Twentyfirst Century Management Services LtdOther Capital Market related ServicesINE253B01015Consolidated₹39.28+0.28 (+0.72%)Jun-26
Valuation
Market Cap₹41.24 Cr
TTM PE-2.39x
Forward PE-3.31x
PEG0.08
Book Value₹31.49
P/B1.25x
TTM EPS₹-16.41
Fwd EPS₹-11.87
TTM Revenue₹-10.55 Cr
TTM PAT₹-17.23 Cr
TTM EBITDA₹-17.14 Cr
TTM EBIT₹-17.14 Cr
Last Qtr PAT₹9.14 Cr
Last Qtr EBITDA₹9.14 Cr
Last Qtr EBIT₹9.14 Cr
Profitability
ROE-52.12%
ROCE-11.01%
TTM NPM
Curr OPM94.62%
Last OPM0.00%
Curr NPM
Last NPM
Curr EPS₹8.70
Last EPS₹-12.26
Balance sheet
Equity₹10.50 Cr
Reserve₹22.56 Cr
Total Debt₹0.00 Cr
D/E0.00x
Interest %0.00%
Curr Interest₹0.00 Cr
Price / range
Close₹39.28
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+0.72%
1W+1.63%
1M-13.25%
3M+12.87%
6M+21.20%
1Y-26.93%
2Y-68.79%
3Y+96.89%
5Y-3.01%
Diwali-23.77%
Sector peers — Other Capital Market related Services
CompanyCloseMkt CapTTM P/EROE
GCSL618.55₹1.49K Cr40.5616.13%
QUESTCAP253.95₹253.95 Cr18.691.03%
MEFCOMCAP12.15₹55.53 Cr-45.00
21STCENMGM39.28₹41.24 Cr-2.39-52.12%
IFINSER11.50₹7.97 Cr1.94

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue9.66+236.6%-10.61-4.70-7.312.87-19.75
Other Income0.020.020.020.020.030.07
Total Income9.67+233.4%-10.60-4.69-7.292.90-19.68
Interest000000
Expenditure-0.51+0.0%-0.76-0.50-0.55-0.51-2.31
PBDT000000
EBITDA9.15+287.7%-11.37-5.20-7.862.36-22.05
Depreciation00000-0.01
EBIT9.15+287.7%-11.37-5.20-7.862.36-22.06
PBT9.16+283.3%-11.35-5.18-7.832.39-21.98
Tax0-0.07000-0.07
Equity10.5010.500010.5010.50
OPM94.730.00110.25107.2382.410.00
Net Profit9.16+284.9%-11.42-5.18-7.832.38-22.05
NPM94.730.00110.25107.2382.070.00
EPS8.72+284.1%-10.87-4.94-7.462.270

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue-19.75-417.5%6.22-82.2%34.92+356.4%-13.62-5.2%-12.95-611.5%-1.82
Other Income0.070.130.100.140.080.09
Total Income-19.68-409.9%6.35-81.9%35.01+359.7%-13.48-4.7%-12.87-643.9%-1.73
Expenditure-2.31+9.4%-2.55-25.6%-2.03+1.9%-2.07+8.4%-2.26-17.7%-1.92
Interest000000
PBDT000000
EBITDA-22.05-697.6%3.69-88.8%32.93+310.4%-15.65-3.2%-15.16-313.1%-3.67
Depreciation-0.01-0.02-0.04-0.04-0.05-0.07
EBIT-22.06-701.1%3.67-88.8%32.89+309.6%-15.69-3.2%-15.21-306.7%-3.74
PBT-21.98-678.4%3.80-88.5%32.98+312.1%-15.55-2.8%-15.12-314.2%-3.65
Tax-0.07-3.90-0.75-0.03-0.09-0.01
Equity10.5010.500000
OPM (%)0.0059.8194.00115.00118.00211.00
Net Profit-22.05-21950.0%-0.10-100.3%32.23+306.9%-15.58-2.4%-15.22-315.8%-3.66
NPM (%)0.00-1.5692.00116.00118.00211.00
EPS (Rs)00-100.0%30.70+306.9%-14.84-2.4%-14.49-316.4%-3.48
CEPS0030.70-14.84-14.49-3.48

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue9.66+190.1%-9.63-3.37-7.213.33-16.88
Other Income00000.010.02
Total Income9.66+189.2%-9.62-3.37-7.213.34-16.86
Interest000000
Expenditure-0.52+49.0%-3.16-2.23-0.68-1.02-7.10
PBDT000000
EBITDA9.14+295.7%-12.79-5.60-7.892.31-23.96
Depreciation00000-0.02
EBIT9.14+295.7%-12.79-5.60-7.892.31-23.98
PBT9.14+294.0%-12.78002.32-23.96
Tax0-0.09000-0.09
Equity10.5010.500010.5010.50
OPM94.620.000.000.0069.460.00
Net Profit9.14+295.7%-12.87-5.61-7.892.31-24.05
NPM94.620.00166.20109.4269.160.00
EPS8.70+295.5%-12.26-5.34-7.512.200

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue-16.88-115.0%112.88+192.8%38.55+520.4%-9.17-103.5%259.84+3459.5%7.30
Other Income0.020.070.040.220.420.03
Total Income-16.86-114.9%112.95+192.7%38.59+531.2%-8.95-103.4%260.26+3450.6%7.33
Expenditure-7.10+92.4%-93.44-1548.0%-5.67+36.9%-8.99+96.3%-245.51-10436.9%-2.33
Interest000000
PBDT000000
EBITDA-23.96-223.1%19.47-40.9%32.93+281.3%-18.16-226.1%14.40+184.0%5.07
Depreciation-0.02-0.03-0.050-0.07-0.10
EBIT-23.98-223.4%19.44-40.9%32.88+281.1%-18.16-226.7%14.33+188.3%4.97
PBT-23.96-222.8%19.51-40.8%32.93+283.6%-17.94-221.6%14.75+195.6%4.99
Tax-0.09-7.18-0.75-0.13-0.090
Equity10.5010.500000
OPM (%)0.0017.2885.32200.425.6768.15
Net Profit-24.05-294.9%12.34-61.6%32.17+278.1%-18.06-223.2%14.66+193.8%4.99
NPM (%)0.0010.9283.36201.855.6368.13
EPS (Rs)0-100.0%11.75-61.7%30.64+278.1%-17.20-223.2%13.96+193.9%4.75
CEPS011.7530.64-17.2013.964.75

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2024Final Dividend2.526 Jul 2024
2018Final Dividend2.504 Jul 2018
2015Final Dividend209 Jul 2015
2008Final Dividend0.923 Sep 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers