IndiaOne Finance - Company Dashboard

Governance Classic Home

Kaya LtdWellnessINE587G01015

Valuation

Market Cap₹517.90 Cr

TTM PE-7.32x

Forward PE-7.66x

PEG4.63

Book Value—

P/B—

TTM EPS₹-46.57

Fwd EPS₹-44.53

TTM Revenue₹229.83 Cr

TTM PAT₹-97.25 Cr

TTM EBITDA₹-23.58 Cr

TTM EBIT₹-68.51 Cr

Last Qtr PAT₹-27.77 Cr

Last Qtr EBITDA₹3.87 Cr

Last Qtr EBIT₹-6.97 Cr

Profitability

ROE—

ROCE-43.00%

TTM NPM-42.31%

TTM EBITDA %-10.26%

Curr OPM-24.78%

Last OPM-48.04%

Curr NPM—

Last NPM—

Curr EPS₹-9.99

Last EPS₹0.00

Balance sheet

Equity₹15.19 Cr

Reserve₹-167.95 Cr

Total Debt₹295.59 Cr

D/E—

Interest %-61.53%

Curr Interest₹9.34 Cr

Price / range

Close₹341.00

vs 52W High-29.97%

vs 52W Low+52.23%

MA50—

MA200—

Returns

1D+4.99%

1W+2.80%

1M+0.66%

3M+32.82%

6M+18.07%

1Y-19.76%

2Y-28.01%

3Y-1.40%

5Y-19.31%

Diwali-15.23%

Sector peers — Wellness

Company	Close	Mkt Cap	TTM P/E	ROE
KAYA	341.00	—	-7.32	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	60.14+13.9%	55.80	60.04	53.85	52.79	222.48
Other Income	1.14	2	1.66	4.41	0.61	8.68
Total Income	61.27+14.7%	57.80	61.70	58.25	53.41	231.16
Interest	9.34	9.20	9.02	8.92	8.49	35.62
Expenditure	-76.45-13.3%	-89.31	-92.06	-77	-67.47	-325.84
PBDT	0	0	0	0	0	0
EBITDA	3.87+3.8%	-12.69	-11.44	-3.32	3.73	-23.73
Depreciation	-10.84	-11.62	-11.56	-10.91	-9.92	-44.01
EBIT	-6.97-12.6%	-24.31	-23	-14.23	-6.19	-67.74
PBT	-15.18-7.9%	-27.77	-35.55	-18.75	-14.07	-96.13
Tax	0	0	0	0	0	0
Equity	15.19	15.19	0	0	13.10	15.19
OPM	-24.78	-48.04	-59.21	-34.82	-26.34	-41.59
Net Profit	-15.18-7.9%	-27.77	-35.55	-18.75	-14.07	-96.13
NPM	-24.78	-48.04	-59.21	-34.82	-26.34	-41.59
EPS	-9.99+7.0%	0	-23.41	-13.17	-10.74	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	222.48+2.3%	217.42+3.4%	210.33+18.0%	178.31+26.5%	140.91+20.4%	117.07
Other Income	8.68	17.05	4.62	3.86	8.91	12.51
Total Income	231.16-1.4%	234.48+9.1%	214.94+18.0%	182.17+21.6%	149.82+15.6%	129.58
Expenditure	-325.84-24.8%	-260.99+26.2%	-353.66-32.1%	-267.65-52.7%	-175.29-22.0%	-143.70
Interest	-35.62	-30.66	-25.89	-32.31	-12.54	-11.17
PBDT	0	0	0	0	0	0
EBITDA	-23.73-196.0%	24.73+130.1%	-82.19-197.5%	-27.63-348.5%	11.12-32.7%	16.52
Depreciation	-44.01	-37.64	-35.25	-29.40	-32.96	-31.98
EBIT	-67.74-424.7%	-12.91+89.0%	-117.44-105.9%	-57.03-161.1%	-21.84-41.3%	-15.46
PBT	-96.13-262.6%	-26.51+80.9%	-138.72-62.3%	-85.49-235.5%	-25.48-80.5%	-14.12
Tax	0	0	0	0	0	0
Equity	15.19	13.10	0	0	0	0
OPM (%)	-41.59	-11.31	-65.00	-47.00	-17.00	-11.00
Net Profit	-96.13-262.6%	-26.51+80.9%	-138.72-62.3%	-85.49-235.5%	-25.48-80.5%	-14.12
NPM (%)	-41.59	-11.31	-65.00	-47.00	-17.00	-11.00
EPS (Rs)	0	0+100.0%	-106.18-62.3%	-65.44-235.6%	-19.50-80.4%	-10.81
CEPS	0	0	-106.18	-65.44	-19.50	-10.81

