IndiaOne Finance - Company Dashboard

Governance Classic Home

Mold-Tek Technologies LtdIT Enabled ServicesINE835B01035Consolidated₹193.05-3.20 (-1.63%)Jun-26

Valuation

Market Cap₹555.22 Cr

TTM PE30.12x

Forward PE27.38x

PEG0.37

Book Value₹44.47

P/B4.33x

TTM EPS₹6.40

Fwd EPS₹7.04

TTM Revenue₹207.93 Cr

TTM PAT₹18.41 Cr

TTM EBITDA₹22.77 Cr

TTM EBIT₹16.94 Cr

Last Qtr PAT₹9.00 Cr

Last Qtr EBITDA₹11.85 Cr

Last Qtr EBIT₹10.49 Cr

Profitability

ROE14.37%

ROCE19.31%

TTM NPM8.85%

TTM EBITDA %10.95%

Curr OPM14.61%

Last OPM3.86%

Curr NPM—

Last NPM—

Curr EPS₹3.13

Last EPS₹0.80

Balance sheet

Equity₹5.76 Cr

Reserve₹122.34 Cr

Total Debt₹2.84 Cr

D/E0.02x

Interest %1.11%

Curr Interest₹0.10 Cr

Price / range

Close₹192.75

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.72%

1W-7.85%

1M+12.60%

3M+45.48%

6M+58.69%

1Y+16.36%

2Y-17.26%

3Y-42.92%

5Y+133.07%

Diwali+28.59%

Sector peers — IT Enabled Services

Company	Close	Mkt Cap	TTM P/E	ROE
LTTS	3347.50	₹35.51K Cr	27.14	20.43%
IKS	1779.90	₹30.54K Cr	39.01	27.27%
TATATECH	722.45	₹29.34K Cr	52.66	14.20%
NETWEB	4664.50	₹26.56K Cr	101.62	36.04%
AFFLE	1603.50	₹22.58K Cr	47.13	13.08%
ESDS	1564.55	₹21.47K Cr	78.19	—
SAGILITY	45.66	₹21.37K Cr	21.54	10.28%
BBOX	801.15	₹14.23K Cr	61.02	17.56%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	45.52+56.3%	40.18	36.27	37.25	29.12	142.81
Other Income	2.44	3.89	1.44	1.53	1.86	8.71
Total Income	47.96+54.9%	44.07	37.70	38.78	30.97	151.52
Interest	0.10	0.26	0.12	0.12	0.13	0.63
Expenditure	-34.49-14.0%	-40.27	-32.92	-34.53	-30.26	-137.97
PBDT	0	0	0	0	0	0
EBITDA	12.48+2500.0%	1.63	4.96	4.35	0.48	11.42
Depreciation	-1.35	-1.46	-1.49	-1.51	-1.49	-5.95
EBIT	11.13+1202.0%	0.17	3.47	2.84	-1.01	5.47
PBT	13.47+1770.8%	3.79	4.78	4.25	0.72	13.55
Tax	-3.44	-0.57	-1.17	-1.10	-0.13	-2.96
Equity	5.76	5.76	0	0	5.76	5.76
OPM	28.09	8.60	13.19	11.42	2.32	8.94
Net Profit	10.03+1600.0%	3.22	3.62	3.15	0.59	10.58
NPM	20.91	7.31	9.98	8.46	1.91	6.98
EPS	3.48+1640.0%	1.12	1.26	1.10	0.20	3.68

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	142.81+10.7%	129-11.7%	146.17+9.7%	133.26+47.6%	90.29+18.8%	76.02
Other Income	8.71	3.98	2.43	1.93	2.85	5.12
Total Income	151.52+13.9%	132.98-10.5%	148.60+9.9%	135.19+45.1%	93.14+14.8%	81.14
Expenditure	-137.97-18.0%	-116.94-4.7%	-111.69-15.7%	-96.57-28.2%	-75.33-12.2%	-67.16
Interest	-0.63	-0.70	-0.93	-0.67	-0.37	-0.49
PBDT	0	0	0	0	0	0
EBITDA	11.42-40.7%	19.27-53.9%	41.77-0.6%	42.02+113.5%	19.68+39.9%	14.07
Depreciation	-5.95	-6.51	-6.36	-4.66	-4.35	-4.72
EBIT	5.47-57.1%	12.76-64.0%	35.41-5.2%	37.36+143.7%	15.33+64.0%	9.35
PBT	13.55-15.5%	16.04-56.5%	36.91-4.4%	38.61+116.8%	17.81+27.4%	13.98
Tax	-2.96	-4.15	-9.25	-9.54	-4.64	-4.12
Equity	5.76	5.71	0	0	0	0
OPM (%)	8.94	12.06	25.00	29.00	19.00	17.00
Net Profit	10.58-11.0%	11.89-57.0%	27.67-4.8%	29.08+120.8%	13.17+33.6%	9.86
NPM (%)	6.98	8.94	19.00	22.00	14.00	12.00
EPS (Rs)	3.68-11.5%	4.16-57.3%	9.75-5.2%	10.29+120.8%	4.66+32.8%	3.51
CEPS	3.68	4.12	9.65	10.08	4.57	3.51

