Hikal LtdPharmaceuticalsINE475B01022Consolidated₹226.04+0.75 (+0.33%)Jun-26
Valuation
Market Cap₹2.79K Cr
TTM PE-82.50x
Forward PE1883.67x
PEG2.68
Book Value₹97.23
P/B2.32x
TTM EPS₹-2.74
Fwd EPS₹0.12
TTM Revenue₹1.74K Cr
TTM PAT₹-33.80 Cr
TTM EBITDA₹232.30 Cr
TTM EBIT₹65.20 Cr
Last Qtr PAT₹-7.40 Cr
Last Qtr EBITDA₹37.00 Cr
Last Qtr EBIT₹-5.70 Cr
Profitability
ROE-2.82%
ROCE3.10%
TTM NPM-1.95%
TTM EBITDA %13.39%
Curr OPM-1.83%
Last OPM2.74%
Curr NPM
Last NPM
Curr EPS₹-0.60
Last EPS₹1.17
Balance sheet
Equity₹24.70 Cr
Reserve₹1.17K Cr
Total Debt₹684.10 Cr
D/E0.57x
Interest %-201.35%
Curr Interest₹14.90 Cr
Price / range
Close₹226.04
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+0.33%
1W+0.48%
1M+4.08%
3M+13.82%
6M+30.13%
1Y-15.39%
2Y-40.62%
3Y-26.98%
5Y-66.54%
Diwali-0.42%
Sector peers — Pharmaceuticals
CompanyCloseMkt CapTTM P/EROE
SUNPHARMA1837.30₹4.41L Cr36.4514.50%
DIVISLAB9375.00₹2.49L Cr85.0617.45%
TORNTPHARM4840.00₹1.84L Cr77.3225.70%
ZYDUSLIFE1160.00₹1.16L Cr25.8516.94%
CIPLA1394.50₹1.13L Cr33.419.75%
LAURUSLABS1954.00₹1.06L Cr96.4520.58%
AUROPHARMA1734.00₹99.77K Cr27.099.79%
DRREDDY1185.00₹98.91K Cr30.638.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue402.80+5.9%519.40494.30318.50380.401,712.60
Other Income1.806.602.801.90112.30
Total Income404.60+6.1%526497.10320.40381.401,724.90
Interest14.9014.6015.5014.9017.1062.10
Expenditure-423.50-2.8%-470.40-468.30-367.20-412.10-1,718
PBDT000000
EBITDA36.90+48.8%105.6082.707.4024.80220.50
Depreciation-42.70-42-41.20-41.20-39.40-163.80
EBIT-5.80+60.3%63.6041.50-33.80-14.6056.70
PBT-10+67.4%8.50-9.20-46.80-30.70-78.20
Tax2.506.103.3012.10829.50
Equity24.7024.700024.7024.70
OPM-2.471.62-1.86-14.69-8.05-4.53
Net Profit-7.50+67.0%14.60-5.90-34.70-22.70-48.70
NPM-1.852.78-1.19-10.89-5.95-2.82
EPS-0.61+66.8%1.18-0.48-2.81-1.840

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,712.60-7.9%1,859.80+4.2%1,784.60-11.8%2,023.03+4.1%1,942.72+12.9%1,720.44
Other Income12.3052.455.414.894.98
Total Income1,724.90-7.5%1,864.80+4.4%1,787.05-11.9%2,028.44+4.2%1,947.61+12.9%1,725.42
Expenditure-1,718+1.3%-1,740.90-2.9%-1,691.64+12.0%-1,923.08-11.2%-1,729.04-13.8%-1,518.99
Interest-62.10-75.20-56.37-48.10-31.21-36.20
PBDT000000
EBITDA220.50-32.9%328.50+23.1%266.94+3.8%257.06-24.5%340.56+5.5%322.89
Depreciation-163.80-134.40-117.61-109.01-95.67-85.24
EBIT56.70-70.8%194.10+30.0%149.33+0.9%148.05-39.5%244.89+3.0%237.65
PBT-78.20-163.1%123.90+29.9%95.41-9.4%105.36-51.8%218.57+5.9%206.43
Tax29.50-33-25.90-26.98-58.06-73.28
Equity24.7024.700000
OPM (%)-4.536.645.005.0011.0012.00
Net Profit-48.70-153.6%90.90+30.8%69.51-11.3%78.38-51.2%160.51+20.5%133.15
NPM (%)-2.824.874.004.008.008.00
EPS (Rs)0-100.0%7.37+30.7%5.64-11.3%6.36-51.2%13.02+20.6%10.80
CEPS07.375.646.3613.0210.80

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue402.80+5.9%519.40494.30318.50380.401,712.60
Other Income1.806.602.801.90112.30
Total Income404.60+6.1%526497.10320.40381.401,724.90
Interest14.9014.6015.5014.9017.1062.10
Expenditure-423.40-2.8%-470.60-468.30-367.40-411.80-1,718.10
PBDT000000
EBITDA37+47.4%105.4082.707.2025.10220.40
Depreciation-42.70-42-41.20-41.20-39.40-163.80
EBIT-5.70+60.1%63.4041.50-34-14.3056.60
PBT-9.90+67.4%8.3000-30.40-78.30
Tax2.506.103.3012.10829.50
Equity24.7024.700024.7024.70
OPM-2.451.580.000.00-7.97-4.54
Net Profit-7.40+67.0%14.40-5.90-34.90-22.40-48.80
NPM-1.832.74-1.19-10.89-5.87-2.83
EPS-0.60+67.0%1.17-0.48-2.83-1.820

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,712.60-7.9%1,859.80+4.2%1,784.60-11.8%2,023.03+4.1%1,942.72+12.9%1,720.44
Other Income12.3052.455.414.894.98
Total Income1,724.90-7.5%1,864.80+4.4%1,787.05-11.9%2,028.44+4.2%1,947.61+12.9%1,725.42
Expenditure-1,718.10+1.3%-1,741-2.9%-1,691.55+12.0%-1,923.07-11.2%-1,729.04-13.8%-1,518.99
Interest-62.10-75.20-56.37-48.10-31.21-36.20
PBDT000000
EBITDA220.40-32.9%328.40+23.0%267.03+3.9%257.07-24.5%340.56+5.5%322.89
Depreciation-163.80-134.40-117.61-109.01-95.67-85.24
EBIT56.60-70.8%194+29.8%149.42+0.9%148.06-39.5%244.89+3.0%237.65
PBT-78.30-163.2%123.80+29.6%95.50-9.4%105.37-51.8%218.57+5.9%206.43
Tax29.50-33-25.90-26.98-58.06-73.28
Equity24.7024.700000
OPM (%)-4.546.645.345.1911.2211.96
Net Profit-48.80-153.7%90.80+30.5%69.60-11.2%78.39-51.2%160.51+20.5%133.15
NPM (%)-2.834.873.893.868.247.72
EPS (Rs)0-100.0%7.36+30.5%5.64-11.3%6.36-51.2%13.02+20.6%10.80
CEPS07.365.646.3613.0210.80

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

34
YearTypeAmountEx-Date
2026Interim Dividend0.217 Feb 2026
2025Final Dividend0.802 Sep 2025
2025Interim Dividend0.607 Feb 2025
2024Final Dividend0.610 Sep 2024
2024Final Dividend0.604 Sep 2024
2024Interim Dividend0.620 Feb 2024
2023Final Dividend0.618 Sep 2023
2023Interim Dividend0.614 Feb 2023
2022Final Dividend0.414 Sep 2022
2022Interim Dividend1.223 Feb 2022
2021Final Dividend125 Aug 2021
2021Interim Dividend115 Feb 2021
2020Final Dividend0.207 Sep 2020
2020Interim Dividend117 Feb 2020
2019Final Dividend0.623 Jul 2019
2019Interim Dividend0.613 Feb 2019
2018Final Dividend0.531 Jul 2018
2018Interim Dividend0.721 Feb 2018
2017Final Dividend0.602 Aug 2017
2017Interim Dividend0.613 Feb 2017
2016Final Dividend0.502 Aug 2016
2017Interim Dividend0.517 May 2016
2015Final Dividend0.504 Aug 2015
2016Interim Dividend0.518 May 2015
2014Final Dividend2.514 Aug 2014
2014Interim Dividend218 Feb 2014
2013Final Dividend2.513 Aug 2013
2012Final Dividend614 Aug 2012
2011Final Dividend309 Aug 2011
2012Interim Dividend324 May 2011
2010Final Dividend409 Aug 2010
2011Interim Dividend411 May 2010
2008Final Dividend411 Aug 2008
2008Interim Dividend331 Jan 2008

Bonus

1
YearRatioEx-Date
20181:222 Jun 2018

Split

1
YearRatioEx-Date
2015Rs.10/- to Rs.2/-27 Feb 2015
Loading company dashboard...
Fetching ratios, charts, and peers