IndiaOne Finance - Company Dashboard

Governance Classic Home

Kernex Microsystems India LtdTransport Related ServicesINE202H01019Consolidated₹1732.90+10.30 (+0.60%)Jun-26

Valuation

Market Cap₹2.91K Cr

TTM PE15.26x

Forward PE11.85x

PEG0.13

Book Value₹147.65

P/B11.73x

TTM EPS₹113.54

Fwd EPS₹146.23

TTM Revenue₹877.88 Cr

TTM PAT₹190.68 Cr

TTM EBITDA₹299.01 Cr

TTM EBIT₹292.09 Cr

Last Qtr PAT₹109.85 Cr

Last Qtr EBITDA₹162.82 Cr

Last Qtr EBIT₹160.88 Cr

Profitability

ROE76.85%

ROCE71.78%

TTM NPM21.72%

TTM EBITDA %34.06%

Curr OPM21.79%

Last OPM26.71%

Curr NPM—

Last NPM—

Curr EPS₹65.37

Last EPS₹40.69

Balance sheet

Equity₹16.80 Cr

Reserve₹231.31 Cr

Total Debt₹162.11 Cr

D/E0.65x

Interest %12.04%

Curr Interest₹13.23 Cr

Price / range

Close₹1732.50

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.57%

1W-0.08%

1M-8.93%

3M-16.79%

6M+78.93%

1Y+55.70%

2Y+100.94%

3Y+277.45%

5Y+2728.57%

Diwali+43.24%

Sector peers — Transport Related Services

Company	Close	Mkt Cap	TTM P/E	ROE
BLACKBUCK	632.40	₹11.52K Cr	68.37	11.87%
KERNEX	1732.50	₹2.91K Cr	15.26	76.85%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	502.03+840.1%	254.58	72.49	45.35	53.40	425.81
Other Income	0.48	0.92	0.47	0.76	0.62	2.77
Total Income	502.51+830.2%	255.50	72.96	46.10	54.02	428.58
Interest	13.22	11.78	9.12	4.68	2.55	28.14
Expenditure	-354.65-696.8%	-167.07	-66.56	-41.02	-44.51	-319.15
PBDT	0	0	0	0	0	0
EBITDA	162.54+1223.6%	101.42	16.93	9.98	12.28	140.62
Depreciation	-1.94	-2.13	-1.88	-0.97	-0.84	-5.82
EBIT	160.60+1303.8%	99.29	15.05	9.01	11.44	134.80
PBT	147.86+1454.8%	88.43	6.40	5.09	9.51	109.42
Tax	-38.29	-23.87	-0.21	-2.58	-2.14	-28.80
Equity	16.80	16.80	0	0	16.76	16.80
OPM	29.42	34.61	8.83	11.22	17.60	25.53
Net Profit	109.57+1386.7%	64.56	6.19	2.50	7.37	80.63
NPM	21.80	25.27	8.55	5.52	13.64	18.81
EPS	65.21+1385.4%	38.49	3.70	1.49	4.39	48.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	425.81+124.5%	189.65+882.6%	19.30+865.0%	2-62.7%	5.36-65.6%	15.58
Other Income	2.77	2.18	2.02	1.31	1.80	1.83
Total Income	428.58+123.4%	191.83+799.8%	21.32+544.1%	3.31-53.8%	7.16-58.9%	17.41
Expenditure	-319.15-101.4%	-158.46-279.0%	-41.81-84.3%	-22.69-19.7%	-18.96-11.6%	-16.99
Interest	-28.14	-6.77	-2.24	-1.98	-2.40	-0.91
PBDT	0	0	0	0	0	0
EBITDA	140.62+244.7%	40.79+327.5%	-17.93-9.9%	-16.32-67.2%	-9.76-1020.8%	1.06
Depreciation	-5.82	-2.83	-2.34	-2.39	-1.44	-1.56
EBIT	134.80+255.1%	37.96+287.3%	-20.27-8.3%	-18.71-67.1%	-11.20-2140.0%	-0.50
PBT	109.42+227.9%	33.37+262.9%	-20.49-5.7%	-19.38-19.5%	-16.22-3872.1%	0.43
Tax	-28.80	17.54	0.09	-0.48	-0.35	-0.05
Equity	16.80	16.76	0	0	0	0
OPM (%)	25.53	17.40	-96.00	-586.00	-227.00	2.00
Net Profit	80.63+58.3%	50.92+349.5%	-20.41-2.8%	-19.86-19.8%	-16.58-4581.1%	0.37
NPM (%)	18.81	26.54	-96.00	-600.00	-231.00	2.00
EPS (Rs)	48.07+58.2%	30.38+336.8%	-12.83+12.5%	-14.67-10.6%	-13.26-4520.0%	0.30
CEPS	48.07	30.35	-12.83	-14.67	-13.26	0.30

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	503.58+800.4%	254.58	72.60	47.12	55.93	430.22
Other Income	0.49	0.92	0.48	0.49	0.36	2.25
Total Income	504.07+795.5%	255.50	73.07	47.61	56.29	432.47
Interest	13.23	11.79	9.12	4.69	2.55	28.15
Expenditure	-355.93-661.5%	-163.38	-66.81	-38.50	-46.74	-315.43
PBDT	0	0	0	0	0	0
EBITDA	162.82+1194.3%	105.12	16.79	14.28	12.58	148.76
Depreciation	-1.94	-2.13	-1.88	-0.97	-0.84	-5.82
EBIT	160.88+1270.4%	102.99	14.91	13.31	11.74	142.94
PBT	148.14+1451.2%	92.12	6.27	9.10	9.55	117.04
Tax	-38.29	-23.87	-0.21	-2.58	-2.14	-28.80
Equity	16.80	16.80	0	0	16.76	16.80
OPM	29.39	36.05	8.58	19.12	16.97	27.06
Net Profit	109.85+1382.5%	68.25	6.06	6.52	7.41	88.24
NPM	21.79	26.71	8.29	13.70	13.16	20.40
EPS	65.37+1369.0%	40.69	3.61	3.87	4.45	52.71

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	430.22+126.7%	189.77+868.2%	19.60+385.1%	4.04-39.2%	6.65-63.7%	18.32
Other Income	2.25	1.45	1.31	0.78	1.73	1.26
Total Income	432.47+126.2%	191.22+814.9%	20.90+333.6%	4.82-42.5%	8.38-57.2%	19.58
Expenditure	-315.43-98.7%	-158.71-232.7%	-47.70-95.7%	-24.37-17.1%	-20.82-18.9%	-17.51
Interest	-28.15	-6.92	-2.38	-0.82	-3.30	-1.46
PBDT	0	0	0	0	0	0
EBITDA	148.76+264.5%	40.81+296.7%	-20.75-21.2%	-17.12-81.5%	-9.43-346.2%	3.83
Depreciation	-5.82	-2.83	-4.97	-2.39	-1.44	-1.56
EBIT	142.94+276.4%	37.98+247.7%	-25.72-31.8%	-19.51-79.5%	-10.87-578.9%	2.27
PBT	117.04+260.0%	32.51+221.3%	-26.80-37.2%	-19.54-15.9%	-16.86-914.5%	2.07
Tax	-28.80	17.54	0.09	-0.48	-0.35	-0.05
Equity	16.80	16.76	0	0	0	0
OPM (%)	27.06	17.00	-128.19	-405.31	-201.15	10.59
Net Profit	88.24+76.3%	50.05+287.4%	-26.71-33.4%	-20.02-16.3%	-17.21-952.0%	2.02
NPM (%)	20.40	26.17	-127.77	-415.18	-205.34	10.32
EPS (Rs)	52.71+75.9%	29.97+280.4%	-16.61-13.2%	-14.67-6.5%	-13.77-950.0%	1.62
CEPS	52.67	29.94	-16.61	-14.67	-13.77	1.62

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2012	Final Dividend	1	20 Sep 2012
2011	Final Dividend	1	19 Sep 2011
2009	Final Dividend	1	08 Sep 2009
2008	Final Dividend	1	11 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split