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	59.54+78.9%	55.49	52.67	40.23	33.29	181.68
Other Income	2.05	3.53	1.23	1.53	1.97	8.26
Total Income	61.60+74.7%	59.02	53.90	41.76	35.26	189.94
Interest	0.10	0.26	0.12	0.12	0.13	0.63
Expenditure	-49.15-42.7%	-56.17	-48.84	-37.43	-34.45	-176.89
PBDT	0	0	0	0	0	0
EBITDA	11.85+2421.3%	1.04	5.45	4.43	0.47	11.39
Depreciation	-1.36	-1.46	-1.50	-1.51	-1.50	-5.97
EBIT	10.49+1118.4%	-0.42	3.95	2.92	-1.03	5.42
PBT	12.45+1437.0%	2.85	5.05	4.34	0.81	13.05
Tax	-3.44	-0.56	-1.17	-1.10	-0.13	-2.96
Equity	5.76	5.76	0	0	5.76	5.76
OPM	20.21	4.83	9.38	10.38	2.30	6.87
Net Profit	9+1223.5%	2.28	3.89	3.24	0.68	10.09
NPM	14.61	3.86	7.22	7.75	1.93	5.31
EPS	3.13+1204.2%	0.80	0	1.12	0.24	3.51

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	181.68+24.6%	145.85-9.3%	160.74+9.4%	146.88+49.3%	98.35+18.6%	82.92
Other Income	8.26	4.02	2.43	1.93	2.85	5.12
Total Income	189.94+26.7%	149.87-8.2%	163.18+9.7%	148.80+47.0%	101.21+15.0%	88.04
Expenditure	-176.89-32.5%	-133.55-5.9%	-126.08-14.6%	-109.98-32.2%	-83.22-12.6%	-73.90
Interest	-0.63	-0.70	-0.93	-0.67	-0.37	-0.49
PBDT	0	0	0	0	0	0
EBITDA	11.39-41.6%	19.52-53.5%	41.97-0.7%	42.27+112.6%	19.88+39.1%	14.29
Depreciation	-5.97	-6.52	-6.38	-4.70	-4.38	-4.78
EBIT	5.42-58.3%	13-63.5%	35.59-5.3%	37.57+142.4%	15.50+63.0%	9.51
PBT	13.05-20.0%	16.32-56.0%	37.10-4.4%	38.82+115.9%	17.98+27.2%	14.14
Tax	-2.96	-4.15	-9.25	-9.55	-4.68	-4.13
Equity	5.76	5.71	0	0	0	0
OPM (%)	6.87	10.89	22.73	26.09	17.77	16.06
Net Profit	10.09-17.1%	12.17-56.3%	27.85-4.9%	29.27+120.1%	13.30+33.0%	10
NPM (%)	5.31	8.12	17.07	19.67	13.14	11.36
EPS (Rs)	3.51-17.6%	4.26-56.6%	9.81-5.3%	10.36+120.0%	4.71+31.9%	3.57
CEPS	3.51	4.22	9.72	10.15	4.61	3.57

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	1	23 Sep 2025
2024	Final Dividend	1.4	19 Sep 2024
2025	Interim Dividend	2	12 Apr 2024
2023	Final Dividend	1.4	18 Sep 2023
2024	Interim Dividend	2	21 Apr 2023
2022	Final Dividend	0.3	22 Sep 2022
2022	Interim Dividend	1.7	23 Mar 2022
2021	Final Dividend	0.8	22 Sep 2021
2021	Interim Dividend	0.6	16 Mar 2021
2020	Interim Dividend	1.5	19 Mar 2020
2019	Final Dividend	0.6	20 Sep 2019
2020	Interim Dividend	0.8	23 Apr 2019
2018	Final Dividend	0.4	19 Sep 2018
2019	Interim Dividend	0.3	21 May 2018
2017	Final Dividend	0.3	14 Sep 2017
2018	Interim Dividend	0.3	27 Apr 2017
2016	Final Dividend	0.2	09 Sep 2016
2016	Interim Dividend	0.6	18 Mar 2016
2015	Final Dividend	1.5	18 Sep 2015
2016	Interim Dividend	2	21 Apr 2015
2014	Final Dividend	0.8	24 Sep 2014
2014	Interim Dividend	1	14 Feb 2014
2013	Final Dividend	1.2	16 Sep 2013
2012	Final Dividend	1	13 Sep 2012
2011	Final Dividend	1.5	12 Aug 2011
2010	Final Dividend	1.5	23 Sep 2010
2009	Final Dividend	2	24 Sep 2009
2008	Final Dividend	2	18 Sep 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2016	Rs.10/- to Rs.2/-	17 Feb 2016

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split