IndiaOne Finance - Company Dashboard

Governance Classic Home

Granules India LtdPharmaceuticalsINE101D01020Consolidated₹875.50+5.10 (+0.59%)Jun-26

Valuation

Market Cap₹21.69K Cr

TTM PE32.35x

Forward PE30.29x

PEG3.02

Book Value₹205.21

P/B4.27x

TTM EPS₹27.06

Fwd EPS₹28.91

TTM Revenue₹5.63K Cr

TTM PAT₹662.35 Cr

TTM EBITDA₹1.28K Cr

TTM EBIT₹970.38 Cr

Last Qtr PAT₹179.96 Cr

Last Qtr EBITDA₹338.90 Cr

Last Qtr EBIT₹259.25 Cr

Profitability

ROE13.03%

ROCE15.05%

TTM NPM11.76%

TTM EBITDA %22.68%

Curr OPM12.17%

Last OPM13.63%

Curr NPM—

Last NPM—

Curr EPS₹7.26

Last EPS₹8.23

Balance sheet

Equity₹24.78 Cr

Reserve₹5.06K Cr

Total Debt₹1,512.04 Cr

D/E0.30x

Interest %11.74%

Curr Interest₹21.12 Cr

Price / range

Close₹875.50

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.59%

1W+0.34%

1M+2.85%

3M+11.94%

6M+49.08%

1Y+61.17%

2Y+59.88%

3Y+168.06%

5Y+167.04%

Diwali+41.37%

Sector peers — Pharmaceuticals

Company	Close	Mkt Cap	TTM P/E	ROE
SUNPHARMA	1837.30	₹4.41L Cr	36.45	14.50%
DIVISLAB	9375.00	₹2.49L Cr	85.06	17.45%
TORNTPHARM	4840.00	₹1.84L Cr	77.32	25.70%
ZYDUSLIFE	1160.00	₹1.16L Cr	25.85	16.94%
CIPLA	1394.50	₹1.13L Cr	33.41	9.75%
LAURUSLABS	1954.00	₹1.06L Cr	96.45	20.58%
AUROPHARMA	1734.00	₹99.77K Cr	27.09	9.79%
DRREDDY	1185.00	₹98.91K Cr	30.63	8.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	801.88-1.0%	876.82	895.32	891.61	810.21	3,473.96
Other Income	13.78	16.69	12.08	7.89	13.15	49.80
Total Income	815.66-0.9%	893.51	907.40	899.50	823.36	3,523.76
Interest	9.61	15.71	15.40	16.65	13.67	61.44
Expenditure	-719.10+0.1%	-761.42	-757.02	-737.59	-719.75	-2,975.79
PBDT	0	0	0	0	0	0
EBITDA	131.45-8.5%	174.75	194.29	211.41	143.64	724.08
Depreciation	-39.06	-43.64	-40.59	-40.74	-39.51	-164.47
EBIT	92.39-11.3%	131.11	153.70	170.67	104.13	559.61
PBT	96.56+5.6%	132.08	150.38	161.91	91.45	535.81
Tax	-24.82	-33.10	-38.80	-41.29	-21.96	-135.15
Equity	24.78	24.78	24.27	0	24.26	24.78
OPM	11.84	14.78	16.57	18.16	11.11	15.21
Net Profit	71.75+3.3%	98.99	111.58	120.61	69.49	400.67
NPM	8.80	11.08	12.30	13.53	8.44	11.37
EPS	2.90+1.4%	4.04	4.60	4.97	2.86	16.48

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,473.96+14.6%	3,030.16-19.3%	3,755.09-4.5%	3,931.20+21.4%	3,238.44+3.3%	3,134.98
Other Income	49.80	40.68	5.78	9.93	17.51	13.72
Total Income	3,523.76+14.7%	3,070.84-18.3%	3,760.87-4.6%	3,941.13+21.0%	3,255.95+3.4%	3,148.71
Expenditure	-2,975.79-11.3%	-2,674.37+15.6%	-3,169.58+3.3%	-3,277.19-19.8%	-2,736.30-13.3%	-2,415.84
Interest	-61.44	-62.78	-72	-38.67	-16.35	-23.77
PBDT	0	0	0	0	0	0
EBITDA	724.08+28.2%	564.80-29.5%	801.36-4.4%	838.24+30.0%	644.65-25.2%	861.36
Depreciation	-164.47	-146.23	-143.85	-145.56	-126.16	-118.45
EBIT	559.61+33.7%	418.57-36.3%	657.51-5.1%	692.68+33.6%	518.49-30.2%	742.91
PBT	535.81+25.4%	427.22-27.7%	591.29-10.9%	663.94+27.8%	519.65-29.1%	732.87
Tax	-135.15	-107.89	-155.37	-165.16	-133.13	-180.09
Equity	24.78	24.25	0	0	0	0
OPM (%)	15.21	13.91	16.00	17.00	16.00	23.00
Net Profit	400.67+25.5%	319.34-26.7%	435.92-12.6%	498.79+29.0%	386.52-30.1%	552.78
NPM (%)	11.37	10.40	12.00	13.00	12.00	18.00
EPS (Rs)	16.48+25.1%	13.17-26.8%	18-11.4%	20.32+30.3%	15.60-29.7%	22.18
CEPS	16.47	13.17	17.99	20.30	15.55	22.09

