Dynacons Systems & Solutions LtdIT Enabled ServicesINE417B01040Consolidated₹1015.15+6.05 (+0.60%)Jun-26
Valuation
Market Cap₹1.29K Cr
TTM PE15.18x
Forward PE15.54x
PEG101.20
Book Value₹247.37
P/B4.10x
TTM EPS₹66.74
Fwd EPS₹65.23
TTM Revenue₹1.41K Cr
TTM PAT₹84.96 Cr
TTM EBITDA₹154.33 Cr
TTM EBIT₹133.19 Cr
Last Qtr PAT₹19.80 Cr
Last Qtr EBITDA₹40.19 Cr
Last Qtr EBIT₹32.10 Cr
Profitability
ROE26.96%
ROCE25.30%
TTM NPM6.03%
TTM EBITDA %10.95%
Curr OPM6.28%
Last OPM4.69%
Curr NPM
Last NPM
Curr EPS₹15.54
Last EPS₹14.92
Balance sheet
Equity₹12.74 Cr
Reserve₹302.34 Cr
Total Debt₹236.54 Cr
D/E0.75x
Interest %36.36%
Curr Interest₹7.20 Cr
Price / range
Close₹1013.40
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+0.48%
1W-4.13%
1M-11.42%
3M-28.54%
6M+11.49%
1Y+2.62%
2Y-29.55%
3Y+48.53%
5Y+619.23%
Diwali-0.15%
Sector peers — IT Enabled Services
CompanyCloseMkt CapTTM P/EROE
LTTS3347.50₹35.51K Cr27.1420.43%
IKS1779.90₹30.54K Cr39.0127.27%
TATATECH722.45₹29.34K Cr52.6614.20%
NETWEB4664.50₹26.56K Cr101.6236.04%
AFFLE1603.50₹22.58K Cr47.1313.08%
ESDS1564.55₹21.47K Cr78.19
SAGILITY45.66₹21.37K Cr21.5410.28%
BBOX801.15₹14.23K Cr61.0217.56%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue311.19-5.3%402.12339.65352.21328.691,422.67
Other Income1.562.131.401.270.925.73
Total Income312.75-5.1%404.25341.05353.48329.611,428.40
Interest7.206.746.465.064.9423.20
Expenditure-286.56+5.5%-378.76-309.66-322.84-303.37-1,314.63
PBDT000000
EBITDA39.92+25.8%36.3740.5537.1131.74145.77
Depreciation-8.09-6.27-4.10-2.68-1.48-14.53
EBIT31.83+5.2%30.1036.4534.4330.26131.24
PBT26.19-0.2%25.4931.3930.6526.24113.77
Tax-6.63-6.37-7.94-8.06-6.63-28.99
Equity12.7412.740012.7312.74
OPM8.376.319.248.707.967.96
Net Profit19.56-0.3%19.1323.4522.5919.6184.78
NPM6.254.736.906.415.955.94
EPS15.36-0.3%15.0318.4317.7515.4166.62

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,422.67+12.3%1,266.83+23.7%1,024.44+27.4%804.15+23.0%653.98+50.0%435.94
Other Income5.736.714.382.301.871.87
Total Income1,428.40+12.2%1,273.54+23.8%1,028.82+27.6%806.44+23.0%655.84+49.8%437.81
Expenditure-1,314.63-11.7%-1,176.53-23.0%-956.61-25.6%-761.84-20.2%-633.79-48.9%-425.71
Interest-23.20-13.21-8.79-10.87-8.93-7.06
PBDT000000
EBITDA145.77+38.6%105.16+34.6%78.14+43.3%54.54+78.9%30.48+64.3%18.55
Depreciation-14.53-1.65-1.52-1.36-1.36-1.26
EBIT131.24+26.8%103.51+35.1%76.62+44.1%53.18+82.6%29.12+68.4%17.29
PBT113.77+17.3%97.01+34.3%72.21+61.9%44.60+102.3%22.05+82.2%12.10
Tax-28.99-24.60-18.25-11.23-5.59-2.87
Equity12.7412.730000
OPM (%)7.967.627.006.003.003.00
Net Profit84.78+17.1%72.41+34.2%53.96+61.7%33.38+102.8%16.46+78.5%9.22
NPM (%)5.945.695.004.003.002.00
EPS (Rs)66.62+17.0%56.95+34.0%42.51+53.4%27.72+80.1%15.39+52.7%10.08
CEPS66.6156.8942.4727.6413.597.88

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue313.69-4.6%402.45340.59352.39328.851,424.28
Other Income1.562.131.401.270.925.73
Total Income315.24-4.4%404.58341.99353.67329.771,430.01
Interest7.206.746.465.064.9423.20
Expenditure-288.79+4.8%-379.15-310.55-322.90-303.49-1,316.09
PBDT000000
EBITDA40.19+26.5%36.3140.6037.2331.78145.92
Depreciation-8.09-6.27-4.10-2.68-1.48-14.53
EBIT32.10+5.9%30.0436.5034.5530.30131.39
PBT26.45+0.6%25.4331.4530.7626.28113.92
Tax-6.66-6.44-7.95-8.08-6.64-29.11
Equity12.7412.740012.7312.74
OPM8.396.299.198.707.977.97
Net Profit19.80+0.8%18.9923.4922.6819.6584.81
NPM6.284.696.876.415.965.93
EPS15.54+0.6%14.9218.4617.8215.4466.64

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,424.28+12.4%1,267.22+23.7%1,024.46+27.3%804.47+23.0%653.98+50.0%435.94
Other Income5.736.714.382.301.871.32
Total Income1,430.01+12.3%1,273.93+23.8%1,028.85+27.5%806.77+23.0%655.84+50.0%437.25
Expenditure-1,316.09-11.8%-1,176.79-23.0%-956.78-25.5%-762.08-20.2%-633.82-48.9%-425.80
Interest-23.20-13.21-8.79-10.87-8.93-7.06
PBDT000000
EBITDA145.92+38.6%105.29+35.0%77.99+42.8%54.62+79.4%30.45+65.0%18.46
Depreciation-14.53-1.65-1.52-1.36-1.36-1.26
EBIT131.39+26.8%103.64+35.5%76.47+43.6%53.26+83.1%29.09+69.1%17.20
PBT113.92+17.3%97.14+34.8%72.07+61.3%44.68+102.9%22.02+92.3%11.45
Tax-29.11-24.65-18.25-11.23-5.59-2.92
Equity12.7412.740000
OPM (%)7.977.637.005.543.362.62
Net Profit84.81+17.0%72.49+34.7%53.82+60.9%33.45+103.6%16.43+92.4%8.54
NPM (%)5.935.695.234.152.511.95
EPS (Rs)66.64+16.9%57.01+34.4%42.41+52.7%27.78+80.9%15.36+64.6%9.33
CEPS66.6456.9542.3727.7013.577.29

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

7
YearTypeAmountEx-Date
2026Interim Dividend0.522 Aug 2025
2025Interim Dividend0.523 Aug 2024
2024Interim Dividend0.523 Aug 2023
2023Interim Dividend0.522 Aug 2022
2022Interim Dividend0.520 Aug 2021
2021Interim Dividend0.522 Sep 2020
2020Interim Dividend0.521 Aug 2019

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers