Linde India LtdIndustrial GasesINE473A01011Consolidated₹6395.55+545.70 (+9.33%)
Valuation
Market Cap₹54.50K Cr
TTM PE110.30x
Forward PE135.89x
PEG-11.55
Book Value₹500.27
P/B12.77x
TTM EPS₹57.94
Fwd EPS₹47.03
TTM Revenue₹2.73K Cr
TTM PAT₹494.18 Cr
TTM EBITDA₹861.89 Cr
TTM EBIT₹609.58 Cr
Last Qtr PAT₹118.81 Cr
Last Qtr EBITDA₹231.57 Cr
Last Qtr EBIT₹164.12 Cr
Profitability
ROE11.58%
ROCE14.56%
TTM NPM18.08%
TTM EBITDA %31.54%
Curr OPM16.27%
Last OPM14.94%
Curr NPM—
Last NPM—
Curr EPS₹13.93
Last EPS₹12.26
Balance sheet
Equity₹85.28 Cr
Reserve₹4.18K Cr
Total Debt₹78.92 Cr
D/E0.02x
Interest %13.31%
Curr Interest₹15.81 Cr
Price / range
Close₹6390.50
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+9.27%
1W+11.69%
1M+2.51%
3M-10.57%
6M-14.00%
1Y+6.67%
2Y-17.18%
3Y+4.56%
5Y+152.40%
Diwali+8.23%
Sector peers — Industrial Gases
CompanyCloseMkt CapTTM P/EROE
LINDEINDIA6390.50₹54.50K Cr110.3011.58%
ELLEN347.55₹4.90K Cr40.9812.24%
STEAMHOUSE133.89₹3.15K Cr9.935.61%
REFEX222.36₹3.05K Cr14.5316.36%
STALLION199.14₹2.31K Cr34.637.65%
NOL56.48₹28.48 Cr16.76—
GAGAN18.90₹8.54 Cr33.75—
ZROTAMCO0.27₹5.86 Cr-0.26—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue723.20+12.3%694.36614.33701.03644.192,530.64
Other Income6.875.905.9353.463.5367.26
Total Income730.07+12.7%700.26620.26754.50647.722,597.90
Interest15.815.942.665.543.1514.50
Expenditure-574.89-36.4%-562.14-504.86-511.40-421.43-1,870.89
PBDT000000
EBITDA231.57-18.0%200.57172.90256.85282.33909.12
Depreciation-67.45-62.41-60.77-61.68-56.42-234.87
EBIT164.12-27.4%138.16112.13195.17225.91674.25
PBT155.18-31.4%138.12115.40243.10226.29727.01
Tax-40.23-35.09-30.20-51.51-57.28-176.14
Equity85.2885.2885.2885.28085.28
OPM21.2619.7218.6132.2235.1327.98
Net Profit114.95-32.0%103.0385.20191.59169.01550.87
NPM15.7514.7113.7425.3926.2421.20
EPS13.48-32.0%12.089.9922.4619.8264.59

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY -18
Revenue2,530.64+1.8%2,485.38-10.2%2,768.672,191.65
Other Income67.2667.8477.0122.63
Total Income2,597.90+1.7%2,553.22-10.3%2,845.682,214.29
Expenditure-1,870.89+3.9%-1,946.74+14.4%-2,274.56-2,167.12
Interest-14.50-12.63-7.27-102.70
PBDT0000
EBITDA909.12+18.8%765.10+8.9%702.32326.37
Depreciation-234.87-213.83-200.94-199.14
EBIT674.25+22.3%551.27+10.0%501.38127.23
PBT727.01+19.9%606.47+6.2%571.1247.17
Tax-176.14-158.66-144.79-13.68
Equity85.2885.2800
OPM (%)27.9823.7520.002.00
Net Profit550.87+23.0%447.81+5.0%426.3433.49
NPM (%)21.2017.5415.002.00
EPS (Rs)64.59+23.0%52.51+5.0%49.993.93
CEPS64.5952.5149.993.93

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue723.20+12.3%694.36614.33701.03644.192,530.64
Other Income6.875.835.934.443.5318.24
Total Income730.07+12.7%700.19620.26705.48647.722,548.88
Interest15.815.942.665.543.1514.50
Expenditure-574.89-36.4%-562.14-504.86-511.40-421.43-1,870.89
PBDT000000
EBITDA231.57-18.0%200.57172.90256.85282.33909.12
Depreciation-67.45-62.41-60.77-61.68-56.42-234.87
EBIT164.12-27.4%138.16112.13195.17225.91674.25
PBT155.18-31.4%138.05115.40194.08226.29677.99
Tax-40.23-35.09-38.58-51.51-57.28-184.51
Equity85.2885.2885.2885.28085.28
OPM21.2619.7218.6127.5134.9426.60
Net Profit118.81-30.5%104.5977.45193.33171548.97
NPM16.2714.9412.4927.4026.4021.54
EPS13.93-30.5%12.269.0822.6720.0564.37

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue2,530.64+1.8%2,485.38-10.2%2,768.67
Other Income18.2467.8477.01
Total Income2,548.88-0.2%2,553.22-10.3%2,845.68
Expenditure-1,870.89+3.9%-1,946.74+14.4%-2,274.56
Interest-14.50-12.63-7.27
PBDT000
EBITDA909.12+18.8%765.10+8.9%702.32
Depreciation-234.87-213.83-200.94
EBIT674.25+22.3%551.27+10.0%501.38
PBT677.99+11.8%606.47+6.2%571.12
Tax-184.51-158.66-144.79
Equity85.2885.280
OPM (%)26.6023.7520.07
Net Profit548.97+20.7%454.85+4.8%434.09
NPM (%)21.5417.8115.25
EPS (Rs)64.37+20.7%53.33+4.8%50.90
CEPS64.3753.3350.90

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

26
YearTypeAmountEx-Date
2026Final Dividend406 Aug 2026
2026Special Dividend806 Aug 2026
2025Final Dividend4.507 Aug 2025
2025Special Dividend7.507 Aug 2025
2025Final Dividend1207 Aug 2025
2024Final Dividend405 Aug 2024
2024Special Dividend805 Aug 2024
2023Final Dividend4.510 Aug 2023
2023Special Dividend7.510 Aug 2023
2022Final Dividend3.501 Jun 2022
2022Special Dividend1001 Jun 2022
2021Final Dividend316 Jun 2021
2020Final Dividend2.510 Sep 2020
2020Special Dividend7.510 Sep 2020
2019Final Dividend1.508 May 2019
2018Final Dividend106 Apr 2018
2017Final Dividend0.7507 Apr 2017
2016Final Dividend0.7506 May 2016
2015Final Dividend1.530 Apr 2015
2014Final Dividend1.512 May 2014
2013Final Dividend1.506 May 2013
2012Final Dividend1.504 May 2012
2011Final Dividend1.520 May 2011
2010Final Dividend1.514 May 2010
2009Final Dividend1.518 May 2009
2008Final Dividend215 May 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers