IndiaOne Finance - Company Dashboard

Governance Classic Home

Linde India LtdIndustrial GasesINE473A01011Consolidated₹6243.15+149.05 (+2.45%)Jun-26

Valuation

Market Cap₹53.23K Cr

TTM PE97.43x

Forward PE106.37x

PEG-202.98

Book Value₹500.27

P/B12.48x

TTM EPS₹64.06

Fwd EPS₹58.68

TTM Revenue₹2.65K Cr

TTM PAT₹546.37 Cr

TTM EBITDA₹912.65 Cr

TTM EBIT₹671.37 Cr

Last Qtr PAT₹104.59 Cr

Last Qtr EBITDA₹200.57 Cr

Last Qtr EBIT₹138.16 Cr

Profitability

ROE12.81%

ROCE15.90%

TTM NPM20.59%

TTM EBITDA %34.39%

Curr OPM14.94%

Last OPM12.49%

Curr NPM—

Last NPM—

Curr EPS₹12.26

Last EPS₹9.08

Balance sheet

Equity₹85.28 Cr

Reserve₹4.18K Cr

Total Debt₹78.92 Cr

D/E0.02x

Interest %5.68%

Curr Interest₹5.94 Cr

Price / range

Close₹6241.50

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.41%

1W+0.32%

1M-7.18%

3M-14.28%

6M-13.45%

1Y-3.09%

2Y-24.66%

3Y+4.22%

5Y+134.72%

Diwali+5.70%

Sector peers — Industrial Gases

Company	Close	Mkt Cap	TTM P/E	ROE
LINDEINDIA	6241.50	₹53.23K Cr	97.43	12.81%
ELLEN	373.10	₹5.26K Cr	43.59	12.35%
REFEX	271.85	₹3.73K Cr	17.05	19.14%
STALLION	220.49	₹2.56K Cr	38.35	7.65%
NOL	57.97	₹29.23 Cr	17.20	—
GAGAN	20.49	₹9.26 Cr	36.59	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	694.36+21.6%	614.33	701.03	644.19	571.08	2,530.64
Other Income	5.90	5.93	53.46	3.53	4.34	67.26
Total Income	700.26+21.7%	620.26	754.50	647.72	575.42	2,597.90
Interest	5.94	2.66	5.54	3.15	3.15	14.50
Expenditure	-562.14-29.8%	-504.86	-511.40	-421.43	-433.20	-1,870.89
PBDT	0	0	0	0	0	0
EBITDA	200.57+1.8%	172.90	256.85	282.33	197.03	909.12
Depreciation	-62.41	-60.77	-61.68	-56.42	-56	-234.87
EBIT	138.16-2.0%	112.13	195.17	225.91	141.03	674.25
PBT	138.12-2.9%	115.40	243.10	226.29	142.22	727.01
Tax	-35.09	-30.20	-51.51	-57.28	-37.15	-176.14
Equity	85.28	85.28	85.28	0	85.28	85.28
OPM	19.72	18.61	32.22	35.13	24.72	27.98
Net Profit	103.03-1.9%	85.20	191.59	169.01	105.07	550.87
NPM	14.71	13.74	25.39	26.24	18.26	21.20
EPS	12.08-1.9%	9.99	22.46	19.82	12.32	64.59

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY -18
Revenue	2,530.64+1.8%	2,485.38-10.2%	2,768.67	2,191.65
Other Income	67.26	67.84	77.01	22.63
Total Income	2,597.90+1.7%	2,553.22-10.3%	2,845.68	2,214.29
Expenditure	-1,870.89+3.9%	-1,946.74+14.4%	-2,274.56	-2,167.12
Interest	-14.50	-12.63	-7.27	-102.70
PBDT	0	0	0	0
EBITDA	909.12+18.8%	765.10+8.9%	702.32	326.37
Depreciation	-234.87	-213.83	-200.94	-199.14
EBIT	674.25+22.3%	551.27+10.0%	501.38	127.23
PBT	727.01+19.9%	606.47+6.2%	571.12	47.17
Tax	-176.14	-158.66	-144.79	-13.68
Equity	85.28	85.28	0	0
OPM (%)	27.98	23.75	20.00	2.00
Net Profit	550.87+23.0%	447.81+5.0%	426.34	33.49
NPM (%)	21.20	17.54	15.00	2.00
EPS (Rs)	64.59+23.0%	52.51+5.0%	49.99	3.93
CEPS	64.59	52.51	49.99	3.93

