IndiaOne Finance - Company Dashboard

Governance Classic Home

OnMobile Global LtdWeb based media and serviceINE809I01019Consolidated₹48.81-2.50 (-4.87%)Jun-26

Valuation

Market Cap₹518.95 Cr

TTM PE-9.28x

Forward PE-6.29x

PEG-0.02

Book Value₹58.74

P/B0.83x

TTM EPS₹-5.26

Fwd EPS₹-7.76

TTM Revenue₹514.28 Cr

TTM PAT₹-55.99 Cr

TTM EBITDA₹-26.21 Cr

TTM EBIT₹-62.38 Cr

Last Qtr PAT₹-28.92 Cr

Last Qtr EBITDA₹1.32 Cr

Last Qtr EBIT₹-7.98 Cr

Profitability

ROE-8.96%

ROCE-6.14%

TTM NPM-10.89%

TTM EBITDA %-5.10%

Curr OPM-23.30%

Last OPM-26.00%

Curr NPM—

Last NPM—

Curr EPS₹-2.72

Last EPS₹-3.43

Balance sheet

Equity₹106.32 Cr

Reserve₹518.22 Cr

Total Debt₹76.93 Cr

D/E0.12x

Interest %-7.64%

Curr Interest₹2.21 Cr

Price / range

Close₹48.81

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-4.87%

1W+3.85%

1M-19.38%

3M-7.77%

6M-2.85%

1Y-22.55%

2Y-43.86%

3Y-56.52%

5Y-59.09%

Diwali-16.00%

Sector peers — Web based media and service

Company	Close	Mkt Cap	TTM P/E	ROE
ONMOBILE	48.81	—	-9.28	-8.96%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	39.84-14.8%	44.18	42.61	46.59	46.77	180.16
Other Income	12.48	5.99	3.49	7.18	24.96	41.61
Total Income	52.32-27.1%	50.17	46.10	53.77	71.73	221.77
Interest	1.19	1.27	1.16	0.96	0.87	4.27
Expenditure	-43.70+9.2%	-96.15	-39.23	-41.30	-48.11	-224.78
PBDT	0	0	0	0	0	0
EBITDA	-1.03-191.2%	-49.06	6.05	7.84	1.13	-34.01
Depreciation	-1.64	-1.64	-1.51	-1.59	-1.60	-6.34
EBIT	-2.67-468.1%	-50.70	4.54	6.25	-0.47	-40.35
PBT	-0.98-104.1%	-45.98	6.42	12.47	23.62	-3.48
Tax	-6.25	6.04	-3.70	-0.69	-1.73	-0.07
Equity	106.32	106.32	0	0	106.32	106.32
OPM	-1.87	-91.65	15.06	26.75	32.93	-1.57
Net Profit	-7.24-133.1%	-39.93	2.72	11.78	21.89	-3.55
NPM	-13.84	-79.59	6.37	25.28	30.52	-1.60
EPS	-0.68-133.0%	-3.76	0.26	1.11	2.06	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	180.16-24.7%	239.31+43.2%	167.11-20.6%	210.56+6.2%	198.19+1.8%	194.68
Other Income	41.61	10.54	29.74	17.19	19.44	17.26
Total Income	221.77-11.2%	249.85+26.9%	196.86-13.6%	227.74+4.6%	217.63+2.7%	211.94
Expenditure	-224.78+1.6%	-228.43-19.0%	-192+14.7%	-225.20-21.2%	-185.79-2.9%	-180.47
Interest	-4.27	-2.52	-2.16	-0.54	-0.54	-0.90
PBDT	0	0	0	0	0	0
EBITDA	-34.01-269.6%	20.05+229.8%	-15.45-88.0%	-8.22-143.2%	19.01-18.9%	23.45
Depreciation	-6.34	-6.65	-7.28	-5.88	-6.07	-8.34
EBIT	-40.35-401.1%	13.40+159.0%	-22.73-61.2%	-14.10-209.0%	12.94-14.4%	15.11
PBT	-3.48-131.0%	11.24+159.6%	4.33+272.5%	-2.51-109.4%	26.71+15.6%	23.10
Tax	-0.07	-2.94	-1.42	0.43	-11.07	-11.49
Equity	106.32	106.32	0	0	0	0
OPM (%)	-1.57	4.50	2.00	-1.00	12.00	11.00
Net Profit	-3.55-142.0%	8.45+190.4%	2.91+239.9%	-2.08-113.3%	15.64+34.7%	11.61
NPM (%)	-1.60	3.38	1.00	-1.00	7.00	5.00
EPS (Rs)	0-100.0%	0.79+192.6%	0.27+8.0%	0.25-83.2%	1.49+33.0%	1.12
CEPS	0	0.79	0.27	0.25	1.47	1.11

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	122.76-2.1%	127.67	135.69	128.16	125.33	516.85
Other Income	1.34	12.85	10.01	9.69	22.38	54.93
Total Income	124.10-16.0%	140.52	145.70	137.85	147.71	571.78
Interest	2.21	1.82	1.87	1.75	1.54	6.98
Expenditure	-132.95-3.3%	-180.66	-140.80	-129.90	-128.76	-580.11
PBDT	0	0	0	0	0	0
EBITDA	1.32-78.9%	-41.56	5.60	8.43	6.26	-21.26
Depreciation	-9.30	-9.61	-8.84	-8.42	-8.15	-35.02
EBIT	-7.98-322.2%	-51.17	-3.24	0.01	-1.89	-56.28
PBT	-23-221.3%	-40.13	4.44	7.95	18.96	-8.79
Tax	-5.94	3.65	-0.94	-2.02	-3.38	-2.70
Equity	106.32	106.32	0	0	106.32	106.32
OPM	-18.53	-28.56	3.05	5.77	12.84	-1.54
Net Profit	-28.92-285.5%	-36.53	3.51	5.95	15.59	-11.49
NPM	-23.30	-26.00	2.41	4.31	10.55	-2.01
EPS	-2.72-285.0%	-3.43	0.33	0.56	1.47	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	516.85-9.8%	573.02+11.6%	513.24-2.3%	525.17+1.1%	519.54-5.8%	551.29
Other Income	54.93	5.27	20.18	10.71	7.21	10.07
Total Income	571.78-1.1%	578.29+8.4%	533.42-0.5%	535.87+1.7%	526.76-6.2%	561.36
Expenditure	-580.11+3.4%	-600.73-18.5%	-506.89+3.2%	-523.53-7.8%	-485.43+2.7%	-499.08
Interest	-6.98	-6.09	-4.56	-0.60	-0.75	-0.93
PBDT	0	0	0	0	0	0
EBITDA	-21.26-298.7%	10.70-51.6%	22.12+77.0%	12.50-72.4%	45.23-31.4%	65.94
Depreciation	-35.02	-32.32	-11.21	-10.26	-10.37	-12.80
EBIT	-56.28-160.3%	-21.62-298.2%	10.91+387.1%	2.24-93.6%	34.86-34.4%	53.14
PBT	-8.79+74.7%	-34.69-230.8%	26.53+269.5%	7.18-84.7%	47.05-29.7%	66.94
Tax	-2.70	-5.85	-11.22	-0.40	-14.70	-20.39
Equity	106.32	106.32	0	0	0	0
OPM (%)	-1.54	-6.00	4.97	1.34	8.93	11.92
Net Profit	-11.49+71.7%	-40.54-364.6%	15.32+125.6%	6.79-79.1%	32.46-29.4%	45.98
NPM (%)	-2.01	-7.01	2.87	1.27	6.16	8.19
EPS (Rs)	0	0-100.0%	1.44+125.0%	0.64-79.2%	3.08-30.3%	4.42
CEPS	0	0	1.43	0.64	3.05	4.41

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2022	Final Dividend	1.5	14 Sep 2022
2021	Final Dividend	1.5	21 Sep 2021
2020	Final Dividend	1.5	18 Sep 2020
2019	Final Dividend	1.5	06 Sep 2019
2018	Final Dividend	1.5	10 Sep 2018
2017	Final Dividend	1.5	29 Aug 2017
2016	Final Dividend	1.5	02 Sep 2016
2015	Final Dividend	1.5	31 Aug 2015
2014	Final Dividend	1.5	27 Aug 2014
2013	Final Dividend	1.5	17 Jul 2013
2012	Final Dividend	1	14 Aug 2012

Bonus

Year	Ratio	Ex-Date
2011	1:1	03 May 2011

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split