IndiaOne Finance - Company Dashboard

Governance Classic Home

Marsons LtdOther Electrical EquipmentINE415B01044Consolidated₹128.45+6.55 (+5.37%)Jun-26

Valuation

Market Cap₹2.21K Cr

TTM PE50.18x

Forward PE47.46x

PEG-10.39

Book Value₹12.64

P/B10.16x

TTM EPS₹2.56

Fwd EPS₹2.71

TTM Revenue₹247.66 Cr

TTM PAT₹44.23 Cr

TTM EBITDA₹41.75 Cr

TTM EBIT₹40.92 Cr

Last Qtr PAT₹5.93 Cr

Last Qtr EBITDA₹7.24 Cr

Last Qtr EBIT₹7.00 Cr

Profitability

ROE20.33%

ROCE19.80%

TTM NPM17.86%

TTM EBITDA %16.86%

Curr OPM11.86%

Last OPM24.41%

Curr NPM—

Last NPM—

Curr EPS₹0.34

Last EPS₹1.31

Balance sheet

Equity₹17.21 Cr

Reserve₹200.40 Cr

Total Debt₹0.70 Cr

D/E0.00x

Interest %6.07%

Curr Interest₹0.36 Cr

Price / range

Close₹128.45

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+5.37%

1W+1.02%

1M+25.50%

3M+8.99%

6M-7.12%

1Y-28.48%

2Y-42.05%

3Y+2088.25%

5Y+1325.64%

Diwali-15.02%

Sector peers — Other Electrical Equipment

Company	Close	Mkt Cap	TTM P/E	ROE
APARINDS	18858.00	₹75.76K Cr	64.11	21.91%
WAAREEENER	2560.70	₹73.66K Cr	19.29	27.73%
PREMIERENE	902.00	₹40.95K Cr	24.25	38.86%
EMMVEE	328.00	₹22.71K Cr	17.01	34.48%
DIAPOWER	366.80	₹19.33K Cr	98.34	—
AVALON	2537.70	₹16.95K Cr	126.76	18.51%
UTLSOLAR	418.65	₹12.85K Cr	40.88	23.88%
GENUSPOWER	310.75	₹9.45K Cr	13.19	29.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	49.26+4.7%	92.26	45.94	59.81	47.03	245.03
Other Income	0.75	0	0.64	0.93	0.99	2.04
Total Income	50.01+4.1%	92.26	46.58	60.74	48.02	247.07
Interest	0.36	0.37	0.80	0.09	0.10	1.36
Expenditure	-42.62-6.8%	-73.74	-40.10	-51.54	-39.90	-204.85
PBDT	0	0	0	0	0	0
EBITDA	7.24-2.2%	19.03	6.87	8.58	7.40	42.29
Depreciation	-0.24	-0.14	-0.23	-0.22	-0.17	-0.75
EBIT	7-3.2%	18.89	6.64	8.36	7.23	41.54
PBT	7.39-8.0%	18.51	6.48	9.20	8.03	42.21
Tax	-1.46	4.07	0	0	0	4.07
Equity	17.21	17.21	0	0	0	17.21
OPM	14.78	20.06	14.11	15.37	17.08	17.09
Net Profit	5.93-26.2%	22.58	6.48	9.20	8.03	46.29
NPM	11.86	24.47	14.11	15.37	17.08	18.73
EPS	0.34	1.31	0.38	0.53	0	2.69

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	245.03+45.5%	168.36+2506.2%	6.46+41.7%	4.56+186.8%	1.59	0
Other Income	2.04	3.41	0.16	6.29	0.03	0.33
Total Income	247.07+43.8%	171.77+2494.7%	6.62-39.0%	10.86+570.4%	1.62+390.9%	0.33
Expenditure	-204.85-42.6%	-143.70-2299.0%	-5.99+21.1%	-7.59-161.7%	-2.90-13.3%	-2.56
Interest	-1.36	-0.15	0	-3.16	0	0
PBDT	0	0	0	0	0	0
EBITDA	42.29+68.0%	25.18+2052.1%	1.17+13.6%	1.03+1130.0%	-0.10+89.1%	-0.92
Depreciation	-0.75	-0.37	-0.70	-0.90	-1.21	-1.64
EBIT	41.54+67.4%	24.81+5178.7%	0.47+261.5%	0.13+109.9%	-1.31+48.8%	-2.56
PBT	42.21+50.6%	28.02+4347.6%	0.63-80.7%	3.27+353.5%	-1.29+42.2%	-2.23
Tax	4.07	0	0	0	0	0
Equity	17.21	17.21	0	0	0	0
OPM (%)	17.09	16.31	9.00	30.00	-80.00	-677.00
Net Profit	46.29+65.2%	28.02+4347.6%	0.63-80.7%	3.27+353.5%	-1.29+42.2%	-2.23
NPM (%)	18.73	16.31	9.00	30.00	-80.00	-677.00
EPS (Rs)	2.69+65.0%	1.63+3975.0%	0.04-84.6%	0.26+360.0%	-0.10+44.4%	-0.18
CEPS	2.69	1.64	0.04	0.26	-0.10	-0.18

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	49.26+4.7%	92.65	45.94	59.81	47.03	245.43
Other Income	0.75	0	0.64	0.93	0.99	2.04
Total Income	50.01+4.1%	92.65	46.58	60.74	48.02	247.47
Interest	0.36	0.37	0.80	0.09	0.10	1.36
Expenditure	-42.62-6.8%	-74.10	-40.10	-51.54	-39.90	-205.20
PBDT	0	0	0	0	0	0
EBITDA	7.24-2.2%	19.06	6.87	8.58	7.40	42.34
Depreciation	-0.24	-0.14	-0.23	-0.22	-0.17	-0.75
EBIT	7-3.2%	18.92	6.64	8.36	7.23	41.59
PBT	7.39-8.0%	18.54	6.48	9.20	8.03	42.25
Tax	-1.46	4.07	0	0	0	4.07
Equity	17.21	17.21	0	0	0	17.21
OPM	14.78	20.01	13.92	15.14	16.73	17.07
Net Profit	5.93-26.2%	22.62	6.48	9.20	8.03	46.33
NPM	11.86	24.41	13.92	15.14	16.73	18.72
EPS	0.34-27.7%	1.31	0.38	0.53	0.47	2.69

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	245.43+45.8%	168.36
Other Income	2.04	3.41
Total Income	247.47+44.1%	171.77
Expenditure	-205.20-42.8%	-143.70
Interest	-1.36	-0.15
PBDT	0	0
EBITDA	42.34+68.1%	25.18
Depreciation	-0.75	-0.37
EBIT	41.59+67.6%	24.81
PBT	42.25+50.8%	28.02
Tax	4.07	0
Equity	17.21	17.21
OPM (%)	17.07	16.31
Net Profit	46.33+65.3%	28.02
NPM (%)	18.72	16.31
EPS (Rs)	2.69+65.0%	1.63
CEPS	2.69	1.64

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	0.05	03 Dec 2025
2012	Final Dividend	0.1	06 Dec 2012
2011	Final Dividend	0.5	21 Sep 2011
2010	Final Dividend	0.5	21 Sep 2010

Bonus

Year	Ratio	Ex-Date
2011	1:4	04 Mar 2011

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split