IndiaOne Finance - Company Dashboard

Governance Classic Home

Rupa & Company LtdGarments and ApparelsINE895B01021Consolidated₹137.16+2.19 (+1.62%)Jun-26

Valuation

Market Cap₹1.09K Cr

TTM PE14.51x

Forward PE13.48x

PEG3.77

Book Value₹134.06

P/B1.02x

TTM EPS₹9.45

Fwd EPS₹10.17

TTM Revenue₹1.28K Cr

TTM PAT₹75.23 Cr

TTM EBITDA₹118.88 Cr

TTM EBIT₹103.79 Cr

Last Qtr PAT₹8.26 Cr

Last Qtr EBITDA₹15.76 Cr

Last Qtr EBIT₹11.99 Cr

Profitability

ROE7.06%

ROCE9.26%

TTM NPM5.89%

TTM EBITDA %9.30%

Curr OPM3.97%

Last OPM8.09%

Curr NPM—

Last NPM—

Curr EPS₹1.04

Last EPS₹4.55

Balance sheet

Equity₹7.96 Cr

Reserve₹1.06K Cr

Total Debt₹258.25 Cr

D/E0.24x

Interest %62.23%

Curr Interest₹5.14 Cr

Price / range

Close₹137.16

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.62%

1W-0.23%

1M-8.54%

3M-14.67%

6M+7.87%

1Y-33.93%

2Y-55.13%

3Y-49.15%

5Y-72.14%

Diwali-14.73%

Sector peers — Garments and Apparels

Company	Close	Mkt Cap	TTM P/E	ROE
PAGEIND	36400.00	₹40.60K Cr	53.72	50.30%
ARVIND	552.60	₹14.49K Cr	34.95	10.63%
GOKEX	727.75	₹5.33K Cr	51.76	4.77%
PGIL	1146.10	₹5.29K Cr	17.02	20.80%
RAYMONDLSL	648.35	₹3.95K Cr	91.06	0.45%
LUXIND	1139.20	₹3.43K Cr	33.59	5.78%
KKCL	485.60	₹2.99K Cr	20.34	17.13%
SPAL	994.30	₹2.50K Cr	23.74	11.12%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	202.37+10.3%	442.26	313.60	320.11	183.50	1,259.48
Other Income	8.35	5.94	5.66	5.64	5.27	22.51
Total Income	210.72+11.6%	448.21	319.26	325.75	188.77	1,281.98
Interest	5.14	5.57	4.85	4.64	4.77	19.84
Expenditure	-195.79-8.9%	-396.65	-296.63	-306.25	-179.85	-1,179.37
PBDT	0	0	0	0	0	0
EBITDA	15.47+27.9%	54.98	25.59	22.21	12.10	114.90
Depreciation	-3.75	-3.80	-3.77	-3.71	-3.68	-14.95
EBIT	11.72+39.2%	51.18	21.82	18.50	8.42	99.95
PBT	13.49+83.5%	48.62	21.53	19.50	7.35	97
Tax	-3.89	-12.56	-5.42	-5.11	-1.98	-25.07
Equity	7.95	7.95	0	0	7.95	7.95
OPM	6.40	10.85	6.86	6.09	3.89	7.57
Net Profit	9.60+78.4%	36.06	16.10	14.39	5.38	71.93
NPM	4.56	8.05	5.14	4.50	2.85	5.61
EPS	1.21+77.9%	4.53	2.03	1.81	0.68	9.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,259.48+2.6%	1,227.18+2.8%	1,194.17+7.4%	1,111.62-22.2%	1,428.68+13.3%	1,261.22
Other Income	22.51	17.60	16.65	21.88	10.71	6
Total Income	1,281.98+3.0%	1,244.78+2.8%	1,210.82+6.8%	1,133.49-21.3%	1,439.38+13.6%	1,267.22
Expenditure	-1,179.37-4.1%	-1,132.70-1.8%	-1,113.17-4.5%	-1,065.10+10.8%	-1,194.12-16.6%	-1,024.20
Interest	-19.84	-20.77	-20.65	-22.63	-18.71	-9.44
PBDT	0	0	0	0	0	0
EBITDA	114.90-11.4%	129.69+11.5%	116.33+41.3%	82.35-69.2%	267.11+3.6%	257.78
Depreciation	-14.95	-14.44	-14.68	-13.20	-13.84	-11.32
EBIT	99.95-13.3%	115.25+13.4%	101.65+47.0%	69.15-72.7%	253.27+2.8%	246.46
PBT	97-13.5%	112.09+19.4%	93.84+37.2%	68.40-72.1%	245.26+0.9%	243.02
Tax	-25.07	-29.41	-24.72	-15.31	-54.50	-62.12
Equity	7.95	7.95	0	0	0	0
OPM (%)	7.57	9.00	8.00	6.00	17.00	19.00
Net Profit	71.93-13.0%	82.68+19.6%	69.12+30.2%	53.09-72.2%	190.76+5.5%	180.90
NPM (%)	5.61	6.64	6.00	5.00	13.00	14.00
EPS (Rs)	9.04-13.1%	10.40+19.7%	8.69+30.1%	6.68-72.2%	23.99+5.5%	22.75
CEPS	9.04	10.40	8.69	6.68	23.99	22.75

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	202.43+10.1%	441.50	313.54	320.16	183.90	1,259.10
Other Income	5.39	6.12	5.71	5.69	5.34	22.85
Total Income	207.82+9.8%	447.62	319.25	325.85	189.24	1,281.96
Interest	5.14	5.58	4.85	4.64	4.77	19.84
Expenditure	-195.58-8.6%	-395.85	-296.41	-306.21	-180.13	-1,178.59
PBDT	0	0	0	0	0	0
EBITDA	15.76+28.9%	55.04	25.76	22.32	12.23	115.35
Depreciation	-3.77	-3.81	-3.78	-3.73	-3.69	-15
EBIT	11.99+40.4%	51.23	21.98	18.59	8.54	100.35
PBT	12.23+62.2%	48.82	21.74	19.64	7.54	97.75
Tax	-3.97	-12.61	-5.48	-5.15	-2.02	-25.26
Equity	7.95	7.95	0	0	7.95	7.95
OPM	5.88	10.91	6.81	6.03	3.98	7.62
Net Profit	8.26+49.6%	36.21	16.26	14.50	5.52	72.49
NPM	3.97	8.09	5.09	4.45	2.92	5.65
EPS	1.04+50.7%	4.55	2.04	1.82	0.69	9.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,259.10+1.6%	1,239.32+1.9%	1,216.51+7.0%	1,137.26-22.9%	1,474.14+12.3%	1,312.67
Other Income	22.85	17.77	16.79	22	10.78	7.29
Total Income	1,281.96+2.0%	1,257.09+1.9%	1,233.30+6.4%	1,159.26-21.9%	1,484.92+12.5%	1,319.96
Expenditure	-1,178.59-3.0%	-1,144.18-0.8%	-1,134.79-4.1%	-1,090.02+12.0%	-1,238.21-14.4%	-1,082.55
Interest	-19.84	-20.77	-20.65	-22.64	-18.72	-13.43
PBDT	0	0	0	0	0	0
EBITDA	115.35-11.5%	130.40+11.4%	117.10+40.8%	83.14-69.0%	268.54+4.4%	257.34
Depreciation	-15	-14.49	-14.73	-13.26	-13.89	-13.79
EBIT	100.35-13.4%	115.91+13.2%	102.37+46.5%	69.88-72.6%	254.65+4.6%	243.55
PBT	97.75-13.4%	112.91+19.2%	94.69+36.8%	69.24-71.9%	246.72+3.9%	237.41
Tax	-25.26	-29.62	-24.91	-15.50	-54.87	-62.15
Equity	7.95	7.95	0	0	0	0
OPM (%)	7.62	8.98	7.68	5.97	16.61	17.99
Net Profit	72.49-13.0%	83.29+19.4%	69.78+29.9%	53.73-72.0%	191.84+9.5%	175.26
NPM (%)	5.65	6.63	5.66	4.64	12.92	13.28
EPS (Rs)	9.12-12.9%	10.47+19.4%	8.77+29.7%	6.76-72.0%	24.12+9.4%	22.04
CEPS	9.12	10.47	8.77	6.76	24.12	22.04

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	3	11 Sep 2026
2025	Final Dividend	3	25 Aug 2025
2024	Final Dividend	3	20 Sep 2024
2023	Final Dividend	3	01 Aug 2023
2022	Final Dividend	3	08 Aug 2022
2021	Final Dividend	3	23 Aug 2021
2021	Special Dividend	2	23 Aug 2021
2020	Final Dividend	3	10 Sep 2020
2019	Final Dividend	3	29 Aug 2019
2018	Final Dividend	3	23 Aug 2018
2017	Final Dividend	2.75	23 Aug 2017
2016	Interim Dividend	2.75	22 Mar 2016
2015	Final Dividend	2.75	07 Sep 2015
2014	Final Dividend	2.5	02 Sep 2014
2013	Final Dividend	2	19 Sep 2013
2012	Final Dividend	1.5	20 Sep 2012

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split