IndiaOne Finance - Company Dashboard

Governance Classic Home

Aarti Drugs LtdPharmaceuticalsINE767A01016Consolidated₹431.80+3.45 (+0.81%)Jun-26

Valuation

Market Cap₹3.94K Cr

TTM PE20.63x

Forward PE20.27x

PEG-10.47

Book Value₹169.70

P/B2.54x

TTM EPS₹20.93

Fwd EPS₹21.31

TTM Revenue₹2.68K Cr

TTM PAT₹191.10 Cr

TTM EBITDA₹333.31 Cr

TTM EBIT₹262.60 Cr

Last Qtr PAT₹50.13 Cr

Last Qtr EBITDA₹98.20 Cr

Last Qtr EBIT₹79.74 Cr

Profitability

ROE12.34%

ROCE12.39%

TTM NPM7.14%

TTM EBITDA %12.45%

Curr OPM7.12%

Last OPM7.66%

Curr NPM—

Last NPM—

Curr EPS₹5.49

Last EPS₹6.05

Balance sheet

Equity₹91.27 Cr

Reserve₹1.46K Cr

Total Debt₹576.83 Cr

D/E0.37x

Interest %18.39%

Curr Interest₹9.22 Cr

Price / range

Close₹431.80

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.81%

1W+0.77%

1M+4.60%

3M+16.66%

6M+26.61%

1Y-16.35%

2Y-17.73%

3Y-27.17%

5Y-31.17%

Diwali+3.66%

Sector peers — Pharmaceuticals

Company	Close	Mkt Cap	TTM P/E	ROE
SUNPHARMA	1837.30	₹4.41L Cr	36.45	14.50%
DIVISLAB	9375.00	₹2.49L Cr	85.06	17.45%
TORNTPHARM	4840.00	₹1.84L Cr	77.32	25.70%
ZYDUSLIFE	1160.00	₹1.16L Cr	25.85	16.94%
CIPLA	1394.50	₹1.13L Cr	33.41	9.75%
LAURUSLABS	1954.00	₹1.06L Cr	96.45	20.58%
AUROPHARMA	1734.00	₹99.77K Cr	27.09	9.79%
DRREDDY	1185.00	₹98.91K Cr	30.63	8.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	627.45+20.4%	631.68	528.80	578.95	520.96	2,260.39
Other Income	0.20	0.83	1.22	0.15	0.38	2.59
Total Income	627.65+20.4%	632.51	530.02	579.10	521.34	2,262.98
Interest	6.95	6.59	6.95	6.01	6.82	26.38
Expenditure	-557.71-17.1%	-573.95	-508.31	-523.32	-476.09	-2,081.67
PBDT	0	0	0	0	0	0
EBITDA	91.90+43.7%	79.27	42.31	75.19	63.96	260.74
Depreciation	-15.21	-14.95	-14.87	-13.55	-12.27	-55.64
EBIT	76.69+48.4%	64.32	27.44	61.64	51.69	205.10
PBT	67.85+49.9%	58.56	21.71	55.78	45.25	181.31
Tax	-17	-13.60	12.13	-14	3.39	-12.09
Equity	91.27	91.27	0	0	91.27	91.27
OPM	10.81	9.26	4.11	9.63	8.68	8.01
Net Profit	50.85+4.5%	44.96	33.84	41.78	48.64	169.22
NPM	8.10	7.11	6.40	7.22	9.33	7.48
EPS	5.57+4.5%	4.93	3.71	4.58	5.33	18.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,260.39+4.0%	2,173.65-4.1%	2,266.91-9.2%	2,497.97+11.0%	2,251.17+17.6%	1,914.89
Other Income	2.59	13.58	4.18	2.23	4.77	6.42
Total Income	2,262.98+3.5%	2,187.23-3.7%	2,271.09-9.2%	2,500.20+10.8%	2,255.94+17.4%	1,921.31
Expenditure	-2,081.67-4.7%	-1,988.48+4.3%	-2,078.61+9.4%	-2,295.39-14.7%	-2,000.44-26.3%	-1,583.82
Interest	-26.38	-29.68	-30.16	-32.53	-20.06	-22.61
PBDT	0	0	0	0	0	0
EBITDA	260.74-0.7%	262.64-1.3%	266.13-5.8%	282.40-11.2%	318.18-20.7%	401.28
Depreciation	-55.64	-47.79	-47.67	-47.29	-47.39	-47.60
EBIT	205.10-4.5%	214.85-1.7%	218.46-7.1%	235.11-13.2%	270.79-23.4%	353.68
PBT	181.31-8.8%	198.75+3.3%	192.48-6.0%	204.81-19.8%	255.50-24.3%	337.71
Tax	-12.09	-41.44	-50.60	-52	-60.50	-80
Equity	91.27	91.27	0	0	0	0
OPM (%)	8.01	9.09	8.00	8.00	11.00	18.00
Net Profit	169.22+7.6%	157.31+10.9%	141.88-7.2%	152.81-21.6%	195-24.3%	257.71
NPM (%)	7.48	7.19	6.00	6.00	9.00	13.00
EPS (Rs)	18.54+7.9%	17.18+11.9%	15.35-7.0%	16.50-21.6%	21.04-23.9%	27.65
CEPS	18.54	17.18	15.35	16.50	21.04	27.65

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	702.78+19.0%	720.30	601.71	652.79	590.51	2,565.31
Other Income	0.81	0.76	1.23	0.09	0.31	2.39
Total Income	703.59+19.1%	721.06	602.94	652.88	590.82	2,567.70
Interest	9.22	8.16	9.29	7.70	8.56	33.71
Expenditure	-632.26-17.1%	-650.70	-573.92	-592.47	-539.71	-2,356.80
PBDT	0	0	0	0	0	0
EBITDA	98.20+32.6%	95.80	55.03	84.28	74.08	309.19
Depreciation	-18.46	-18.04	-17.95	-16.26	-14.72	-66.97
EBIT	79.74+34.3%	77.76	37.08	68.02	59.36	242.22
PBT	69.24+35.5%	70.36	29.02	60.41	51.11	210.90
Tax	-19.11	-15.10	11.53	-15.25	2.86	-15.96
Equity	91.27	91.27	0	0	91.27	91.27
OPM	9.84	9.76	4.81	9.25	8.65	8.21
Net Profit	50.13-7.1%	55.26	40.55	45.16	53.97	194.94
NPM	7.12	7.66	6.73	6.92	9.13	7.59
EPS	5.49-7.1%	6.05	4.44	4.95	5.91	21.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,565.31+7.5%	2,387.03-5.6%	2,528.58-6.9%	2,716.05+9.1%	2,488.65+15.5%	2,154.78
Other Income	2.39	16.36	4.03	2.19	11.32	4.53
Total Income	2,567.70+6.8%	2,403.39-5.1%	2,532.61-6.8%	2,718.24+8.7%	2,499.97+15.8%	2,159.31
Expenditure	-2,356.80-7.5%	-2,191.62+4.6%	-2,297.08+7.9%	-2,494.06-11.8%	-2,230.01-24.5%	-1,790.52
Interest	-33.71	-35.87	-33.52	-33.29	-20.75	-22.96
PBDT	0	0	0	0	0	0
EBITDA	309.19+7.7%	287.06-9.3%	316.47+3.6%	305.60-7.2%	329.44-24.6%	437.10
Depreciation	-66.97	-55.78	-51.45	-50.32	-50.05	-49.88
EBIT	242.22+4.7%	231.28-12.7%	265.02+3.8%	255.28-8.6%	279.39-27.8%	387.22
PBT	210.90-0.4%	211.77-10.1%	235.53+5.1%	224.18-17.0%	269.96-26.8%	369.01
Tax	-15.96	-43.67	-63.94	-57.82	-64.96	-88.61
Equity	91.27	91.27	0	0	0	0
OPM (%)	8.21	8.81	9.30	8.25	10.80	17.09
Net Profit	194.94+16.0%	168.10-2.0%	171.59+3.1%	166.36-18.8%	205-26.9%	280.40
NPM (%)	7.59	6.99	6.78	6.12	8.20	12.99
EPS (Rs)	21.36+16.4%	18.35-1.1%	18.56+3.3%	17.97-18.8%	22.12-26.5%	30.09
CEPS	21.36	18.35	18.56	17.97	22.12	30.09

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	2	09 Feb 2026
2025	Interim Dividend	1	04 Feb 2025
2024	Interim Dividend	1	06 Feb 2024
2023	Interim Dividend	1	08 Feb 2023
2022	Interim Dividend	1	09 Feb 2022
2021	Interim Dividend	2.5	03 Nov 2020
2020	Interim Dividend	2	17 Feb 2020
2019	Final Dividend	1	26 Jul 2019
2018	Final Dividend	1	01 Aug 2018
2017	Final Dividend	1	09 Aug 2017
2016	Interim Dividend	3	22 Mar 2016
2016	Interim Dividend	1.5	12 Feb 2016
2016	Interim Dividend	2.25	10 Nov 2015
2015	Final Dividend	3	05 Aug 2015
2015	Interim Dividend	5	04 Feb 2015
2015	Interim Dividend	5	19 Nov 2014
2014	Final Dividend	5.5	02 Jul 2014
2014	Interim Dividend	4.5	05 Feb 2014
2014	Interim Dividend	3	19 Nov 2013
2013	Final Dividend	4	24 Jul 2013
2013	Interim Dividend	3	11 Feb 2013
2013	Interim Dividend	3	05 Nov 2012
2012	Final Dividend	3	17 Aug 2012
2012	Interim Dividend	2	06 Feb 2012
2011	Final Dividend	2.5	14 Jul 2011
2011	Interim Dividend	2.5	07 Feb 2011
2010	Final Dividend	5	18 Aug 2010
2009	Final Dividend	3	23 Jul 2009
2008	Final Dividend	1.8	13 Aug 2008

Bonus

Year	Ratio	Ex-Date
2020	3:1	30 Sep 2020
2015	1:1	24 Mar 2015

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split