IndiaOne Finance - Company Dashboard

Governance Classic Home

Maan Aluminium LtdAluminiumINE215I01027Standalone₹104.77+1.88 (+1.83%)Jun-26

Valuation

Market Cap₹628.46 Cr

TTM PE41.91x

Forward PE54.95x

PEG8.32

Book Value₹45.80

P/B2.29x

TTM EPS₹2.50

Fwd EPS₹1.91

TTM Revenue₹829.38 Cr

TTM PAT₹14.03 Cr

TTM EBITDA₹20.52 Cr

TTM EBIT₹12.88 Cr

Last Qtr PAT₹3.73 Cr

Last Qtr EBITDA₹5.37 Cr

Last Qtr EBIT₹3.39 Cr

Profitability

ROE5.11%

ROCE7.00%

TTM NPM1.69%

TTM EBITDA %2.47%

Curr OPM1.60%

Last OPM0.66%

Curr NPM—

Last NPM—

Curr EPS₹0.62

Last EPS₹0.29

Balance sheet

Equity₹29.99 Cr

Reserve₹244.76 Cr

Total Debt₹53.94 Cr

D/E0.20x

Interest %20.91%

Curr Interest₹0.78 Cr

Price / range

Close₹104.77

vs 52W High-43.79%

vs 52W Low+3.51%

MA50—

MA200—

Returns

1D+1.83%

1W-5.10%

1M-12.22%

3M-18.31%

6M-19.90%

1Y-6.62%

2Y-23.80%

3Y+10.37%

5Y+53.33%

Diwali-34.19%

Sector peers — Aluminium

Company	Close	Mkt Cap	TTM P/E	ROE
HINDALCO	986.50	₹2.22L Cr	16.85	9.52%
VAML	416.50	₹1.63L Cr	16.39	—
NATIONALUM	350.50	₹64.37K Cr	9.53	31.26%
ARFIN	89.53	₹1.51K Cr	93.26	9.46%
MAANALU	104.77	₹628.46 Cr	41.91	5.11%
PGFOILQ	212.50	₹250.64 Cr	-77.84	-1.58%
MANAKALUCO	35.87	₹235.07 Cr	26.77	6.22%
PALCO	164.55	₹65.82 Cr	-162.92	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	231.86+9.8%	254.57	151.87	191.08	211.19	808.71
Other Income	1.71	3.56	1.61	3.35	1.99	10.51
Total Income	233.57+9.6%	258.13	153.48	194.43	213.18	819.22
Interest	0.78	0.77	1.47	1.69	1.45	5.38
Expenditure	-229.25-9.4%	-255.62	-149.68	-186.66	-209.52	-801.48
PBDT	0	0	0	0	0	0
EBITDA	5.37+8.7%	1.64	5.55	7.96	4.94	20.09
Depreciation	-1.98	-1.92	-1.89	-1.85	-1.82	-7.48
EBIT	3.39+8.7%	-0.28	3.66	6.11	3.12	12.61
PBT	4.32+18.0%	2.51	3.80	7.77	3.66	17.74
Tax	-0.59	-0.81	-0.97	-2	-0.93	-4.71
Equity	29.99	29.99	0	0	27.04	29.99
OPM	1.85	0.97	2.50	4.07	1.72	2.17
Net Profit	3.73+36.6%	1.70	2.83	5.77	2.73	13.03
NPM	1.60	0.66	1.86	3.02	1.28	1.59
EPS	0.62+24.0%	0.29	0.52	1.07	0.50	2.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	808.71-0.2%	810.17-15.0%	953.03+17.1%	813.85+42.2%	572.29+42.0%	402.88
Other Income	10.51	5.33	7.73	5.16	5.25	2.45
Total Income	819.22+0.5%	815.50-15.1%	960.76+17.3%	819.01+41.8%	577.54+42.5%	405.33
Expenditure	-801.48-1.0%	-793.85+13.4%	-916.79-21.9%	-751.98-37.3%	-547.79-42.1%	-385.45
Interest	-5.38	-3.25	-3.68	-4.95	-4.88	-3.88
PBDT	0	0	0	0	0	0
EBITDA	20.09-19.9%	25.09-43.7%	44.60-37.4%	71.29+117.0%	32.85+34.0%	24.51
Depreciation	-7.48	-5.52	-4.68	-4.47	-3.47	-3.20
EBIT	12.61-35.6%	19.57-51.0%	39.92-40.3%	66.82+127.4%	29.38+37.9%	21.31
PBT	17.74-18.1%	21.65-50.8%	43.97-34.4%	67.03+125.3%	29.75+49.6%	19.88
Tax	-4.71	-6.14	-11.22	-17.06	-7.77	-5.08
Equity	29.99	27.04	0	0	0	0
OPM (%)	2.17	2.65	5.00	8.00	5.00	5.00
Net Profit	13.03-16.0%	15.51-52.6%	32.75-34.5%	49.97+127.3%	21.98+48.5%	14.80
NPM (%)	1.59	1.90	3.00	6.00	4.00	4.00
EPS (Rs)	2.35-18.1%	2.87-52.6%	6.06-83.6%	36.96+127.3%	16.26-25.7%	21.89
CEPS	2.35	2.87	6.06	36.96	16.26	21.89

Metric	FY25-26
Revenue	808.71
Other Income	10.51
Total Income	819.22
Interest	5.38
Expenditure	-801.48
PBDT	0
EBITDA	20.09
Depreciation	-7.48
EBIT	12.61
PBT	17.74
Tax	-4.71
Equity	29.99
OPM	2.17
Net Profit	13.03
NPM	1.59
EPS	2.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	808.71-0.2%	810.17
Other Income	10.51	5.33
Total Income	819.22+0.5%	815.50
Expenditure	-801.48-1.0%	-793.85
Interest	-5.38	-3.25
PBDT	0	0
EBITDA	20.09-19.9%	25.09
Depreciation	-7.48	-5.52
EBIT	12.61-35.6%	19.57
PBT	17.74-18.1%	21.65
Tax	-4.71	-6.14
Equity	29.99	27.04
OPM (%)	2.17	2.65
Net Profit	13.03-16.0%	15.51
NPM (%)	1.59	1.90
EPS (Rs)	2.35-18.1%	2.87
CEPS	2.35	2.87

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2023	Interim Dividend	1	16 Feb 2023
2023	Interim Dividend	1	18 Nov 2022
2023	Interim Dividend	1	12 Aug 2022
2022	Interim Dividend	1	18 Feb 2022
2021	Interim Dividend	1	19 Nov 2020
2020	Interim Dividend	1	18 Feb 2020
2019	Interim Dividend	1	20 Nov 2018
2019	Interim Dividend	1	05 Apr 2018
2017	Interim Dividend	1	21 Nov 2016
2016	Final Dividend	0.5	23 Jun 2016
2011	Final Dividend	1	19 Sep 2011
2010	Final Dividend	1	17 Sep 2010
2008	Final Dividend	1	18 Sep 2008

Bonus

Year	Ratio	Ex-Date
2023	1:1	27 Jul 2023
2021	1:1	02 Aug 2021
2017	1:1	10 Jul 2017

Split

Year	Ratio	Ex-Date
2023	Rs.10/- to Rs.5/-	27 Jul 2023

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split