IndiaOne Finance - Company Dashboard

Governance Classic Home

GMR Airports LtdAirport and Airport servicesINE776C01039

Valuation

Market Cap₹1.05L Cr

TTM PE275.83x

Forward PE155.16x

PEG1.76

Book Value—

P/B—

TTM EPS₹0.36

Fwd EPS₹0.64

TTM Revenue₹4.99K Cr

TTM PAT₹377.73 Cr

TTM EBITDA₹6.04K Cr

TTM EBIT₹4.24K Cr

Last Qtr PAT₹402.97 Cr

Last Qtr EBITDA₹1.45K Cr

Last Qtr EBIT₹991.52 Cr

Profitability

ROE—

ROCE4.00%

TTM NPM7.57%

TTM EBITDA %121.07%

Curr OPM4.69%

Last OPM25.15%

Curr NPM—

Last NPM—

Curr EPS₹0.05

Last EPS₹0.38

Balance sheet

Equity₹1,055.90 Cr

Reserve₹-3535.66 Cr

Total Debt₹43,282.52 Cr

D/E—

Interest %502.32%

Curr Interest₹289.74 Cr

Price / range

Close₹99.30

vs 52W High-14.13%

vs 52W Low+18.19%

MA50—

MA200—

Returns

1D+4.48%

1W+1.35%

1M-2.06%

3M-10.18%

6M+7.88%

1Y+8.28%

2Y+5.64%

3Y+65.97%

5Y+181.30%

Diwali-5.88%

Sector peers — Airport and Airport services

Company	Close	Mkt Cap	TTM P/E	ROE
GMRAIRPORT	99.30	₹1.05L Cr	275.83	—
DREAMFOLKS	64.76	₹344.98 Cr	-16.11	-6.84%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,224.24+156.1%	1,580.51	1,238.68	945.10	477.97	4,242.26
Other Income	5.89	21.74	16.10	2.53	13.11	53.48
Total Income	1,230.13+150.5%	1,602.25	1,254.78	947.63	491.08	4,295.74
Interest	289.74	291.57	281.01	384.03	297.07	1,253.68
Expenditure	-1,151.48-72.1%	-1,217.37	-1,196.71	-1,103.01	-669.08	-4,186.17
PBDT	0	0	0	0	0	0
EBITDA	383.04+249.8%	674.51	343.31	238.83	109.49	1,366.14
Depreciation	-20.54	-19.80	-20.33	-12.71	-3.53	-56.37
EBIT	362.50+242.1%	654.71	322.98	226.12	105.96	1,309.77
PBT	78.65+144.2%	379.20	50.46	-155.38	-178	96.28
Tax	-20.97	23.77	0	22	0	45.77
Equity	1,055.90	1,055.90	1,055.90	0	1,055.90	1,055.90
OPM	6.39	23.67	4.02	-16.44	-36.25	2.24
Net Profit	57.68+132.4%	402.97	50.46	-133.38	-178	142.05
NPM	4.69	25.15	4.02	-14.11	-36.25	3.31
EPS	0.05+129.4%	0.38	0.05	-0.12	-0.17	0.13

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,242.26+235.8%	1,263.40+378.5%	264.02+159.0%	101.94+161.0%	39.06-97.3%	1,448.60
Other Income	53.48	3.68	9.73	24.15	1	19.48
Total Income	4,295.74+239.0%	1,267.08+362.9%	273.75+117.1%	126.09+214.8%	40.06-97.3%	1,468.08
Expenditure	-4,186.17-168.1%	-1,561.17-442.1%	-287.97-21.5%	-237.09-91.4%	-123.86+93.7%	-1,955.25
Interest	-1,253.68	-962.39	-192.26	-116.30	-78.98	-890.71
PBDT	0	0	0	0	0	0
EBITDA	1,366.14+100.4%	681.59+291.7%	174.02+1040.6%	-18.50-276.8%	-4.91-101.2%	405.56
Depreciation	-56.37	-16.97	-5.71	-0.35	-0.91	-21.50
EBIT	1,309.77+97.1%	664.62+294.9%	168.31+992.9%	-18.85-223.9%	-5.82-101.5%	384.06
PBT	96.28+151.2%	-187.95-595.1%	37.96+296.7%	9.57+109.5%	-100.59+92.2%	-1,284.02
Tax	45.77	-2.79	-0.15	0	-58.72	3.86
Equity	1,055.90	1,055.90	0	0	0	0
OPM (%)	2.24	-14.83	14.00	8.00	-251.00	-87.00
Net Profit	142.05+174.5%	-190.74-604.5%	37.81+295.1%	9.57+103.1%	-309.78+75.8%	-1,280.16
NPM (%)	3.31	-15.05	14.00	8.00	-773.00	-87.00
EPS (Rs)	0.13	0-100.0%	0.06+200.0%	0.02+103.9%	-0.51+75.9%	-2.12
CEPS	0.11	0	0.06	0.02	-0.51	-2.12

