Wockhardt LtdPharmaceuticalsINE049B01025Consolidated₹1899.00+31.00 (+1.66%)
Valuation
Market Cap₹30.86K Cr
TTM PE75.24x
Forward PE65.85x
PEG470.25
Book Value₹317.43
P/B5.98x
TTM EPS₹25.24
Fwd EPS₹28.84
TTM Revenue₹3.75K Cr
TTM PAT₹405.00 Cr
TTM EBITDA₹767.00 Cr
TTM EBIT₹539.00 Cr
Last Qtr PAT₹73.00 Cr
Last Qtr EBITDA₹173.00 Cr
Last Qtr EBIT₹118.00 Cr
Profitability
ROE7.85%
ROCE8.96%
TTM NPM10.80%
TTM EBITDA %20.45%
Curr OPM7.45%
Last OPM11.15%
Curr NPM—
Last NPM—
Curr EPS₹4.85
Last EPS₹6.55
Balance sheet
Equity₹81.00 Cr
Reserve₹5.08K Cr
Total Debt₹2,238.00 Cr
D/E0.43x
Interest %76.71%
Curr Interest₹56.00 Cr
Price / range
Close₹1899.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.66%
1W-0.75%
1M-8.87%
3M-6.11%
6M+33.26%
1Y+39.12%
2Y+45.24%
3Y+694.56%
5Y+331.15%
Diwali+33.56%
Sector peers — Pharmaceuticals
CompanyCloseMkt CapTTM P/EROE
SUNPHARMA1773.40₹4.25L Cr38.8112.31%
DIVISLAB10037.50₹2.66L Cr91.0817.45%
TORNTPHARM4738.50₹1.60L Cr77.7711.42%
LAURUSLABS2323.80₹1.25L Cr93.6321.98%
ZYDUSLIFE1188.10₹1.20L Cr28.5315.79%
DRREDDY1374.00₹1.15L Cr40.897.11%
CIPLA1402.00₹1.13L Cr39.098.06%
MANKIND2537.90₹1.05L Cr46.7112.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue580+52.6%5615164303801,739
Other Income2133552730137
Total Income601+46.6%5945714574101,876
Interest4843415044176
Expenditure-501-40.7%-487-439-419-356-1,584
PBDT000000
EBITDA174+54.0%158161113113517
Depreciation-47-41-43-52-45-186
EBIT127+86.8%1171186168331
PBT100+85.2%1071672854317
Tax000000
Equity81818181081
OPM16.6418.0129.256.1314.2116.90
Net Profit100+85.2%1071672854317
NPM16.6418.0129.256.1314.2116.90
EPS6.15+88.7%6.6210.291.733.2619.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,739+24.0%1,402+21.5%1,154+7.6%1,072-21.9%1,372+39.0%987.26
Other Income1375541673840.73
Total Income1,876+28.8%1,457+21.9%1,195+4.9%1,139-19.2%1,410+37.2%1,027.99
Expenditure-1,584-7.8%-1,469+8.4%-1,603-13.1%-1,417+11.1%-1,594-5.6%-1,509.28
Interest-176-199-237-229-273-200.24
PBDT000000
EBITDA517+72.3%300+933.3%-36-151.4%70-68.5%222+261.2%-137.70
Depreciation-186-168-176-186-171-184.08
EBIT331+150.8%132+162.3%-212-82.8%-116-327.5%51+115.8%-321.78
PBT317+2741.7%-12+97.2%-422+17.7%-513-178.8%-184+70.5%-623.77
Tax0004744231.73
Equity81810000
OPM (%)16.90-0.82-35.00-45.00-13.00-61.00
Net Profit317+2741.7%-12+97.2%-422+9.4%-466-232.9%-140-123.6%593.29
NPM (%)16.90-0.82-35.00-41.00-10.0058.00
EPS (Rs)19.540+100.0%-29.27+9.7%-32.40-178.8%-11.62-121.7%53.57
CEPS19.520-29.27-32.40-11.6253.34

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue969+23.9%9299658887823,373
Other Income1131452521111
Total Income980+22.0%9601,0109138033,484
Interest5652506055213
Expenditure-907-27.4%-844-843-836-712-3,161
PBDT000000
EBITDA173-2.8%192225177178652
Depreciation-55-55-53-65-53-227
EBIT118-5.6%137172112125425
PBT73-19.8%1161896791238
Tax0-9-25-6-9-39
Equity8181810081
OPM7.4512.0818.717.3411.336.83
Net Profit73-11.0%1071646182199
NPM7.4511.1516.246.6810.215.71
EPS4.85+0.8%6.5510.233.614.8113.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,373+12.0%3,012+7.6%2,798+5.5%2,651-17.9%3,230+19.3%2,708.30
Other Income111628312220132.27
Total Income3,484+13.3%3,074+6.7%2,881+3.9%2,773-14.7%3,250+14.4%2,840.57
Expenditure-3,161-2.3%-3,090+6.0%-3,287-5.9%-3,103+10.8%-3,478-6.5%-3,266.43
Interest-213-254-305-302-299-249.08
PBDT000000
EBITDA652+65.9%393+907.7%39-61.4%101-66.1%298+572.8%-63.03
Depreciation-227-217-223-251-247-246.02
EBIT425+141.5%176+195.7%-184-22.7%-150-394.1%51+116.5%-309.05
PBT238+1587.5%-16+96.2%-420+32.7%-624-51.8%-411+27.7%-568.34
Tax-39-41-523132271.61
Equity81810000
OPM (%)6.83-0.52-14.58-22.50-12.65-20.01
Net Profit199+449.1%-57+87.9%-472+24.0%-621-122.6%-279-140.5%688.60
NPM (%)5.71-1.85-16.38-22.39-8.5824.24
EPS (Rs)13.120+100.0%-32.05+17.4%-38.79-91.7%-20.24-132.7%61.95
CEPS13.100-32.05-38.79-20.2461.68

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

6
YearTypeAmountEx-Date
2017Interim Dividend1017 Nov 2016
2015Interim Dividend2013 Nov 2014
2014Interim Dividend517 Feb 2014
2014Interim Dividend507 Nov 2013
2013Final Dividend522 Aug 2013
2008Final Dividend2.517 Apr 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers