Waaree Energies LtdOther Electrical EquipmentINE377N01017Consolidated₹2402.10+84.10 (+3.63%)
Valuation
Market Cap₹69.27K Cr
TTM PE18.75x
Forward PE19.75x
PEG-5.72
Book Value₹556.91
P/B4.32x
TTM EPS₹128.40
Fwd EPS₹121.93
TTM Revenue₹31.49K Cr
TTM PAT₹3.88K Cr
TTM EBITDA₹6.28K Cr
TTM EBIT₹5.03K Cr
Last Qtr PAT₹753.64 Cr
Last Qtr EBITDA₹1.34K Cr
Last Qtr EBIT₹987.94 Cr
Profitability
ROE24.21%
ROCE25.50%
TTM NPM12.31%
TTM EBITDA %19.94%
Curr OPM9.83%
Last OPM11.01%
Curr NPM—
Last NPM—
Curr EPS₹24.98
Last EPS₹29.56
Balance sheet
Equity₹287.65 Cr
Reserve₹15.73K Cr
Total Debt₹5,292.58 Cr
D/E0.33x
Interest %13.97%
Curr Interest₹105.26 Cr
Price / range
Close₹2408.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.88%
1W+7.24%
1M+2.53%
3M-10.37%
6M-23.49%
1Y-28.52%
2Y-19.40%
3Y—
5Y—
Diwali-18.53%
Sector peers — Other Electrical Equipment
CompanyCloseMkt CapTTM P/EROE
WAAREEENER2408.00₹69.27K Cr18.7524.21%
APARINDS15998.00₹64.26K Cr46.8416.16%
PREMIERENE904.00₹41.04K Cr22.8641.39%
DIAPOWER385.85₹20.33K Cr76.10—
EMMVEE246.41₹17.06K Cr11.8532.31%
AVALON2041.00₹13.64K Cr101.9518.51%
UTLSOLAR393.65₹12.08K Cr38.4423.88%
GENUSPOWER287.20₹8.74K Cr12.1929.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue4,577.55-0.1%6,221.676,747.806,290.954,581.8420,990.50
Other Income181.59194.92230.45224.90734.541,387.07
Total Income4,759.14-10.5%6,416.596,978.256,515.855,316.3822,377.58
Interest41.1141.0431.1576.0557.64198.60
Expenditure-3,876.06-2.5%-5,423.66-5,768.92-4,881.20-3,780.44-17,114.70
PBDT000000
EBITDA933.72-10.4%1,038.281,208.811,681.011,042.104,781.12
Depreciation-191.12-199.23-198.78-195.21-183.06-706.72
EBIT742.60-13.6%839.051,010.031,485.80859.044,074.40
PBT883.08-42.5%992.931,209.331,339.871,535.944,968.10
Tax-212.20-253.83-275.77-330.39-376.41-1,205.64
Equity287.65287.65287.65287.640287.65
OPM18.5615.4717.3320.5633.5222.20
Net Profit670.88-42.1%739.10933.561,009.481,159.533,762.46
NPM14.1011.5213.3815.4925.3116.81
EPS23.33-42.2%25.6932.4535.1040.36130.88

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue20,990.51+64.4%12,764.55
Other Income1,387.07453.91
Total Income22,377.58+69.3%13,218.46
Expenditure-17,114.70-58.1%-10,822.10
Interest-198.60-131.72
PBDT00
EBITDA4,781.13+99.6%2,395.07
Depreciation-706.72-320.90
EBIT4,074.41+96.4%2,074.17
PBT4,968.10+107.3%2,396.36
Tax-1,205.64-615.19
Equity287.65287.28
OPM (%)22.2018.13
Net Profit3,762.46+111.2%1,781.17
NPM (%)16.8113.47
EPS (Rs)130.88+101.1%65.09
CEPS130.6264.82

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue7,517.74+23.9%7,931.798,480.257,565.056,065.6426,536.80
Other Income147.07170.81179.73196.18160.90708.15
Total Income7,664.81+23.1%8,102.608,659.987,761.236,226.5427,244.92
Interest105.2670.3747.8993.2896.08280.50
Expenditure-6,635.06-32.8%-6,892.22-7,252.03-5,997.43-4,995.08-21,898.35
PBDT000000
EBITDA1,335.20-5.1%1,439.921,576.751,928.161,406.405,908.67
Depreciation-347.26-329.98-300.64-267.26-239.76-989.72
EBIT987.94-15.3%1,109.941,276.111,660.901,166.644,918.95
PBT1,029.75-16.4%1,210.381,407.951,469.021,231.465,051.79
Tax-276.11-318.51-281.69-362.23-353.25-1,167.64
Equity287.65287.65287.6500287.65
OPM13.4314.9416.2618.9319.7818.54
Net Profit753.64-14.2%891.871,126.261,106.79878.213,884.15
NPM9.8311.0113.0114.2614.1014.26
EPS24.98-14.8%29.5636.9136.9529.33129.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue26,536.77+83.7%14,444.50
Other Income708.15401.56
Total Income27,244.92+83.5%14,846.06
Expenditure-21,898.35-78.4%-12,277.40
Interest-280.50-152.09
PBDT00
EBITDA5,908.64+117.1%2,721.64
Depreciation-989.72-402.45
EBIT4,918.92+112.1%2,319.19
PBT5,051.79+97.0%2,564.64
Tax-1,167.64-636.51
Equity287.65287.28
OPM (%)18.5417.27
Net Profit3,884.15+101.4%1,928.13
NPM (%)14.2612.99
EPS (Rs)129.10+89.2%68.24
CEPS128.8467.96

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

2
YearTypeAmountEx-Date
2026Final Dividend211 Sep 2026
2026Interim Dividend224 Oct 2025

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers