Genesys International Corporation LtdIT Enabled ServicesINE727B01026Consolidated₹285.95+1.90 (+0.67%)Jun-26
Valuation
Market Cap₹1.19K Cr
TTM PE38.33x
Forward PE47.01x
PEG-6.20
Book Value₹168.35
P/B1.69x
TTM EPS₹7.44
Fwd EPS₹6.07
TTM Revenue₹338.31 Cr
TTM PAT₹31.10 Cr
TTM EBITDA₹107.98 Cr
TTM EBIT₹40.01 Cr
Last Qtr PAT₹5.28 Cr
Last Qtr EBITDA₹28.13 Cr
Last Qtr EBIT₹9.70 Cr
Profitability
ROE4.42%
ROCE6.28%
TTM NPM9.19%
TTM EBITDA %31.92%
Curr OPM6.35%
Last OPM11.81%
Curr NPM
Last NPM
Curr EPS₹1.26
Last EPS₹3.04
Balance sheet
Equity₹20.90 Cr
Reserve₹682.63 Cr
Total Debt₹172.95 Cr
D/E0.25x
Interest %59.47%
Curr Interest₹3.14 Cr
Price / range
Close₹285.19
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+0.27%
1W-6.99%
1M+57.07%
3M-18.30%
6M+3.32%
1Y-50.62%
2Y-63.46%
3Y-22.80%
5Y+103.42%
Diwali-32.79%
Sector peers — IT Enabled Services
CompanyCloseMkt CapTTM P/EROE
LTTS3347.50₹35.51K Cr27.1420.43%
IKS1779.90₹30.54K Cr39.0127.27%
TATATECH722.45₹29.34K Cr52.6614.20%
NETWEB4664.50₹26.56K Cr101.6236.04%
AFFLE1603.50₹22.58K Cr47.1313.08%
ESDS1564.55₹21.47K Cr78.19
SAGILITY45.66₹21.37K Cr21.5410.28%
BBOX801.15₹14.23K Cr61.0217.56%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue76.58+13.6%78.4466.5159.9267.42272.30
Other Income1.843.5811.253.921.3620.11
Total Income78.42+14.0%82.0277.7663.8468.78292.41
Interest3.143.352.843.103.1812.48
Expenditure-68.19-35.6%-79.28-68.35-55.44-50.27-253.34
PBDT000000
EBITDA23.01-22.1%12.9911.2216.7329.5270.48
Depreciation-11.48-10.48-10.22-9.15-9.19-39.04
EBIT11.53-43.3%2.5117.5820.3331.44
PBT10.22-44.8%2.744.318.4018.5133.97
Tax-3.04-4.81-1.19-2.25-5.18-13.43
Equity20.9020.900020.8120.90
OPM13.033.346.4814.0226.9111.62
Net Profit7.18-46.2%-2.063.126.1513.3420.54
NPM9.16-2.514.6910.2619.407.03
EPS1.72-47.6%-0.490.751.473.284.95

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue272.30-4.3%284.43+46.3%194.47+8.1%179.91+50.4%119.63+50.4%79.56
Other Income20.114.455.246.444.412.70
Total Income292.41+1.2%288.87+44.7%199.70+7.2%186.35+50.2%124.04+50.8%82.26
Expenditure-253.34-27.1%-199.31-43.2%-139.16-1.0%-137.83-32.2%-104.22-10.4%-94.40
Interest-12.48-8.78-3.91-2.67-2.46-2.95
PBDT000000
EBITDA70.48-43.2%124.15+56.3%79.42+36.0%58.40+108.2%28.05+1455.1%-2.07
Depreciation-39.04-30.25-20.20-13.65-10.18-9.82
EBIT31.44-66.5%93.90+58.6%59.22+32.3%44.75+150.4%17.87+250.3%-11.89
PBT33.97-62.1%89.56+47.9%60.54+24.8%48.52+160.2%-80.57-101.5%-39.98
Tax-13.43-26.53-15.36-10.06-3.812.65
Equity20.9019.900000
OPM (%)11.6231.0030.0026.00-65.00-49.00
Net Profit20.54-67.4%63.03+39.5%45.18+17.5%38.46+145.6%-84.38-126.0%-37.33
NPM (%)7.0321.8223.0021.00-68.00-45.00
EPS (Rs)4.95-68.8%15.89+34.2%11.84+8.0%10.96+140.6%-27-125.6%-11.97
CEPS4.9515.7611.7510.65-25.01-11.60

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue81.36+14.8%104.2275.7876.9570.87327.81
Other Income1.763.4511.133.841.2719.69
Total Income83.12+15.2%107.6786.9080.7972.14347.50
Interest3.143.352.843.103.1812.48
Expenditure-74.80-24.7%-90.57-79.68-65.68-59.98-295.91
PBDT000000
EBITDA28.13-4.6%34.1115.7529.9929.50109.35
Depreciation-18.43-17.11-16.81-15.62-15.43-64.97
EBIT9.70-31.1%17-1.0614.3714.0744.38
PBT8.32-31.6%17.092.1315.1112.1646.49
Tax-3.04-4.37-1.08-3.06-5.18-13.69
Equity20.9020.900020.8120.90
OPM10.0115.872.4518.7116.8613.38
Net Profit5.28-24.4%12.721.0512.056.9832.80
NPM6.3511.811.2114.929.689.44
EPS1.26-28.0%3.040.252.891.757.91

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue327.81+5.4%311.03+56.9%198.24+9.4%181.13+51.4%119.63+50.4%79.56
Other Income19.694.365.036.503.371.71
Total Income347.50+10.2%315.39+55.2%203.27+8.3%187.63+52.5%123+51.3%81.27
Expenditure-295.91-27.2%-232.71-40.1%-166.09-2.1%-162.63-43.0%-113.76-8.9%-104.50
Interest-12.48-8.78-3.91-2.67-2.48-2.92
PBDT000000
EBITDA109.35-23.1%142.13+76.5%80.54+38.0%58.38+112.4%27.48+945.5%-3.25
Depreciation-64.97-55.03-44.48-37.21-19.13-18.77
EBIT44.38-49.0%87.10+141.5%36.06+70.3%21.17+153.5%8.35+137.9%-22.02
PBT46.49-43.8%82.68+122.4%37.18+48.7%25+169.7%-35.87+34.1%-54.44
Tax-13.69-26.57-15.56-10.06-3.822.66
Equity20.9019.900000
OPM (%)13.3826.2118.2913.32-29.16-67.00
Net Profit32.80-41.5%56.10+159.6%21.61+44.7%14.93+137.6%-39.69+23.4%-51.79
NPM (%)9.4417.7910.637.96-32.26-63.73
EPS (Rs)7.91-44.1%14.14+144.6%5.78+6.3%5.44+27.1%4.28+131.1%-13.77
CEPS7.9014.035.745.294.13-13.34

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

13
YearTypeAmountEx-Date
2019Final Dividend0.1318 Sep 2019
2018Final Dividend0.1318 Sep 2018
2017Final Dividend0.1319 Sep 2017
2016Final Dividend0.1321 Sep 2016
2015Final Dividend0.1318 Sep 2015
2014Final Dividend0.1318 Sep 2014
2013Final Dividend0.2511 Sep 2013
2012Final Dividend1.2506 Sep 2012
2011Final Dividend1.2517 Aug 2011
2010Final Dividend0.7506 Sep 2010
2011Interim Dividend110 May 2010
2009Final Dividend222 Sep 2009
2008Final Dividend224 Sep 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2010Rs.10/- to Rs.5/-23 Jun 2010
Loading company dashboard...
Fetching ratios, charts, and peers