Metric	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	FY25-26
Revenue	55.80+2.0%	60.04	53.85	52.79	54.69	222.48
Other Income	2	1.66	4.42	0.61	4.45	8.69
Total Income	57.80-2.3%	61.70	58.27	53.41	59.14	231.17
Interest	9.20	9.02	8.92	8.49	7.87	35.62
Expenditure	-89.31-27.0%	-92.07	-77.03	-67.49	-70.30	-325.89
PBDT	0	0	0	0	0	0
EBITDA	-12.69-842.1%	-11.45	-3.35	3.71	1.71	-23.78
Depreciation	-11.62	-11.56	-10.91	-9.92	-9.45	-44.01
EBIT	-24.31-214.1%	-23.01	-14.26	-6.21	-7.74	-67.79
PBT	-27.77-148.8%	0	0	-14.09	-11.16	-96.17
Tax	0	0	0	0	0	0
Equity	15.19	0	0	13.10	13.10	15.19
OPM	-48.04	0.00	0.00	-26.38	-18.87	-41.60
Net Profit	-27.77-295.6%	-35.56	-18.76	-14.09	-7.02	-96.17
NPM	-48.04	-57.63	-32.20	-26.38	-11.87	-41.60
EPS	-18.28-114.6%	-23.41	-13.18	-10.76	-8.52	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	222.48+2.4%	217.17-46.3%	404.25+7.3%	376.73+16.3%	323.97+17.8%	274.97
Other Income	8.69	17.05	13.21	4.51	11.78	14.79
Total Income	231.17-1.3%	234.22-43.9%	417.46+9.5%	381.24+13.5%	335.75+15.9%	289.75
Expenditure	-325.89-21.8%	-267.59+51.0%	-546.12-9.8%	-497.51-23.2%	-403.71-23.4%	-327.16
Interest	-35.62	-30.66	-35.55	-35.90	-15.66	-14.80
PBDT	0	0	0	0	0	0
EBITDA	-23.78-233.0%	17.88+141.3%	-43.29-74.9%	-24.75-1437.3%	-1.61-107.0%	23.01
Depreciation	-44.01	-37.64	-63.03	-60.13	-62.47	-60.40
EBIT	-67.79-243.1%	-19.76+81.4%	-106.32-25.3%	-84.88-32.5%	-64.08-71.4%	-37.39
PBT	-96.17-188.2%	-33.37+74.1%	-128.66-10.7%	-116.26-71.1%	-67.96-81.7%	-37.41
Tax	0	0	0	0	0	0
Equity	15.19	13.10	0	0	0	0
OPM (%)	-41.60	-14.25	-30.82	-30.50	-20.24	-12.91
Net Profit	-96.17-214.9%	83.68+164.5%	-129.66-11.5%	-116.26-71.1%	-67.96-81.7%	-37.41
NPM (%)	-41.60	35.72	-31.06	-30.50	-20.24	-12.91
EPS (Rs)	0-100.0%	89.45+190.4%	-98.91-10.9%	-89.15-69.2%	-52.69-81.1%	-29.10
CEPS	0	89.44	-98.91	-89.15	-52.69	-29.10

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split