Twentyfirst Century Management Services LtdOther Capital Market related ServicesINE253B01015Consolidated₹53.99-2.84 (-5.00%)
Valuation
Market Cap₹56.69 Cr
TTM PE-74.99x
Forward PE8.76x
PEG0.78
Book Value₹56.15
P/B0.96x
TTM EPS₹-0.72
Fwd EPS₹6.16
TTM Revenue₹7.77 Cr
TTM PAT₹-0.75 Cr
TTM EBITDA₹1.13 Cr
TTM EBIT₹1.13 Cr
Last Qtr PAT₹8.59 Cr
Last Qtr EBITDA₹10.38 Cr
Last Qtr EBIT₹10.38 Cr
Profitability
ROE-1.27%
ROCE11.55%
TTM NPM-9.65%
TTM EBITDA %14.54%
Curr OPM76.90%
Last OPM94.62%
Curr NPM—
Last NPM—
Curr EPS₹8.18
Last EPS₹8.70
Balance sheet
Equity₹10.50 Cr
Reserve₹48.46 Cr
Total Debt₹0.00 Cr
D/E0.00x
Interest %0.00%
Curr Interest₹0.00 Cr
Price / range
Close₹53.99
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-5.00%
1W-5.48%
1M+42.98%
3M+29.60%
6M+52.17%
1Y+14.34%
2Y-54.44%
3Y+203.31%
5Y-8.95%
Diwali+4.77%
Sector peers — Other Capital Market related Services
CompanyCloseMkt CapTTM P/EROE
GCSL786.05₹1.90K Cr68.2313.79%
QUESTCAP225.00₹225.00 Cr16.561.03%
21STCENMGM53.99₹56.69 Cr-74.99-1.27%
MEFCOMCAP10.87₹49.68 Cr-40.26—
IFINSER9.82₹6.81 Cr1.66—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue11.11+252.0%9.66-10.61-4.70-7.31-19.75
Other Income0.080.020.020.020.020.07
Total Income11.19+253.5%9.67-10.60-4.69-7.29-19.68
Interest000000
Expenditure-0.72-30.9%-0.51-0.76-0.50-0.55-2.31
PBDT000000
EBITDA10.39+232.2%9.15-11.37-5.20-7.86-22.05
Depreciation00000-0.01
EBIT10.39+232.2%9.15-11.37-5.20-7.86-22.06
PBT10.47+233.7%9.16-11.35-5.18-7.83-21.98
Tax-1.860-0.0700-0.07
Equity10.5010.5010.500010.50
OPM93.5794.730.00110.25107.230.00
Net Profit8.61+210.0%9.16-11.42-5.18-7.83-22.05
NPM76.9494.730.00110.25107.230.00
EPS8.20+209.9%8.72-10.87-4.94-7.460

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue-19.75-417.5%6.22-82.2%34.92+356.4%-13.62-5.2%-12.95-611.5%-1.82
Other Income0.070.130.100.140.080.09
Total Income-19.68-409.9%6.35-81.9%35.01+359.7%-13.48-4.7%-12.87-643.9%-1.73
Expenditure-2.31+9.4%-2.55-25.6%-2.03+1.9%-2.07+8.4%-2.26-17.7%-1.92
Interest000000
PBDT000000
EBITDA-22.05-697.6%3.69-88.8%32.93+310.4%-15.65-3.2%-15.16-313.1%-3.67
Depreciation-0.01-0.02-0.04-0.04-0.05-0.07
EBIT-22.06-701.1%3.67-88.8%32.89+309.6%-15.69-3.2%-15.21-306.7%-3.74
PBT-21.98-678.4%3.80-88.5%32.98+312.1%-15.55-2.8%-15.12-314.2%-3.65
Tax-0.07-3.90-0.75-0.03-0.09-0.01
Equity10.5010.500000
OPM (%)0.0059.8194.00115.00118.00211.00
Net Profit-22.05-21950.0%-0.10-100.3%32.23+306.9%-15.58-2.4%-15.22-315.8%-3.66
NPM (%)0.00-1.5692.00116.00118.00211.00
EPS (Rs)00-100.0%30.70+306.9%-14.84-2.4%-14.49-316.4%-3.48
CEPS0030.70-14.84-14.49-3.48

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue11.11+254.1%9.66-9.63-3.37-7.21-16.88
Other Income0.0600000.02
Total Income11.17+254.9%9.66-9.62-3.37-7.21-16.86
Interest000000
Expenditure-0.73-7.4%-0.52-3.16-2.23-0.68-7.10
PBDT000000
EBITDA10.38+231.6%9.14-12.79-5.60-7.89-23.96
Depreciation00000-0.02
EBIT10.38+231.6%9.14-12.79-5.60-7.89-23.98
PBT10.459.14-12.7800-23.96
Tax-1.860-0.0900-0.09
Equity10.5010.5010.500010.50
OPM93.5594.620.000.000.000.00
Net Profit8.59+208.9%9.14-12.87-5.61-7.89-24.05
NPM76.9094.620.00166.20109.420.00
EPS8.18+208.9%8.70-12.26-5.34-7.510

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue-16.88-115.0%112.88+192.8%38.55+520.4%-9.17-103.5%259.84+3459.5%7.30
Other Income0.020.070.040.220.420.03
Total Income-16.86-114.9%112.95+192.7%38.59+531.2%-8.95-103.4%260.26+3450.6%7.33
Expenditure-7.10+92.4%-93.44-1548.0%-5.67+36.9%-8.99+96.3%-245.51-10436.9%-2.33
Interest000000
PBDT000000
EBITDA-23.96-223.1%19.47-40.9%32.93+281.3%-18.16-226.1%14.40+184.0%5.07
Depreciation-0.02-0.03-0.050-0.07-0.10
EBIT-23.98-223.4%19.44-40.9%32.88+281.1%-18.16-226.7%14.33+188.3%4.97
PBT-23.96-222.8%19.51-40.8%32.93+283.6%-17.94-221.6%14.75+195.6%4.99
Tax-0.09-7.18-0.75-0.13-0.090
Equity10.5010.500000
OPM (%)0.0017.2885.32200.425.6768.15
Net Profit-24.05-294.9%12.34-61.6%32.17+278.1%-18.06-223.2%14.66+193.8%4.99
NPM (%)0.0010.9283.36201.855.6368.13
EPS (Rs)0-100.0%11.75-61.7%30.64+278.1%-17.20-223.2%13.96+193.9%4.75
CEPS011.7530.64-17.2013.964.75

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2024Final Dividend2.526 Jul 2024
2018Final Dividend2.504 Jul 2018
2015Final Dividend209 Jul 2015
2008Final Dividend0.923 Sep 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers