Cheviot Company LtdJute and Jute ProductsINE974B01016Standalone₹1161.70-2.30 (-0.20%)Jun-26
Valuation
Market Cap₹678.65 Cr
TTM PE9.94x
Forward PE9.53x
PEG0.31
Book Value₹1208.28
P/B0.96x
TTM EPS₹116.86
Fwd EPS₹121.95
TTM Revenue₹598.23 Cr
TTM PAT₹68.28 Cr
TTM EBITDA₹76.72 Cr
TTM EBIT₹68.62 Cr
Last Qtr PAT₹45.29 Cr
Last Qtr EBITDA₹21.08 Cr
Last Qtr EBIT₹19.14 Cr
Profitability
ROE9.67%
ROCE13.00%
TTM NPM11.41%
TTM EBITDA %12.82%
Curr OPM21.89%
Last OPM-7.74%
Curr NPM
Last NPM
Curr EPS₹77.53
Last EPS₹-15.50
Balance sheet
Equity₹5.85 Cr
Reserve₹700.01 Cr
Total Debt₹8.58 Cr
D/E0.01x
Interest %0.26%
Curr Interest₹0.12 Cr
Price / range
Close₹1161.70
vs 52W High-15.19%
vs 52W Low+29.08%
MA50
MA200
Returns
1D-0.20%
1W-3.28%
1M0.00%
3M+4.41%
6M+17.37%
1Y-3.35%
2Y-18.65%
3Y-2.91%
5Y-11.10%
Diwali+6.84%
Sector peers — Jute and Jute Products
CompanyCloseMkt CapTTM P/EROE
CHEVIOT1161.70₹678.65 Cr9.949.67%
GLOSTERLTD586.20₹641.49 Cr13.133.99%
LUDLOWJUT320.35₹345.12 Cr19.0910.79%
BFFL89.50₹42.95 Cr15.20

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue170.55+42.5%140.61138.86148.21119.72547.41
Other Income36.39-23.678.30-0.2418.042.43
Total Income206.94+50.2%116.94147.16147.97137.76549.83
Interest0.120.190.100.110.110.50
Expenditure-151.53-48.9%-125.49-125.36-127.75-101.77-480.37
PBDT000000
EBITDA21.08+6.0%17.4115.6522.5819.8875.52
Depreciation-1.94-2.10-2.05-2.01-1.82-7.98
EBIT19.14+6.0%15.3113.6020.5718.0667.54
PBT55.41+54.0%-8.5421.8020.2235.9969.46
Tax-10.12-0.51-4.61-5.38-7.27-17.77
Equity5.845.84005.845.84
OPM26.78-7.3015.7013.6426.1312.63
Net Profit45.29+57.7%-9.0517.2014.8428.7151.69
NPM21.89-7.7412.3810.0120.849.40
EPS77.53+57.7%-15.5029.4325.4049.1588.48

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue547.41+24.6%439.43-5.0%462.80-17.9%563.59-1.3%571.13+44.3%395.76
Other Income2.4329.024510.7226.0945.55
Total Income549.83+17.4%468.45-7.7%507.80-11.6%574.31-3.8%597.22+35.3%441.30
Expenditure-480.37-22.1%-393.34+7.0%-422.90+15.9%-502.85-1.5%-495.42-42.2%-348.29
Interest-0.50-0.33-0.37-0.34-0.43-0.44
PBDT000000
EBITDA75.52+42.2%53.09+13.2%46.88-28.4%65.47-18.7%80.50+53.6%52.41
Depreciation-7.98-6.67-6.61-4.39-4.36-4.50
EBIT67.54+45.5%46.42+15.3%40.27-34.1%61.08-19.8%76.14+58.9%47.91
PBT69.46-7.5%75.10-11.5%84.90+18.8%71.47-29.8%101.80+9.4%93.02
Tax-17.77-17.36-15.51-17-22.45-17.30
Equity5.845.840000
OPM (%)12.6316.0317.0012.0017.0021.00
Net Profit51.69-10.5%57.74-16.8%69.39+27.4%54.46-31.4%79.35+4.8%75.72
NPM (%)9.4012.3314.009.0013.0017.00
EPS (Rs)88.48-9.8%98.08-15.0%115.33+27.4%90.51-29.0%127.40+7.6%118.43
CEPS88.4898.08115.3390.51127.40118.43

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue547.41
Other Income2.43
Total Income549.83
Interest0.50
Expenditure-480.37
PBDT0
EBITDA75.52
Depreciation-7.98
EBIT67.54
PBT69.46
Tax-17.77
Equity5.84
OPM12.63
Net Profit51.69
NPM9.40
EPS88.48

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue547.41+24.6%439.43
Other Income2.4329.02
Total Income549.83+17.4%468.45
Expenditure-480.37-22.1%-393.34
Interest-0.50-0.33
PBDT00
EBITDA75.52+42.2%53.09
Depreciation-7.98-6.67
EBIT67.54+45.5%46.42
PBT69.46-7.5%75.10
Tax-17.77-17.36
Equity5.845.84
OPM (%)12.6316.03
Net Profit51.69-10.5%57.74
NPM (%)9.4012.33
EPS (Rs)88.48-9.8%98.08
CEPS88.4898.08

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2026Final Dividend2530 Jul 2026
2025Final Dividend531 Jul 2025
2024Final Dividend514 Jun 2024
2023Final Dividend2704 Aug 2023
2022Final Dividend6004 Aug 2022
Special Dividend17515 Jul 2021
2020Interim Dividend4827 Feb 2020
2019Final Dividend116 Jul 2019
2018Final Dividend102 Aug 2018
2017Final Dividend115 Jun 2017
2016Interim Dividend1717 Mar 2016
2015Final Dividend1706 Aug 2015
2014Final Dividend1531 Jul 2014
2013Final Dividend1518 Jul 2013
2012Final Dividend1319 Jul 2012
2011Final Dividend1221 Jul 2011
2010Final Dividend815 Jul 2010
2009Final Dividend616 Jul 2009
2008Final Dividend1031 Jul 2008

Bonus

1
YearRatioEx-Date
20181:229 Aug 2018

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers