Maan Aluminium LtdAluminiumINE215I01027Standalone₹98.06+8.31 (+9.26%)
Valuation
Market Cap₹588.21 Cr
TTM PE39.22x
Forward PE51.43x
PEG7.78
Book Value₹45.80
P/B2.14x
TTM EPS₹2.50
Fwd EPS₹1.91
TTM Revenue₹829.38 Cr
TTM PAT₹14.03 Cr
TTM EBITDA₹20.52 Cr
TTM EBIT₹12.88 Cr
Last Qtr PAT₹3.73 Cr
Last Qtr EBITDA₹5.37 Cr
Last Qtr EBIT₹3.39 Cr
Profitability
ROE5.11%
ROCE7.00%
TTM NPM1.69%
TTM EBITDA %2.47%
Curr OPM1.60%
Last OPM0.66%
Curr NPM—
Last NPM—
Curr EPS₹0.62
Last EPS₹0.29
Balance sheet
Equity₹29.99 Cr
Reserve₹244.76 Cr
Total Debt₹53.94 Cr
D/E0.20x
Interest %20.91%
Curr Interest₹0.78 Cr
Price / range
Close₹98.06
vs 52W High-47.39%
vs 52W Low+14.45%
MA50—
MA200—
Returns
1D+9.26%
1W+8.86%
1M-1.29%
3M-22.84%
6M-35.38%
1Y-33.38%
2Y-53.99%
3Y-23.84%
5Y+47.13%
Diwali-38.40%
Sector peers — Aluminium
CompanyCloseMkt CapTTM P/EROE
HINDALCO935.80₹2.10L Cr15.989.52%
VAML376.85₹1.47L Cr14.8338.57%
NATIONALUM326.25₹59.92K Cr8.3728.75%
ARFIN94.22₹1.59K Cr80.5311.55%
MAANALU98.06₹588.21 Cr39.225.11%
PGFOILQ198.65₹234.31 Cr-72.77-1.58%
MANAKALUCO29.98₹196.47 Cr22.376.22%
PALCO221.85₹88.74 Cr-219.65—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue231.86+9.8%254.57151.87191.08211.19808.71
Other Income1.713.561.613.351.9910.51
Total Income233.57+9.6%258.13153.48194.43213.18819.22
Interest0.780.771.471.691.455.38
Expenditure-229.25-9.4%-255.62-149.68-186.66-209.52-801.48
PBDT000000
EBITDA5.37+8.7%1.645.557.964.9420.09
Depreciation-1.98-1.92-1.89-1.85-1.82-7.48
EBIT3.39+8.7%-0.283.666.113.1212.61
PBT4.32+18.0%2.513.807.773.6617.74
Tax-0.59-0.81-0.97-2-0.93-4.71
Equity29.9929.990027.0429.99
OPM1.850.972.504.071.722.17
Net Profit3.73+36.6%1.702.835.772.7313.03
NPM1.600.661.863.021.281.59
EPS0.62+24.0%0.290.521.070.502.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue808.71-0.2%810.17-15.0%953.03+17.1%813.85+42.2%572.29+42.0%402.88
Other Income10.515.337.735.165.252.45
Total Income819.22+0.5%815.50-15.1%960.76+17.3%819.01+41.8%577.54+42.5%405.33
Expenditure-801.48-1.0%-793.85+13.4%-916.79-21.9%-751.98-37.3%-547.79-42.1%-385.45
Interest-5.38-3.25-3.68-4.95-4.88-3.88
PBDT000000
EBITDA20.09-19.9%25.09-43.7%44.60-37.4%71.29+117.0%32.85+34.0%24.51
Depreciation-7.48-5.52-4.68-4.47-3.47-3.20
EBIT12.61-35.6%19.57-51.0%39.92-40.3%66.82+127.4%29.38+37.9%21.31
PBT17.74-18.1%21.65-50.8%43.97-34.4%67.03+125.3%29.75+49.6%19.88
Tax-4.71-6.14-11.22-17.06-7.77-5.08
Equity29.9927.040000
OPM (%)2.172.655.008.005.005.00
Net Profit13.03-16.0%15.51-52.6%32.75-34.5%49.97+127.3%21.98+48.5%14.80
NPM (%)1.591.903.006.004.004.00
EPS (Rs)2.35-18.1%2.87-52.6%6.06-83.6%36.96+127.3%16.26-25.7%21.89
CEPS2.352.876.0636.9616.2621.89

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue808.71
Other Income10.51
Total Income819.22
Interest5.38
Expenditure-801.48
PBDT0
EBITDA20.09
Depreciation-7.48
EBIT12.61
PBT17.74
Tax-4.71
Equity29.99
OPM2.17
Net Profit13.03
NPM1.59
EPS2.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue808.71-0.2%810.17
Other Income10.515.33
Total Income819.22+0.5%815.50
Expenditure-801.48-1.0%-793.85
Interest-5.38-3.25
PBDT00
EBITDA20.09-19.9%25.09
Depreciation-7.48-5.52
EBIT12.61-35.6%19.57
PBT17.74-18.1%21.65
Tax-4.71-6.14
Equity29.9927.04
OPM (%)2.172.65
Net Profit13.03-16.0%15.51
NPM (%)1.591.90
EPS (Rs)2.35-18.1%2.87
CEPS2.352.87

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

13
YearTypeAmountEx-Date
2023Interim Dividend116 Feb 2023
2023Interim Dividend118 Nov 2022
2023Interim Dividend112 Aug 2022
2022Interim Dividend118 Feb 2022
2021Interim Dividend119 Nov 2020
2020Interim Dividend118 Feb 2020
2019Interim Dividend120 Nov 2018
2019Interim Dividend105 Apr 2018
2017Interim Dividend121 Nov 2016
2016Final Dividend0.523 Jun 2016
2011Final Dividend119 Sep 2011
2010Final Dividend117 Sep 2010
2008Final Dividend118 Sep 2008

Bonus

3
YearRatioEx-Date
20231:127 Jul 2023
20211:102 Aug 2021
20171:110 Jul 2017

Split

1
YearRatioEx-Date
2023Rs.10/- to Rs.5/-27 Jul 2023
Loading company dashboard...
Fetching ratios, charts, and peers