IndiaOne Finance - Company Dashboard

Governance Classic Home

Waaree Energies LtdOther Electrical EquipmentINE377N01017Consolidated₹2535.10+63.70 (+2.58%)Jun-26

Valuation

Market Cap₹73.66K Cr

TTM PE19.29x

Forward PE18.57x

PEG6.89

Book Value₹501.90

P/B5.10x

TTM EPS₹132.75

Fwd EPS₹137.89

TTM Revenue₹30.04K Cr

TTM PAT₹4.00K Cr

TTM EBITDA₹6.35K Cr

TTM EBIT₹5.21K Cr

Last Qtr PAT₹891.87 Cr

Last Qtr EBITDA₹1.44K Cr

Last Qtr EBIT₹1.11K Cr

Profitability

ROE27.73%

ROCE32.05%

TTM NPM13.32%

TTM EBITDA %21.14%

Curr OPM11.01%

Last OPM13.01%

Curr NPM—

Last NPM—

Curr EPS₹29.56

Last EPS₹36.91

Balance sheet

Equity₹287.65 Cr

Reserve₹14.15K Cr

Total Debt₹3,116.41 Cr

D/E0.22x

Interest %7.89%

Curr Interest₹70.37 Cr

Price / range

Close₹2560.70

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.55%

1W-3.52%

1M-6.41%

3M-17.30%

6M-20.43%

1Y-26.85%

2Y-6.68%

3Y—

5Y—

Diwali-13.36%

Sector peers — Other Electrical Equipment

Company	Close	Mkt Cap	TTM P/E	ROE
APARINDS	18858.00	₹75.76K Cr	64.11	21.91%
WAAREEENER	2560.70	₹73.66K Cr	19.29	27.73%
PREMIERENE	902.00	₹40.95K Cr	24.25	38.86%
EMMVEE	328.00	₹22.71K Cr	17.01	34.48%
DIAPOWER	366.80	₹19.33K Cr	98.34	—
AVALON	2537.70	₹16.95K Cr	126.76	18.51%
UTLSOLAR	418.65	₹12.85K Cr	40.88	23.88%
GENUSPOWER	310.75	₹9.45K Cr	13.19	29.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	6,221.67+84.6%	6,747.80	6,290.95	4,581.84	3,369.92	20,990.50
Other Income	194.92	230.45	224.90	734.54	197.18	1,387.07
Total Income	6,416.59+79.9%	6,978.25	6,515.85	5,316.38	3,567.10	22,377.58
Interest	41.04	31.15	76.05	57.64	33.76	198.60
Expenditure	-5,423.66-102.1%	-5,768.92	-4,881.20	-3,780.44	-2,684.14	-17,114.70
PBDT	0	0	0	0	0	0
EBITDA	1,038.28+22.3%	1,208.81	1,681.01	1,042.10	849.21	4,781.12
Depreciation	-199.23	-198.78	-195.21	-183.06	-129.67	-706.72
EBIT	839.05+16.6%	1,010.03	1,485.80	859.04	719.54	4,074.40
PBT	992.93+12.5%	1,209.33	1,339.87	1,535.94	882.96	4,968.10
Tax	-253.83	-275.77	-330.39	-376.41	-223.07	-1,205.64
Equity	287.65	287.65	287.64	0	287.28	287.65
OPM	15.47	17.33	20.56	33.52	24.75	22.20
Net Profit	739.10+12.0%	933.56	1,009.48	1,159.53	659.89	3,762.46
NPM	11.52	13.38	15.49	25.31	18.50	16.81
EPS	25.69+11.8%	32.45	35.10	40.36	22.97	130.88

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	20,990.51+64.4%	12,764.55
Other Income	1,387.07	453.91
Total Income	22,377.58+69.3%	13,218.46
Expenditure	-17,114.70-58.1%	-10,822.10
Interest	-198.60	-131.72
PBDT	0	0
EBITDA	4,781.13+99.6%	2,395.07
Depreciation	-706.72	-320.90
EBIT	4,074.41+96.4%	2,074.17
PBT	4,968.10+107.3%	2,396.36
Tax	-1,205.64	-615.19
Equity	287.65	287.28
OPM (%)	22.20	18.13
Net Profit	3,762.46+111.2%	1,781.17
NPM (%)	16.81	13.47
EPS (Rs)	130.88+101.1%	65.09
CEPS	130.62	64.82

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	7,931.79+79.2%	8,480.25	7,565.05	6,065.64	4,425.83	26,536.80
Other Income	170.81	179.73	196.18	160.90	171.35	708.15
Total Income	8,102.60+76.3%	8,659.98	7,761.23	6,226.54	4,597.18	27,244.92
Interest	70.37	47.89	93.28	96.08	43.25	280.50
Expenditure	-6,892.22-88.6%	-7,252.03	-5,997.43	-4,995.08	-3,653.82	-21,898.35
PBDT	0	0	0	0	0	0
EBITDA	1,439.92+44.4%	1,576.75	1,928.16	1,406.40	997.32	5,908.67
Depreciation	-329.98	-300.64	-267.26	-239.76	-182.06	-989.72
EBIT	1,109.94+36.1%	1,276.11	1,660.90	1,166.64	815.26	4,918.95
PBT	1,210.38+28.3%	1,407.95	1,469.02	1,231.46	943.36	5,051.79
Tax	-318.51	-281.69	-362.23	-353.25	-170.47	-1,167.64
Equity	287.65	287.65	0	0	287.28	287.65
OPM	14.94	16.26	18.93	19.78	20.52	18.54
Net Profit	891.87+15.4%	1,126.26	1,106.79	878.21	772.89	3,884.15
NPM	11.01	13.01	14.26	14.10	16.81	14.26
EPS	29.56+14.0%	36.91	36.95	29.33	25.94	129.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	26,536.77+83.7%	14,444.50
Other Income	708.15	401.56
Total Income	27,244.92+83.5%	14,846.06
Expenditure	-21,898.35-78.4%	-12,277.40
Interest	-280.50	-152.09
PBDT	0	0
EBITDA	5,908.64+117.1%	2,721.64
Depreciation	-989.72	-402.45
EBIT	4,918.92+112.1%	2,319.19
PBT	5,051.79+97.0%	2,564.64
Tax	-1,167.64	-636.51
Equity	287.65	287.28
OPM (%)	18.54	17.27
Net Profit	3,884.15+101.4%	1,928.13
NPM (%)	14.26	12.99
EPS (Rs)	129.10+89.2%	68.24
CEPS	128.84	67.96

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	2	24 Oct 2025

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split