IndiaOne Finance - Company Dashboard

Governance Classic Home

Sequent Scientific LtdPharmaceuticalsINE807F01027Standalone₹249.90+5.10 (+2.08%)Jun-26

Valuation

Market Cap₹10.91K Cr

TTM PE175.81x

Forward PE144.03x

PEG5.58

Book Value₹16.13

P/B15.48x

TTM EPS₹1.42

Fwd EPS₹1.73

TTM Revenue₹1.10K Cr

TTM PAT₹59.73 Cr

TTM EBITDA₹177.54 Cr

TTM EBIT₹80.53 Cr

Last Qtr PAT₹20.92 Cr

Last Qtr EBITDA₹47.15 Cr

Last Qtr EBIT₹14.74 Cr

Profitability

ROE8.48%

ROCE8.00%

TTM NPM5.42%

TTM EBITDA %16.11%

Curr OPM5.91%

Last OPM9.61%

Curr NPM—

Last NPM—

Curr EPS₹0.48

Last EPS₹0.82

Balance sheet

Equity₹50.06 Cr

Reserve₹654.41 Cr

Total Debt₹483.38 Cr

D/E0.69x

Interest %6.88%

Curr Interest₹1.44 Cr

Price / range

Close₹249.65

vs 52W High-16.22%

vs 52W Low+39.94%

MA50—

MA200—

Returns

1D+2.11%

1W-2.86%

1M-1.87%

3M-1.61%

6M+28.02%

1Y+25.52%

2Y+40.25%

3Y+176.38%

5Y+14.10%

Diwali+19.62%

Sector peers — Pharmaceuticals

Company	Close	Mkt Cap	TTM P/E	ROE
SUNPHARMA	1837.30	₹4.41L Cr	148.17	3.58%
DIVISLAB	9375.00	₹2.49L Cr	84.62	17.55%
TORNTPHARM	4840.00	₹1.84L Cr	78.80	25.43%
ZYDUSLIFE	1160.00	₹1.16L Cr	33.21	12.96%
CIPLA	1394.50	₹1.13L Cr	36.64	8.93%
LAURUSLABS	1954.00	₹1.06L Cr	120.92	16.46%
AUROPHARMA	1734.00	₹99.77K Cr	38.79	6.84%
DRREDDY	1185.00	₹98.91K Cr	148.68	1.75%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	353.69+761.2%	372.49	341.64	34.03	41.07	1,382.06
Other Income	14.59	19.75	16.29	11.75	11.48	66.26
Total Income	368.28+600.8%	392.24	357.93	45.78	52.55	1,448.32
Interest	1.44	2.53	3.56	0.83	1.08	16.21
Expenditure	-340.39-631.7%	-343.49	-306.06	-39.74	-46.52	-1,287.89
PBDT	0	0	0	0	0	0
EBITDA	47.15+2411.3%	62.69	70.34	-2.64	-2.04	234.53
Depreciation	-32.41	-31.16	-31.20	-2.24	-2.33	-124.15
EBIT	14.74+437.3%	31.53	39.14	-4.88	-4.37	110.38
PBT	27.89+483.5%	48.75	10.61	4.34	4.78	116.22
Tax	-6.97	-12.94	-10.69	-1.26	-1.41	-40.35
Equity	0	0	0	0	50.07	0
OPM	7.89	13.09	3.11	12.75	9.10	8.00
Net Profit	20.92+520.8%	35.81	-0.08	3.08	3.37	75.87
NPM	5.91	9.61	-0.02	9.05	6.41	5.00
EPS	0.48+242.9%	0.82	0	0.12	0.14	1.75

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,382.06+675.3%	178.26+5.8%	168.52-24.3%	222.69+1.4%	219.63-17.3%	265.46
Other Income	66.26	50.94	45.98	28.24	27.64	19.97
Total Income	1,448.32+531.9%	229.20+6.9%	214.50-14.5%	250.93+1.5%	247.27-13.4%	285.42
Expenditure	-1,287.89-536.7%	-202.27+3.0%	-208.48+20.0%	-260.67-12.6%	-231.58+4.3%	-241.98
Interest	-16.21	-3.96	-4.36	-2.51	-1.61	-2.68
PBDT	0	0	0	0	0	0
EBITDA	234.53+2160.9%	-11.38+57.3%	-26.66-1.2%	-26.35-3413.3%	-0.75-102.1%	35.29
Depreciation	-124.15	-8.67	-8.94	-9.12	-9.59	-9.13
EBIT	110.38+650.5%	-20.05+43.7%	-35.60-0.4%	-35.47-243.0%	-10.34-139.5%	26.16
PBT	116.22+427.1%	22.05+9287.5%	-0.24+97.5%	-9.75-162.1%	15.69-61.6%	40.89
Tax	-40.35	-6.25	0.86	3.67	-0.89	-8.77
Equity	0	50.06	0	0	0	0
OPM (%)	8.00	9.62	0.00	-4.00	6.00	14.00
Net Profit	75.87+380.2%	15.80+2448.4%	0.62+110.2%	-6.08-141.1%	14.80-53.9%	32.11
NPM (%)	5.00	6.89	0.00	-2.00	6.00	11.00
EPS (Rs)	1.75+177.8%	0.63+2000.0%	0.03+112.5%	-0.24-140.0%	0.60-53.8%	1.30
CEPS	1.72	0.62	0.03	-0.24	0.59	1.30

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	858.41+119.6%	423.99	441.42	401.70	390.81	1,551.37
Other Income	13.98	2.15	3.87	1.66	5.84	14.69
Total Income	872.39+119.9%	426.14	445.29	403.36	396.65	1,566.06
Interest	16.75	13.51	14.16	15.13	14.95	60.75
Expenditure	-758.06-95.3%	-397.28	-418.52	-386.71	-388.24	-1,516.78
PBDT	0	0	0	0	0	0
EBITDA	175.63+409.1%	55.68	52.19	46.24	34.50	161.79
Depreciation	-58.53	-15.46	-15.13	-16.12	-16.98	-66.45
EBIT	117.10+568.4%	40.22	37.06	30.12	17.52	95.34
PBT	73.07+802.1%	27.16	25.52	16.31	8.10	44.31
Tax	-24.55	-7.56	-7.95	-5.93	-1.62	-12.05
Equity	0	0	50.07	50.06	0	50.06
OPM	8.38	6.37	5.73	4.04	2.04	2.83
Net Profit	48.52+648.8%	19.60	17.57	10.38	6.48	32.26
NPM	5.56	4.60	3.95	2.57	1.63	2.06
EPS	0.89+535.7%	0.59	0.57	0.37	0.14	0.88

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	1,551.37+13.3%	1,369.73-3.6%	1,420.91+0.6%	1,412.82+3.8%	1,361.62+15.5%	1,179.24
Other Income	14.69	10.96	6.39	10.85	8.36	10.09
Total Income	1,566.06+13.4%	1,380.69-3.3%	1,427.30+0.3%	1,423.66+3.9%	1,369.98+15.2%	1,189.33
Expenditure	-1,516.78-7.0%	-1,417.94+5.5%	-1,500.16-9.5%	-1,370.28-11.9%	-1,224.53-11.8%	-1,095.26
Interest	-60.75	-48.09	-35.52	-15.77	-24.38	-35.71
PBDT	0	0	0	0	0	0
EBITDA	161.79+163.4%	61.42+413.5%	11.96-89.1%	109.40-48.4%	212.07+24.5%	170.31
Depreciation	-66.45	-61.54	-55.69	-51.09	-50.60	-50.62
EBIT	95.34+79550.0%	-0.12+99.7%	-43.73-175.0%	58.31-63.9%	161.47+34.9%	119.69
PBT	44.31+181.1%	-54.65+60.3%	-137.66-357.8%	53.39-60.9%	136.63+45.2%	94.08
Tax	-12.05	25.03	15.68	-8.33	-32.18	-12.03
Equity	50.06	0	0	0	0	0
OPM (%)	2.83	-3.96	-9.64	3.75	9.97	7.91
Net Profit	32.26+208.9%	-29.61+75.7%	-121.98-370.7%	45.06-56.9%	104.45+27.3%	82.05
NPM (%)	2.06	-2.14	-8.55	3.17	7.62	6.90
EPS (Rs)	0.88+161.1%	-1.44+70.5%	-4.88-392.2%	1.67-56.8%	3.87+34.8%	2.87
CEPS	0.85	-1.44	-4.88	1.65	3.85	2.85

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2021	Final Dividend	0.5	08 Sep 2021
2019	Final Dividend	0.2	21 Aug 2019
2018	Interim Dividend	0.2	20 Nov 2017
2011	Final Dividend	1.5	16 Sep 2011
2010	Final Dividend	2	23 Sep 2010
2009	Final Dividend	1	02 Sep 2009
2008	Final Dividend	1	11 Sep 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2016	Rs.10/- to Rs.2/-	25 Feb 2016

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split