IndiaOne Finance - Company Dashboard

Governance Classic Home

IZMO LtdIT Enabled ServicesINE848A01014Consolidated₹935.05+20.75 (+2.27%)Jun-26

Valuation

Market Cap₹1.40K Cr

TTM PE25.98x

Forward PE25.45x

PEG2.01

Book Value₹273.33

P/B3.42x

TTM EPS₹35.97

Fwd EPS₹36.72

TTM Revenue₹293.76 Cr

TTM PAT₹53.76 Cr

TTM EBITDA₹58.81 Cr

TTM EBIT₹41.48 Cr

Last Qtr PAT₹12.20 Cr

Last Qtr EBITDA₹16.39 Cr

Last Qtr EBIT₹12.33 Cr

Profitability

ROE13.15%

ROCE13.43%

TTM NPM18.30%

TTM EBITDA %20.02%

Curr OPM18.56%

Last OPM14.95%

Curr NPM—

Last NPM—

Curr EPS₹8.15

Last EPS₹11.56

Balance sheet

Equity₹14.96 Cr

Reserve₹394.01 Cr

Total Debt₹5.26 Cr

D/E0.01x

Interest %3.93%

Curr Interest₹0.48 Cr

Price / range

Close₹934.35

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.31%

1W+3.08%

1M+3.18%

3M-8.83%

6M+27.12%

1Y-7.59%

2Y+100.83%

3Y+371.66%

5Y+874.30%

Diwali+15.85%

Sector peers — IT Enabled Services

Company	Close	Mkt Cap	TTM P/E	ROE
LTTS	3347.50	₹35.51K Cr	27.14	20.43%
IKS	1779.90	₹30.54K Cr	39.01	27.27%
TATATECH	722.45	₹29.34K Cr	52.66	14.20%
NETWEB	4664.50	₹26.56K Cr	101.62	36.04%
AFFLE	1603.50	₹22.58K Cr	47.13	13.08%
ESDS	1564.55	₹21.47K Cr	78.19	—
SAGILITY	45.66	₹21.37K Cr	21.54	10.28%
BBOX	801.15	₹14.23K Cr	61.02	17.56%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	9.94-9.6%	8.66	10.77	11.24	11	41.67
Other Income	0.72	1.89	0.86	1.51	0.54	4.80
Total Income	10.67-7.5%	10.55	11.63	12.76	11.54	46.48
Interest	0.21	0.24	0.21	0.23	0.23	0.91
Expenditure	-10.62+5.8%	-11.52	-11.37	-11.90	-11.27	-46.07
PBDT	0	0	0	0	0	0
EBITDA	0.02-95.5%	-2.14	0.09	0.05	0.44	-1.57
Depreciation	-0.49	-0.48	-0.48	-0.48	-0.48	-1.92
EBIT	-0.47-1075.0%	-2.62	-0.39	-0.43	-0.04	-3.49
PBT	0.05-81.5%	-0.97	0.26	0.85	0.27	0.41
Tax	0	0.57	-0.24	-0.61	0	-0.28
Equity	14.96	14.96	0	0	14.89	14.96
OPM	0.47	-9.19	2.37	7.60	2.34	0.88
Net Profit	0.05-81.5%	-0.40	0.02	0.25	0.27	0.13
NPM	0.47	-3.79	0.14	2.21	2.34	0.28
EPS	0.03-83.3%	-0.27	0.01	0.17	0.18	0.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	41.67-11.1%	46.86+9.9%	42.62+23.3%	34.58+16.1%	29.79+9.1%	27.31
Other Income	4.80	32.20	1.14	0.92	1.16	1.23
Total Income	46.48-41.2%	79.05+80.7%	43.75+23.2%	35.51+14.7%	30.96+8.5%	28.54
Expenditure	-46.07+3.0%	-47.50-11.0%	-42.81-23.0%	-34.80-13.0%	-30.80-8.9%	-28.28
Interest	-0.91	-0.23	-0.28	-0.09	-0.33	-0.81
PBDT	0	0	0	0	0	0
EBITDA	-1.57-257.0%	1-34.6%	1.53+22.4%	1.25+204.9%	0.41-52.3%	0.86
Depreciation	-1.92	-1.41	-1.44	-1.38	-1.09	-1.02
EBIT	-3.49-751.2%	-0.41-555.6%	0.09+169.2%	-0.13+80.9%	-0.68-325.0%	-0.16
PBT	0.41-98.6%	29.17+2970.5%	0.95+33.8%	0.71+343.8%	0.16-38.5%	0.26
Tax	-0.28	-4.73	-0.76	-0.54	-0.06	-0.18
Equity	14.96	14.87	0	0	0	0
OPM (%)	0.88	36.89	2.00	2.00	1.00	1.00
Net Profit	0.13-99.5%	24.43+12757.9%	0.19+11.8%	0.17+70.0%	0.10+25.0%	0.08
NPM (%)	0.28	30.91	0.00	0.00	0.00	0.00
EPS (Rs)	0.09-99.5%	16.95+12007.1%	0.14+7.7%	0.13+62.5%	0.08+33.3%	0.06
CEPS	0.09	16.95	0.14	0.13	0.08	0.06

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	65.38+15.7%	109.16	59.11	60.11	56.51	284.88
Other Income	0.34	6.53	2.81	4.45	0.96	14.75
Total Income	65.72+14.4%	115.69	61.92	64.56	57.47	299.63
Interest	0.48	0.43	0.38	0.40	0.43	1.63
Expenditure	-53.53-4.0%	-99.06	-49.98	-51.40	-51.46	-251.90
PBDT	0	0	0	0	0	0
EBITDA	16.39+69.3%	14.84	14.07	13.51	9.68	52.08
Depreciation	-4.06	-4.31	-4.56	-4.40	-4.20	-17.47
EBIT	12.33+125.0%	10.53	9.51	9.11	5.48	34.61
PBT	12.20+103.3%	16.62	11.94	13.17	6	47.73
Tax	0	0.68	-0.24	-0.61	0	-0.17
Equity	14.96	14.96	0	0	14.89	14.96
OPM	18.56	14.37	19.29	20.39	10.44	15.93
Net Profit	12.20+103.3%	17.30	11.70	12.56	6	47.56
NPM	18.56	14.95	18.90	19.46	10.44	15.87
EPS	8.15+102.2%	11.56	7.83	8.43	4.03	31.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	284.88+26.8%	224.61+20.3%	186.75+21.4%	153.83+16.2%	132.43+14.0%	116.14
Other Income	14.75	35.26	3.34	3.53	5.50	22.80
Total Income	299.63+15.3%	259.87+36.7%	190.09+20.8%	157.36+14.1%	137.93-0.7%	138.94
Expenditure	-251.90-23.6%	-203.75-24.8%	-163.26-19.5%	-136.65-12.2%	-121.75-8.6%	-112.10
Interest	-1.63	-1.01	-0.97	-0.34	-0.47	-0.87
PBDT	0	0	0	0	0	0
EBITDA	52.08+35.9%	38.31-4.0%	39.90+36.9%	29.15+23.4%	23.63-12.4%	26.97
Depreciation	-17.47	-16.44	-15.44	-11.63	-12.48	-22.06
EBIT	34.61+58.3%	21.87-10.6%	24.46+39.6%	17.52+57.1%	11.15+127.1%	4.91
PBT	47.73-11.2%	53.72+100.2%	26.83+29.6%	20.71+28.0%	16.18-39.7%	26.84
Tax	-0.17	-4.84	-0.78	-0.69	-0.14	-0.18
Equity	14.96	14.87	0	0	0	0
OPM (%)	15.93	20.67	14.11	13.16	11.73	19.32
Net Profit	47.56-2.7%	48.88+87.6%	26.05+30.1%	20.02+24.8%	16.04-39.8%	26.66
NPM (%)	15.87	18.81	13.70	12.72	11.63	19.19
EPS (Rs)	31.89-5.9%	33.90+75.6%	19.30+29.0%	14.96+24.3%	12.04-40.9%	20.38
CEPS	31.89	33.90	19.30	14.96	12.04	20.38

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2009	Final Dividend	1.25	24 Sep 2009
2009	Interim Dividend	4	21 May 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split