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,963.99+23.7%	3,938.16	3,994.03	3,669.99	3,205.23	14,807.40
Other Income	120.53	104.74	88.74	84.39	115.47	393.34
Total Income	4,084.52+23.0%	4,042.90	4,082.77	3,754.38	3,320.70	15,200.75
Interest	937.93	949.91	916.94	1,042.58	949.10	3,858.53
Expenditure	-3,910.40-12.4%	-3,895.47	-3,675.02	-3,696.88	-3,478.31	-14,745.69
PBDT	0	0	0	0	0	0
EBITDA	1,447.12+24.3%	1,444.68	1,700.54	1,447.03	1,164.67	5,756.90
Depreciation	-455.60	-452.08	-464.59	-431.34	-488.65	-1,836.66
EBIT	991.52+46.7%	992.60	1,235.95	1,015.69	676.02	3,920.24
PBT	174.12+256.0%	141.03	224.63	92.50	-111.59	346.56
Tax	-75.21	98.18	-71.73	-68.08	-72.07	-113.70
Equity	1,055.90	1,055.90	0	0	1,055.90	1,055.90
OPM	4.26	3.49	5.50	2.46	-3.36	2.28
Net Profit	147.96+207.9%	400.49	173.96	35.06	-137.11	472.39
NPM	3.62	9.91	4.26	0.93	-4.13	3.11
EPS	0.09+145.0%	0.29	0.12	-0.04	-0.20	0.17

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	14,807.41+42.2%	10,414.24+19.0%	8,754.56+30.8%	6,693.40+45.5%	4,600.72-26.1%	6,229.38
Other Income	393.34	421.65	452.40	595.59	358.44	634.08
Total Income	15,200.75+40.3%	10,835.89+17.7%	9,206.96+26.3%	7,288.99+47.0%	4,959.16-27.7%	6,863.46
Expenditure	-14,745.69-20.2%	-12,263.41-20.4%	-10,183.46-21.9%	-8,355.16-54.5%	-5,406.21+42.0%	-9,327.38
Interest	-3,858.53	-3,704.67	-2,928.78	-2,343.11	-2,018.66	-3,172.17
PBDT	0	0	0	0	0	0
EBITDA	5,756.91+52.9%	3,765.93+27.0%	2,965.80+72.1%	1,723.79-18.0%	2,102.57+94.9%	1,078.71
Depreciation	-1,836.66	-1,910.43	-1,465.92	-1,042.44	-889.40	-1,004.54
EBIT	3,920.25+111.3%	1,855.50+23.7%	1,499.88+120.1%	681.35-43.8%	1,213.17+1535.7%	74.17
PBT	346.56+142.3%	-820.13+4.8%	-861.42-6.1%	-811.83+2.8%	-835.31+75.0%	-3,344.49
Tax	-113.70	-181.59	-192.63	-114.07	12.30	262.43
Equity	1,055.90	1,055.90	0	0	0	0
OPM (%)	2.28	-7.57	-9.36	-11.14	-16.84	-48.73
Net Profit	472.39+157.8%	-816.90+1.3%	-827.50+1.5%	-839.93+25.8%	-1,131.39+67.0%	-3,427.77
NPM (%)	3.11	-7.54	-8.99	-11.52	-22.81	-49.94
EPS (Rs)	0.17	0+100.0%	-0.93-210.0%	-0.30+82.4%	-1.70+63.3%	-4.63
CEPS	0.13	0	-0.93	-0.30	-1.70	-4.63

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2014	Final Dividend	0.1	09 Sep 2014
2013	Final Dividend	0.1	05 Sep 2013

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2009	Rs.2/- to Rs.1/-	01 Oct 2009

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split