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	694.36+21.6%	614.33	701.03	644.19	571.08	2,530.64
Other Income	5.83	5.93	4.44	3.53	4.34	18.24
Total Income	700.19+21.7%	620.26	705.48	647.72	575.42	2,548.88
Interest	5.94	2.66	5.54	3.15	3.15	14.50
Expenditure	-562.14-29.8%	-504.86	-511.40	-421.43	-433.20	-1,870.89
PBDT	0	0	0	0	0	0
EBITDA	200.57+1.8%	172.90	256.85	282.33	197.03	909.12
Depreciation	-62.41	-60.77	-61.68	-56.42	-56	-234.87
EBIT	138.16-2.0%	112.13	195.17	225.91	141.03	674.25
PBT	138.05-2.9%	115.40	194.08	226.29	142.22	677.99
Tax	-35.09	-38.58	-51.51	-57.28	-37.15	-184.51
Equity	85.28	85.28	85.28	0	85.28	85.28
OPM	19.72	18.61	27.51	34.94	24.72	26.60
Net Profit	104.59-2.4%	77.45	193.33	171	107.19	548.97
NPM	14.94	12.49	27.40	26.40	18.63	21.54
EPS	12.26-2.5%	9.08	22.67	20.05	12.57	64.37

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	2,530.64+1.8%	2,485.38-10.2%	2,768.67
Other Income	18.24	67.84	77.01
Total Income	2,548.88-0.2%	2,553.22-10.3%	2,845.68
Expenditure	-1,870.89+3.9%	-1,946.74+14.4%	-2,274.56
Interest	-14.50	-12.63	-7.27
PBDT	0	0	0
EBITDA	909.12+18.8%	765.10+8.9%	702.32
Depreciation	-234.87	-213.83	-200.94
EBIT	674.25+22.3%	551.27+10.0%	501.38
PBT	677.99+11.8%	606.47+6.2%	571.12
Tax	-184.51	-158.66	-144.79
Equity	85.28	85.28	0
OPM (%)	26.60	23.75	20.07
Net Profit	548.97+20.7%	454.85+4.8%	434.09
NPM (%)	21.54	17.81	15.25
EPS (Rs)	64.37+20.7%	53.33+4.8%	50.90
CEPS	64.37	53.33	50.90

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	4	06 Aug 2026
2026	Special Dividend	8	06 Aug 2026
2025	Final Dividend	4.5	07 Aug 2025
2025	Special Dividend	7.5	07 Aug 2025
2025	Final Dividend	12	07 Aug 2025
2024	Final Dividend	4	05 Aug 2024
2024	Special Dividend	8	05 Aug 2024
2023	Final Dividend	4.5	10 Aug 2023
2023	Special Dividend	7.5	10 Aug 2023
2022	Final Dividend	3.5	01 Jun 2022
2022	Special Dividend	10	01 Jun 2022
2021	Final Dividend	3	16 Jun 2021
2020	Final Dividend	2.5	10 Sep 2020
2020	Special Dividend	7.5	10 Sep 2020
2019	Final Dividend	1.5	08 May 2019
2018	Final Dividend	1	06 Apr 2018
2017	Final Dividend	0.75	07 Apr 2017
2016	Final Dividend	0.75	06 May 2016
2015	Final Dividend	1.5	30 Apr 2015
2014	Final Dividend	1.5	12 May 2014
2013	Final Dividend	1.5	06 May 2013
2012	Final Dividend	1.5	04 May 2012
2011	Final Dividend	1.5	20 May 2011
2010	Final Dividend	1.5	14 May 2010
2009	Final Dividend	1.5	18 May 2009
2008	Final Dividend	2	15 May 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split