IndiaOne Finance - Company Dashboard

Governance Classic Home

HPL Electric & Power LtdOther Electrical EquipmentINE495S01016Consolidated₹284.30+3.90 (+1.39%)Jun-26

Valuation

Market Cap₹1.83K Cr

TTM PE20.05x

Forward PE19.89x

PEG95.48

Book Value₹155.55

P/B1.83x

TTM EPS₹14.18

Fwd EPS₹14.29

TTM Revenue₹1.94K Cr

TTM PAT₹91.46 Cr

TTM EBITDA₹286.61 Cr

TTM EBIT₹216.85 Cr

Last Qtr PAT₹18.69 Cr

Last Qtr EBITDA₹63.18 Cr

Last Qtr EBIT₹45.09 Cr

Profitability

ROE9.14%

ROCE12.41%

TTM NPM4.71%

TTM EBITDA %14.75%

Curr OPM3.61%

Last OPM5.92%

Curr NPM—

Last NPM—

Curr EPS₹2.90

Last EPS₹4.80

Balance sheet

Equity₹64.30 Cr

Reserve₹935.90 Cr

Total Debt₹749.75 Cr

D/E0.75x

Interest %118.14%

Curr Interest₹22.08 Cr

Price / range

Close₹284.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.39%

1W-2.64%

1M-9.57%

3M-24.72%

6M-4.08%

1Y-41.10%

2Y-50.00%

3Y+27.89%

5Y+301.84%

Diwali-29.93%

Sector peers — Other Electrical Equipment

Company	Close	Mkt Cap	TTM P/E	ROE
APARINDS	18858.00	₹75.76K Cr	64.11	21.91%
WAAREEENER	2560.70	₹73.66K Cr	19.29	27.73%
PREMIERENE	902.00	₹40.95K Cr	24.25	38.86%
EMMVEE	328.00	₹22.71K Cr	17.01	34.48%
DIAPOWER	366.80	₹19.33K Cr	98.34	—
AVALON	2537.70	₹16.95K Cr	126.76	18.51%
UTLSOLAR	418.65	₹12.85K Cr	40.88	23.88%
GENUSPOWER	310.75	₹9.45K Cr	13.19	29.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	512.86+29.2%	511.77	461.26	488	396.97	1,858
Other Income	1.05	1.72	0.72	0.65	1.10	4.19
Total Income	513.91+29.1%	513.49	461.98	488.65	398.07	1,862.18
Interest	21.19	21.51	24.79	23	21.86	91.17
Expenditure	-489.87-30.5%	-474.50	-433.83	-461.44	-375.33	-1,745.10
PBDT	0	0	0	0	0	0
EBITDA	61.49+13.2%	81.69	66.79	61.46	54.31	264.26
Depreciation	-17.31	-22.91	-14.57	-11.90	-10.81	-60.19
EBIT	44.18+1.6%	58.78	52.22	49.56	43.50	204.07
PBT	24.05+5.8%	38.99	22.79	27.20	22.74	111.73
Tax	-6.13	-10.30	-5.63	-6.94	-5.80	-28.67
Equity	64.30	64.30	0	0	64.30	64.30
OPM	4.68	7.59	4.94	5.57	5.71	6.00
Net Profit	17.91+5.7%	28.69	17.17	20.26	16.94	83.06
NPM	3.49	5.59	3.72	4.15	4.26	4.46
EPS	2.79+5.7%	4.46	2.67	3.15	2.64	12.92

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,858+10.3%	1,684.41+18.5%	1,420.92+17.0%	1,214.87+21.0%	1,004.28+18.1%	850.20
Other Income	4.19	4.35	3.75	3.22	3.53	3.47
Total Income	1,862.18+10.3%	1,688.76+18.5%	1,424.67+17.0%	1,218.09+20.9%	1,007.80+18.1%	853.67
Expenditure	-1,745.10-11.0%	-1,571.89-15.6%	-1,360.20-15.7%	-1,175.33-17.9%	-996.94-18.3%	-842.90
Interest	-91.17	-85.36	-85.12	-70.91	-64.12	-59.84
PBDT	0	0	0	0	0	0
EBITDA	264.26+11.6%	236.75+30.8%	181.07+24.5%	145.41+25.9%	115.49+6.0%	108.99
Depreciation	-60.19	-38.87	-35.23	-34.96	-44.03	-41.85
EBIT	204.07+3.1%	197.88+35.7%	145.84+32.0%	110.45+54.6%	71.46+6.4%	67.14
PBT	111.73-4.4%	116.86+81.3%	64.47+50.8%	42.75+293.3%	10.87+0.9%	10.77
Tax	-28.67	-30.07	-23.21	-15	-3.75	-2.82
Equity	64.30	64.30	0	0	0	0
OPM (%)	6.00	6.92	5.00	4.00	1.00	1.00
Net Profit	83.06-4.3%	86.80+110.4%	41.26+48.6%	27.76+289.9%	7.12-10.6%	7.96
NPM (%)	4.46	5.14	3.00	2.00	1.00	1.00
EPS (Rs)	12.92-4.3%	13.50+110.3%	6.42+48.6%	4.32+289.2%	1.11-10.5%	1.24
CEPS	12.92	13.50	6.42	4.32	1.11	1.24

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	515.24+34.5%	519.70	473.92	434.45	383.03	1,811.10
Other Income	2.16	1.95	0.88	0.83	1.18	4.83
Total Income	517.40+34.7%	521.65	474.79	435.28	384.21	1,815.93
Interest	22.08	22.29	25.65	23.57	22.61	94.11
Expenditure	-492.23-37.0%	-479.82	-443.21	-404.79	-359.19	-1,687
PBDT	0	0	0	0	0	0
EBITDA	63.18+8.9%	85.80	71.73	65.90	58	281.44
Depreciation	-18.09	-23.63	-15.37	-12.67	-11.55	-63.23
EBIT	45.09-2.9%	62.17	56.36	53.23	46.45	218.21
PBT	25.17+0.6%	41.83	26.14	30.49	25.02	123.48
Tax	-6.48	-10.93	-6.62	-8.14	-6.54	-32.23
Equity	64.30	64.30	0	0	64.30	64.30
OPM	4.86	8.02	5.50	7.01	6.51	6.80
Net Profit	18.69+1.1%	30.90	19.51	22.36	18.48	91.25
NPM	3.61	5.92	4.11	5.14	4.81	5.03
EPS	2.90+1.0%	4.80	3.02	3.46	2.87	14.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,811.10+6.5%	1,700.24+16.4%	1,460.86+15.7%	1,262.21+24.5%	1,013.96+15.9%	875.09
Other Income	4.83	4.88	4.23	3.56	4.20	4.07
Total Income	1,815.93+6.5%	1,705.12+16.4%	1,465.09+15.7%	1,265.77+24.3%	1,018.15+15.8%	879.16
Expenditure	-1,687-6.9%	-1,577.48-12.9%	-1,396.99-14.6%	-1,219.08-21.4%	-1,004.22-16.0%	-865.44
Interest	-94.11	-89.72	-89.64	-75.38	-68.32	-64.42
PBDT	0	0	0	0	0	0
EBITDA	281.44+10.5%	254.64+32.5%	192.16+22.5%	156.87+25.4%	125.14+5.2%	119.01
Depreciation	-63.23	-42.16	-38.65	-38.36	-47.08	-44.94
EBIT	218.21+2.7%	212.48+38.4%	153.51+29.5%	118.51+51.8%	78.06+5.4%	74.07
PBT	123.48-3.3%	127.64+87.4%	68.10+45.9%	46.69+234.9%	13.94+1.6%	13.72
Tax	-32.23	-33.66	-24.47	-16.44	-6.13	-3.70
Equity	64.30	64.30	0	0	0	0
OPM (%)	6.80	7.49	4.65	3.69	1.37	1.56
Net Profit	91.25-2.9%	93.99+115.4%	43.63+44.2%	30.25+287.3%	7.81-22.1%	10.02
NPM (%)	5.03	5.51	2.98	2.39	0.77	1.14
EPS (Rs)	14.15-2.9%	14.58+115.0%	6.78+44.6%	4.69+287.6%	1.21-21.9%	1.55
CEPS	14.15	14.58	6.78	4.69	1.21	1.55

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	1	22 Sep 2025
2024	Final Dividend	1	23 Sep 2024
2023	Final Dividend	1	22 Sep 2023
2022	Final Dividend	0.15	22 Sep 2022
2021	Final Dividend	0.15	22 Sep 2021
2020	Final Dividend	0.15	22 Sep 2020
2019	Final Dividend	0.2	18 Sep 2019
2018	Final Dividend	1	18 Sep 2018
2017	Final Dividend	1.5	19 Sep 2017

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split