IndiaOne Finance - Company Dashboard

Governance Classic Home

Gail (India) LtdGas Transmission/MarketingINE129A01019Consolidated₹173.90+1.90 (+1.10%)Jun-26

Valuation

Market Cap₹1.14L Cr

TTM PE11.57x

Forward PE10.84x

PEG0.38

Book Value₹135.43

P/B1.28x

TTM EPS₹15.03

Fwd EPS₹16.04

TTM Revenue₹1.48L Cr

TTM PAT₹9.87K Cr

TTM EBITDA₹14.94K Cr

TTM EBIT₹11.11K Cr

Last Qtr PAT₹4,670.99 Cr

Last Qtr EBITDA₹7.10K Cr

Last Qtr EBIT₹6.11K Cr

Profitability

ROE11.08%

ROCE11.07%

TTM NPM6.67%

TTM EBITDA %10.09%

Curr OPM11.26%

Last OPM4.06%

Curr NPM—

Last NPM—

Curr EPS₹7.10

Last EPS₹2.26

Balance sheet

Equity₹6,575.10 Cr

Reserve₹82.47K Cr

Total Debt₹24,831.49 Cr

D/E0.28x

Interest %6.83%

Curr Interest₹318.96 Cr

Price / range

Close₹173.90

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.10%

1W+0.16%

1M+0.23%

3M-1.44%

6M+15.17%

1Y-3.92%

2Y-20.14%

3Y+41.04%

5Y+69.28%

Diwali+1.25%

Sector peers — Gas Transmission/Marketing

Company	Close	Mkt Cap	TTM P/E	ROE
GAIL	173.90	—	11.57	11.08%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	38,981.60+12.0%	34,797	34,075.80	35,031.20	34,792.40	138,697
Other Income	571.91	1,022.83	679.46	792.57	291.92	2,786.77
Total Income	39,553.54+12.7%	35,819.86	34,755.27	35,823.81	35,084.37	141,483.29
Interest	309.70	252.55	250.40	229.75	209.38	942.08
Expenditure	-33,780.31-3.8%	-34,242.78	-32,725.27	-33,000.62	-32,550.94	-132,519.62
PBDT	0	0	0	0	0	0
EBITDA	6,375.78+91.3%	1,152.40	2,655.21	3,190.52	3,333.62	10,332.33
Depreciation	-864.79	-345.63	-1,054.28	-930.19	-882.78	-3,212.87
EBIT	5,510.99+124.9%	806.77	1,600.93	2,260.33	2,450.84	7,119.46
PBT	5,773.23+127.9%	1,577.08	2,030	2,823.19	2,533.43	8,963.67
Tax	-1,480.90	-314.90	-427.43	-605.95	-647.09	-1,995.37
Equity	6,575.10	6,575.10	6,575.10	0	6,575.10	6,575.10
OPM	14.60	4.40	5.84	8.06	7.22	6.34
Net Profit	4,292.33+127.5%	1,262.18	1,602.57	2,217.24	1,886.34	6,968.30
NPM	10.85	3.52	4.61	6.33	5.38	4.93
EPS	6.53+127.5%	1.92	2.44	3.37	2.87	10.60

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	138,696.52+1.0%	137,287.56+5.1%	130,638.11-9.5%	144,301.61+57.5%	91,645.72+61.5%	56,737.79
Other Income	2,786.77	2,401.25	2,207.89	2,684.70	2,046.86	2,004.46
Total Income	141,483.29+1.3%	139,688.81+5.2%	132,846-9.6%	146,986.31+56.9%	93,692.58+59.5%	58,742.25
Expenditure	-132,519.62-4.1%	-127,304.28-5.0%	-121,291.44+13.6%	-140,402.50-75.3%	-80,102.29-53.0%	-52,356.44
Interest	-942.08	-744.17	-697.23	-311.72	-174.43	-155.90
PBDT	0	0	0	0	0	0
EBITDA	10,331.85-27.9%	14,327.20+7.1%	13,374.72+99.7%	6,698.90-51.6%	13,829.03+114.6%	6,445.13
Depreciation	-3,212.87	-3,599.75	-3,330.82	-2,488.07	-2,111.17	-1,907.88
EBIT	7,118.98-33.6%	10,727.45+6.8%	10,043.90+138.5%	4,210.83-64.1%	11,717.86+158.3%	4,537.25
PBT	8,963.67-39.5%	14,824.56+28.3%	11,554.56+75.5%	6,583.81-51.6%	13,590.29+112.8%	6,385.81
Tax	-1,995.37	-3,512.24	-2,718.08	-1,282.30	-3,226.32	-1,495.63
Equity	6,575.10	6,575.10	0	0	0	0
OPM (%)	6.34	10.61	9.00	4.00	15.00	11.00
Net Profit	6,968.30-38.4%	11,312.32+28.0%	8,836.48+66.7%	5,301.51-48.8%	10,363.97+111.9%	4,890.18
NPM (%)	4.93	8.10	7.00	4.00	11.00	8.00
EPS (Rs)	10.60-38.4%	17.20+28.0%	13.44+67.2%	8.04-65.6%	23.34+115.1%	10.85
CEPS	10.60	17.20	13.44	8.04	23.34	10.85

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	41,350.20+16.7%	35,705.50	35,302.80	35,657.20	35,428.80	142,094
Other Income	132.47	791.42	338.05	236.54	144.13	1,510.14
Total Income	41,482.65+16.6%	36,496.91	35,640.81	35,893.77	35,572.94	143,604.44
Interest	318.96	263.07	253.78	233.72	212.92	964.18
Expenditure	-35,557.81-7.9%	-34,988.73	-33,821.46	-33,607.50	-32,965.71	-135,383.43
PBDT	0	0	0	0	0	0
EBITDA	7,097.88+93.5%	1,453.40	2,927.06	3,460.28	3,668.73	11,509.84
Depreciation	-986.53	-473.56	-1,191.94	-1,176.86	-992.72	-3,835.09
EBIT	6,111.35+128.4%	979.84	1,735.12	2,283.42	2,676.01	7,674.75
PBT	5,924.84+127.2%	1,508.18	1,819.35	2,286.27	2,607.23	8,221.01
Tax	-1,596.57	-484.91	-435.51	-576.68	-646.60	-2,143.70
Equity	6,575.10	6,575.10	0	0	6,575.10	6,575.10
OPM	14.28	4.13	5.10	6.37	7.33	5.72
Net Profit	4,670.99+96.1%	1,481.46	1,729.13	1,988.71	2,382.24	7,581.52
NPM	11.26	4.06	4.85	5.54	6.70	5.28
EPS	7.10+97.2%	2.26	2.67	3	3.60	11.53

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	142,094.30-0.1%	142,291.42+6.6%	133,499.54-8.5%	145,875.03+57.1%	92,873.82+61.7%	57,428.26
Other Income	1,510.14	1,267.64	1,007.81	1,328.47	1,172.25	1,120.20
Total Income	143,604.44+0.0%	143,559.06+6.7%	134,507.35-8.6%	147,203.50+56.5%	94,046.07+60.6%	58,548.46
Expenditure	-135,383.43-3.0%	-131,406.82-6.3%	-123,594.42+12.6%	-141,455.18-76.1%	-80,344.89-52.9%	-52,537.59
Interest	-964.18	-747.99	-719.20	-366.58	-202.48	-179.27
PBDT	0	0	0	0	0	0
EBITDA	11,510.14-25.4%	15,431.82+7.9%	14,296.32+90.9%	7,488-50.6%	15,151.58+109.2%	7,243.76
Depreciation	-3,835.09	-3,799.23	-3,672	-2,701.57	-2,420.17	-2,173.82
EBIT	7,675.05-34.0%	11,632.59+9.5%	10,624.32+122.0%	4,786.43-62.4%	12,731.41+151.1%	5,069.94
PBT	8,221.01-43.7%	14,592.27+33.7%	10,912.93+89.8%	5,748.32-62.8%	15,463.52+157.3%	6,010.87
Tax	-2,143.70	-3,632.64	-2,692.20	-1,660.49	-3,159.89	-1,582.63
Equity	6,575.10	6,575.10	0	0	0	0
OPM (%)	5.72	10.16	8.11	3.91	16.44	10.27
Net Profit	7,581.52-39.2%	12,462.87+25.9%	9,902.81+77.0%	5,595.89-54.5%	12,303.63+100.3%	6,142.82
NPM (%)	5.28	8.68	7.36	3.80	13.08	10.49
EPS (Rs)	11.53-39.1%	18.93+25.7%	15.06+76.8%	8.52-69.1%	27.60+102.8%	13.61
CEPS	11.53	18.93	15.06	8.52	27.60	13.61

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.5	02 Sep 2026
2026	Final Dividend	5	05 Feb 2026
2025	Final Dividend	1	04 Aug 2025
2025	Interim Dividend	6.5	07 Feb 2025
2024	Interim Dividend	5.5	06 Feb 2024
2023	Interim Dividend	4	21 Mar 2023
2022	Final Dividend	1	01 Aug 2022
2022	Interim Dividend	5	21 Mar 2022
2022	Interim Dividend	4	30 Dec 2021
2021	Interim Dividend	2.5	22 Mar 2021
2021	Interim Dividend	2.5	27 Jan 2021
2020	Interim Dividend	6.4	17 Feb 2020
2019	Final Dividend	0.89	08 Aug 2019
2019	Interim Dividend	6.25	12 Feb 2019
2018	Final Dividend	1.44	30 Aug 2018
2018	Interim Dividend	7.65	18 Jan 2018
2017	Final Dividend	2.7	31 Aug 2017
2017	Interim Dividend	8.5	02 Feb 2017
2016	Final Dividend	3	08 Sep 2016
2016	Interim Dividend	2.5	16 Feb 2016
2015	Final Dividend	3	27 Aug 2015
2015	Interim Dividend	3	02 Mar 2015
2014	Final Dividend	5.9	27 Aug 2014
2014	Interim Dividend	4.5	10 Feb 2014
2013	Final Dividend	5.6	05 Sep 2013
2013	Interim Dividend	4	18 Feb 2013
2012	Final Dividend	5.7	16 Aug 2012
2012	Interim Dividend	3	25 Jan 2012
2011	Final Dividend	5.5	17 Aug 2011
2011	Interim Dividend	2	27 Dec 2010
2010	Final Dividend	5.5	02 Sep 2010
2010	Interim Dividend	2	24 Dec 2009
2009	Final Dividend	3	20 Aug 2009
2009	Interim Dividend	4	30 Jan 2009
2008	Final Dividend	6	21 Aug 2008

Bonus

Year	Ratio	Ex-Date
2022	1:2	06 Sep 2022
2019	1:1	09 Jul 2019
2018	1:3	27 Mar 2018
2017	1:3	09 Mar 2017
2008	1:2	06 Oct 2008

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split