IndiaOne Finance - Company Dashboard

Governance Classic Home

Trishakti Industries LtdNon Banking Financial Company (NBFC)INE238C01022Standalone₹240.50+2.20 (+0.92%)Jun-26

Valuation

Market Cap₹396.26 Cr

TTM PE35.68x

Forward PE31.32x

PEG0.56

Book Value₹15.93

P/B15.10x

TTM EPS₹6.74

Fwd EPS₹7.68

TTM Revenue₹38.14 Cr

TTM PAT₹11.05 Cr

Last Qtr PAT₹4.30 Cr

Profitability

ROE42.11%

ROCE31.00%

TTM NPM28.97%

Curr OPM29.91%

Last OPM29.57%

Curr NPM—

Last NPM—

Curr EPS₹2.61

Last EPS₹1.65

Balance sheet

Equity₹3.28 Cr

Reserve₹22.96 Cr

Total Debt₹32.93 Cr

D/E1.25x

Interest %42.56%

Curr Interest₹1.83 Cr

Price / range

Close₹240.50

vs 52W High-15.58%

vs 52W Low+109.31%

MA50—

MA200—

Returns

1D+0.92%

1W-4.83%

1M-3.45%

3M+65.63%

6M+86.29%

1Y+40.85%

2Y+89.44%

3Y+3855.59%

5Y+4525.00%

Diwali+64.90%

Sector peers — Non Banking Financial Company (NBFC)

Company	Close	Mkt Cap	TTM P/E	ROE
BAJFINANCE	1021.30	₹6.36L Cr	33.39	16.68%
SHRIRAMFIN	1011.80	₹2.38L Cr	18.85	19.04%
CHOLAFIN	1764.00	₹1.50L Cr	26.07	18.84%
TATACAP	343.70	₹1.46L Cr	39.73	7.92%
MUTHOOTFIN	2854.20	₹1.15L Cr	10.77	27.19%
SBICARD	637.00	₹60.62K Cr	26.65	14.47%
HDBFS	680.95	₹56.54K Cr	20.47	13.36%
SUNDARMFIN	4679.50	₹51.99K Cr	26.98	12.94%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	14.38+252.5%	9.11	8	6.65	4.08	27.85
Other Income	2.42	4.58	-0.04	0.04	0.02	4.60
Total Income	16.80+309.8%	13.70	7.96	6.69	4.10	32.45
Interest	1.83	1.47	0.88	0.76	0.77	3.88
Expenditure	-11.42-307.9%	-10.30	-5.21	-4.53	-2.80	-22.93
PBDT	0	0	0	0	0	0
Depreciation	-3.67	-3.10	-1.94	-1.04	-0.74	-6.82
PBT	5.38+344.6%	3.39	2.75	2.16	1.21	9.51
Tax	-1.08	-0.70	-0.30	-0.55	-0.30	-1.85
Equity	0	0	0	0	0	0
OPM	37.42	37.25	34.37	32.42	29.60	29.00
Net Profit	4.30+372.5%	2.69	2.45	1.61	0.91	7.66
NPM	29.91	29.57	30.63	24.15	22.26	24.00
EPS	2.61	1.65	1.50	0.98	0	4.67

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	27.85+85.8%	14.99-86.0%	106.82+452.3%	19.34-27.0%	26.50+37757.1%	0.07
Other Income	4.60	2.03	0.06	0.27	1.30	1.41
Total Income	32.45+90.5%	17.03-84.1%	106.88+445.0%	19.61-29.5%	27.80+1778.4%	1.48
Expenditure	-22.93-71.1%	-13.40+87.4%	-106.16-459.6%	-18.97+30.2%	-27.18-2040.2%	-1.27
Interest	-3.88	-1.47	-0.23	-0.08	-0.13	-0.08
PBDT	0	0	0	0	0	0
Depreciation	-6.82	-1.18	-0.38	-0.28	-0.20	-0.07
PBT	9.51+162.0%	3.63+411.3%	0.71+10.9%	0.64+4.9%	0.61+190.5%	0.21
Tax	-1.85	-0.08	-0.21	-0.12	-0.10	-0.04
Equity	0	3.28	0	0	0	0
OPM (%)	29.00	21.31	1.00	3.00	2.00	14.00
Net Profit	7.66+115.8%	3.55+596.1%	0.51+0.0%	0.51-1.9%	0.52+205.9%	0.17
NPM (%)	24.00	20.83	0.00	3.00	2.00	12.00
EPS (Rs)	4.67+104.8%	2.28+570.6%	0.34-80.2%	1.72-1.1%	1.74+205.3%	0.57
CEPS	4.67	2.28	0.34	1.72	1.74	0.57

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	8+409.6%	6.65	4.08	2.05	1.57	17.02
Other Income	-0.04	0.04	0.02	0.80	0.06	1.72
Total Income	7.96+388.3%	6.69	4.10	2.85	1.63	18.75
Interest	0	0.76	0.77	0.48	0.63	1.49
Expenditure	-5.25-236.5%	-4.55	-2.90	-2.10	-1.56	-14.97
PBDT	0	0	0	0	0	0
Depreciation	0	-1.04	-0.74	-0.57	-0.35	-1.20
PBT	2.71+3771.4%	2.14	1.19	0.74	0.07	3.78
Tax	-0.30	-0.55	-0.30	0.50	-0.06	-0.20
Equity	0	0	0	0	0	3.28
OPM	34.05	31.95	28.95	25.93	4.29	20.15
Net Profit	2.41+24000.0%	1.59	0.89	1.29	0.01	3.58
NPM	30.28	23.73	21.63	45.23	0.61	19.07
EPS	0-100.0%	0.97	0.54	0.83	0.01	2.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23
Revenue	17.02-87.4%	134.91+529.5%	21.43
Other Income	1.72	0.06	0.26
Total Income	18.75-86.1%	134.96+522.2%	21.69
Expenditure	-14.97+88.8%	-133.98-537.4%	-21.02
Interest	-1.49	-0.24	-0.09
PBDT	0	0	0
Depreciation	-1.20	-0.39	-0.28
PBT	3.78+285.7%	0.98+46.3%	0.67
Tax	-0.20	-0.28	-0.13
Equity	3.28	0	0
OPM (%)	20.15	0.73	3.08
Net Profit	3.58+411.4%	0.70+29.6%	0.54
NPM (%)	19.07	0.52	2.47
EPS (Rs)	2.30+389.4%	0.47-73.9%	1.80
CEPS	2.30	0.47	1.80

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2024	Final Dividend	0.15	17 Sep 2024
2022	Final Dividend	0.75	16 Sep 2022
2021	Final Dividend	0.5	22 Sep 2021
2009	Final Dividend	1	15 Sep 2009
2008	Final Dividend	1	22 Sep 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2024	Rs.10/- to Rs.2/-	16 Jan 2024

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split