IndiaOne Finance - Company Dashboard

Governance Classic Home

Max Financial Services LtdLife InsuranceINE180A01020Consolidated₹1575.00+21.90 (+1.41%)Jun-26

Valuation

Market Cap₹53.80K Cr

TTM PE493.35x

Forward PE384.62x

PEG15.85

Book Value₹153.04

P/B10.19x

TTM EPS₹3.16

Fwd EPS₹4.05

TTM Revenue₹49.82K Cr

TTM PAT₹137.40 Cr

Last Qtr PAT₹118.29 Cr

Profitability

ROE2.60%

ROCE3.98%

TTM NPM0.28%

Curr OPM0.79%

Last OPM-0.29%

Curr NPM—

Last NPM—

Curr EPS₹2.78

Last EPS₹-0.81

Balance sheet

Equity₹68.66 Cr

Reserve₹5.21K Cr

Total Debt₹1,859.40 Cr

D/E0.35x

Interest %30.04%

Curr Interest₹35.53 Cr

Price / range

Close₹1559.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.32%

1W+6.53%

1M-0.60%

3M-6.73%

6M-5.58%

1Y+0.26%

2Y+36.67%

3Y+66.03%

5Y+44.12%

Diwali-6.86%

Sector peers — Life Insurance

Company	Close	Mkt Cap	TTM P/E	ROE
LICI	407.70	₹5.16L Cr	8.58	34.02%
SBILIFE	1731.00	₹1.74L Cr	66.76	13.63%
HDFCLIFE	550.95	₹1.20L Cr	60.21	11.13%
ICICIPRULI	492.00	₹71.38K Cr	44.57	12.63%
MFSL	1559.00	₹53.80K Cr	493.35	2.60%
CANHLIFE	153.59	₹14.59K Cr	115.48	7.89%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3.05+2.0%	17	7.65	2.87	2.99	25.79
Other Income	2.59	0.12	0	0	0.05	4.89
Total Income	5.64+85.5%	17.12	7.65	2.87	3.04	30.68
Interest	0	0	0.01	0.01	0.01	0.03
Expenditure	-4.91+11.7%	-5.09	-6	-6.27	-5.56	-22.92
PBDT	0	0	0	0	0	0
Depreciation	-0.11	-0.11	-0.12	-0.23	-0.29	-0.75
PBT	0.73+129.0%	12.03	1.65	-3.40	-2.52	7.76
Tax	0	-1.86	0	0	0	-1.86
Equity	69.02	69.02	69.02	69.02	69.02	69.02
OPM	12.94	70.27	21.57	-118.47	-82.89	25.29
Net Profit	0.73+129.0%	10.17	1.65	-3.40	-2.52	5.90
NPM	12.94	59.40	21.57	-118.47	-82.89	19.23
EPS	0.02+128.6%	0	0.05	-0.10	-0.07	0.17

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 19-20	FY 18-19	FY 17-18	FY 16-17
Revenue	25.79+66.7%	15.47	494.94+56.3%	316.63+38.4%	228.74-10.3%	254.92
Other Income	4.89	0.61	0.08	1.15	0.68	1.36
Total Income	30.68+90.8%	16.08	495.02+55.8%	317.78+38.5%	229.42-10.5%	256.28
Expenditure	-22.92+8.4%	-25.03	-98.70+63.2%	-268.39-156.9%	-104.46-4.1%	-100.32
Interest	-0.03	-0.09	0.20	27.25	0	0
PBDT	0	0	0	0	124.96	154
Depreciation	-0.75	-1.23	-9.89	-1.75	-1.92	0
PBT	7.76+186.7%	-8.95	396.32+702.4%	49.39-59.9%	123.04-20.1%	154
Tax	-1.86	-0.27	123.78	0	0	0
Equity	69.02	69.02	0	0	53.68	53.45
OPM (%)	25.29	-55.66	80.06	15.54	54.63	60.41
Net Profit	5.90+164.0%	-9.22	272.54+451.8%	49.39-59.9%	123.04-20.1%	154
NPM (%)	19.23	-57.34	55.06	15.54	53.79	60.41
EPS (Rs)	0.17	0	10.12+453.0%	1.83-60.1%	4.59	0
CEPS	0.17	0	10.12	1.83	4.66	5.76

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	14,969.50+16.8%	10,801.90	14,258.90	9,791.59	12,821.70	47,674.10
Other Income	7.10	3.54	8.50	7.03	3.25	22.32
Total Income	14,976.61+16.8%	10,805.48	14,267.43	9,798.62	12,824.90	47,696.43
Interest	35.53	35.13	35.93	21.12	19.68	111.86
Expenditure	-14,838.69-16.6%	-10,843.55	-14,217.37	-9,792.32	-12,723.42	-47,576.66
PBDT	0	0	0	0	0	0
Depreciation	-0.50	-0.49	-0.52	-0.62	-0.68	-2.31
PBT	137.92+35.9%	-38.07	50.06	6.30	101.48	119.77
Tax	-19.63	4.87	-5.31	-0.39	-14.50	-15.33
Equity	68.68	68.66	68.63	68.63	68.63	68.66
OPM	0.92	-0.35	0.35	0.06	0.79	0.25
Net Profit	118.29+36.8%	-31.52	44.76	5.87	86.45	105.56
NPM	0.79	-0.29	0.31	0.06	0.67	0.22
EPS	2.78+36.9%	-0.81	1.07	0.12	2.03	2.45

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 19-20	FY 18-19
Revenue	47,674.11+2.6%	46,468.91	18,239.98-6.5%	19,497.62
Other Income	22.32	28.33	1.78	3.61
Total Income	47,696.43+2.6%	46,497.24	18,241.76-6.5%	19,501.23
Expenditure	-47,576.66-3.3%	-46,047.14	-17,799.28+6.4%	-19,020.39
Interest	-111.86	-47.36	0.28	27.30
PBDT	0	0	0	0
Depreciation	-2.31	-2.87	-11.37	-1.75
PBT	119.77-73.4%	450.10	442.48-8.0%	480.84
Tax	-15.33	-43.36	169.63	64.38
Equity	68.66	68.69	0	0
OPM (%)	0.25	0.97	2.43	2.47
Net Profit	105.56-73.8%	403.38	272.85-34.5%	416.46
NPM (%)	0.22	0.87	1.50	2.14
EPS (Rs)	2.45-74.5%	9.61	5.38-44.9%	9.77
CEPS	2.45	9.61	5.38	9.77

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2016	Final Dividend	1.8	19 Sep 2016
2016	Interim Dividend	1.8	19 Nov 2015
2015	Final Dividend	1	15 Sep 2015
2015	Interim Dividend	4	25 Nov 2014
2014	Final Dividend	1.8	12 Sep 2014
2014	Interim Dividend	1.8	21 Nov 2013
2013	Final Dividend	2.2	10 Sep 2013
2013	Interim Dividend	10	22 Nov 2012

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split