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,476.77+22.0%	1,470.61	1,387.94	1,296.99	1,210.11	5,365.64
Other Income	2.27	8.77	-3.64	-1.15	16.35	20.33
Total Income	1,479.04+20.6%	1,479.38	1,384.30	1,295.84	1,226.45	5,385.97
Interest	21.12	32.69	28.69	29.19	23.78	114.35
Expenditure	-1,238.64-17.3%	-1,232.94	-1,182.07	-1,119.97	-1,056.02	-4,590.99
PBDT	0	0	0	0	0	0
EBITDA	338.90+37.4%	352.11	308.09	278.23	246.72	1,185.14
Depreciation	-79.65	-81.75	-73.53	-72.02	-68.85	-296.14
EBIT	259.25+45.8%	270.36	234.56	206.21	177.87	889
PBT	240.40+66.3%	262.36	202.23	175.87	144.53	784.98
Tax	-60.44	-60.79	-52.02	-45.26	-31.89	-189.96
Equity	24.78	24.78	24.27	0	24.26	24.78
OPM	16.25	17.73	14.61	13.57	11.78	14.57
Net Profit	179.96+59.8%	201.57	150.21	130.61	112.64	595.02
NPM	12.17	13.63	10.85	10.08	9.18	11.05
EPS	7.26+56.5%	8.23	6.19	5.38	4.64	24.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	5,365.64+19.7%	4,481.61-0.5%	4,506.37-0.1%	4,511.92+19.8%	3,764.92+16.3%	3,237.54
Other Income	20.33	12.92	4.40	13.78	17.61	26.88
Total Income	5,385.97+19.8%	4,494.53-0.4%	4,510.77-0.3%	4,525.70+19.6%	3,782.53+15.9%	3,264.43
Expenditure	-4,590.99-18.8%	-3,865.11+2.5%	-3,963.54-3.3%	-3,838.52-19.0%	-3,224.53-26.0%	-2,560.06
Interest	-114.35	-103.24	-105.82	-55.93	-23.21	-26.28
PBDT	0	0	0	0	0	0
EBITDA	1,185.14+25.4%	945.24+10.4%	855.98-6.3%	913.82+26.5%	722.23-15.6%	855.22
Depreciation	-296.14	-225.50	-207.33	-184.49	-158.63	-151.46
EBIT	889+23.5%	719.74+11.0%	648.65-11.1%	729.33+29.4%	563.60-19.9%	703.76
PBT	784.98+18.9%	660.17+20.6%	547.23-20.4%	687.17+23.1%	558-20.8%	704.36
Tax	-189.96	-158.65	-141.92	-170.58	-145.24	-154.91
Equity	24.78	24.25	0	0	0	0
OPM (%)	14.57	14.69	12.13	15.18	14.75	21.58
Net Profit	595.02+18.6%	501.52+23.7%	405.31-21.5%	516.60+25.2%	412.76-24.9%	549.46
NPM (%)	11.05	11.16	8.99	11.41	10.91	16.83
EPS (Rs)	24.47+18.3%	20.69+23.7%	16.73-20.5%	21.05+26.4%	16.66-24.4%	22.05
CEPS	24.46	20.68	16.72	21	16.60	21.95

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1.75	30 Jul 2026
2025	Final Dividend	1.5	31 Jul 2025
2024	Final Dividend	1.5	30 Jul 2024
2023	Final Dividend	1.5	03 Aug 2023
2022	Final Dividend	0.75	19 Jul 2022
2022	Interim Dividend	0.25	17 Feb 2022
2022	Interim Dividend	0.25	24 Nov 2021
2022	Interim Dividend	0.25	05 Aug 2021
2021	Final Dividend	0.75	28 Jul 2021
2021	Interim Dividend	0.25	08 Feb 2021
2021	Interim Dividend	0.25	28 Oct 2020
2020	Final Dividend	0.25	05 Aug 2020
2021	Interim Dividend	0.25	28 Jul 2020
2020	Interim Dividend	0.25	30 Jan 2020
2020	Interim Dividend	0.25	31 Oct 2019
2019	Final Dividend	0.25	21 Aug 2019
2020	Interim Dividend	0.25	08 Aug 2019
2019	Interim Dividend	0.25	07 Feb 2019
2019	Interim Dividend	0.25	06 Nov 2018
2018	Final Dividend	0.25	29 Aug 2018
2019	Interim Dividend	0.25	01 Aug 2018
2018	Interim Dividend	0.25	20 Feb 2018
2018	Interim Dividend	0.25	20 Nov 2017
2017	Final Dividend	0.25	20 Sep 2017
2018	Interim Dividend	0.25	23 Aug 2017
2017	Interim Dividend	0.25	07 Feb 2017
2017	Interim Dividend	0.2	03 Nov 2016
2017	Interim Dividend	0.2	23 Aug 2016
2016	Final Dividend	0.2	03 Aug 2016
2016	Interim Dividend	0.15	08 Feb 2016
2016	Interim Dividend	0.15	09 Nov 2015
2015	Final Dividend	0.5	05 Aug 2015
2016	Interim Dividend	0.15	05 Aug 2015
2014	Final Dividend	3.5	20 Aug 2014
2013	Final Dividend	2	08 Aug 2013
2012	Final Dividend	2	22 Jun 2012
2011	Final Dividend	1.5	02 Sep 2011
2010	Final Dividend	1.25	17 Sep 2010
2009	Final Dividend	1.25	18 Sep 2009
2008	Final Dividend	1.25	15 Dec 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2015	Rs.10/- to Rs.1/-	23 Mar 2015

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split