IndiaOne Finance - Company Dashboard

Governance Classic Home

Shilp Gravures LtdAluminium- Copper and Zinc ProductsINE960A01017

Valuation

Market Cap₹95.08 Cr

TTM PE12.17x

Forward PE12.12x

PEG0.13

Book Value₹59.46

P/B2.60x

TTM EPS₹12.70

Fwd EPS₹12.76

TTM Revenue₹88.91 Cr

TTM PAT₹7.75 Cr

TTM EBITDA₹14.64 Cr

TTM EBIT₹9.20 Cr

Last Qtr PAT₹0.38 Cr

Last Qtr EBITDA₹3.69 Cr

Last Qtr EBIT₹2.20 Cr

Profitability

ROE—

ROCE—

TTM NPM8.72%

TTM EBITDA %16.47%

Curr OPM16.31%

Last OPM1.74%

Curr NPM—

Last NPM—

Curr EPS₹6.11

Last EPS₹0.71

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %1.06%

Curr Interest₹0.04 Cr

Price / range

Close₹154.60

vs 52W High-45.74%

vs 52W Low+18.92%

MA50—

MA200—

Returns

1D-0.96%

1W-6.19%

1M-5.85%

3M-1.09%

6M-6.98%

1Y-42.12%

2Y-8.49%

3Y+29.10%

5Y+34.43%

Diwali-26.38%

Sector peers — Aluminium- Copper and Zinc Products

Company	Close	Mkt Cap	TTM P/E	ROE
PRECWIRE	478.40	₹8.75K Cr	49.78	22.61%
KSHINTL	1046.95	₹7.09K Cr	50.97	16.05%
CMRGREEN	231.87	₹5.08K Cr	662.49	—
VIDYAWIRES	86.87	₹1.85K Cr	27.23	13.44%
SYNTHFO	984.75	₹1.43K Cr	-1172.32	—
EUROBOND	148.05	₹362.72 Cr	13.73	16.52%
BAROEXT	9.86	₹191.66 Cr	18.96	—
CENTEXT	19.16	₹153.28 Cr	12.36	14.93%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	23.02+2.4%	21.68	20.96	23.25	22.49	88.38
Other Income	2.92	-1.92	1.70	0.21	2.88	2.87
Total Income	25.95+2.2%	19.76	22.66	23.45	25.38	91.25
Interest	0.04	0.03	0.04	0.15	0.03	0.26
Expenditure	-20.86-4.8%	-19.30	-18.99	-20.82	-19.90	-79.07
PBDT	0	0	0	0	0	0
EBITDA	3.69-3.7%	3.86	3.28	3.81	3.83	14.73
Depreciation	-1.49	-1.45	-1.27	-1.23	-1.21	-5.16
EBIT	2.20-16.0%	2.41	2.01	2.58	2.62	9.57
PBT	5.09-6.1%	0.38	1.24	2.63	5.42	9.66
Tax	-1.33	0.06	0.46	-0.71	-1.50	-1.70
Equity	0	0	0	0	0	0
OPM	22.10	1.74	5.90	11.32	24.08	11.00
Net Profit	3.76-3.8%	0.38	1.69	1.92	3.91	7.96
NPM	16.31	1.74	8.08	8.27	17.38	9.00
EPS	6.11	0.71	2.75	3.13	0	12.94

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	88.38+7.0%	82.61+6.3%	77.70+1.0%	76.95+13.6%	67.71+7.8%	62.80
Other Income	2.87	3.63	8.81	1.64	4.02	6.39
Total Income	91.25+5.8%	86.24-0.3%	86.51+10.1%	78.59+9.6%	71.73+3.7%	69.18
Expenditure	-79.07+2.4%	-81-12.6%	-71.94-5.4%	-68.28-12.7%	-60.57-6.9%	-56.66
Interest	-0.26	-0.28	-0.25	-0.27	-0.28	-0.85
PBDT	0	0	0	0	0	0
EBITDA	14.73+111.6%	6.96-32.9%	10.37-21.3%	13.18+12.0%	11.77-0.1%	11.78
Depreciation	-5.16	-5.07	-4.36	-4.24	-4.35	-4.79
EBIT	9.57+406.3%	1.89-68.6%	6.01-32.8%	8.94+20.5%	7.42+6.2%	6.99
PBT	9.66+87.6%	5.15-64.7%	14.57+41.3%	10.31-7.6%	11.16-10.9%	12.52
Tax	-1.70	-0.90	-3.36	-2.74	-2.46	-2.04
Equity	0	0	0	0	0	0
OPM (%)	11.00	6.00	17.00	13.00	16.00	18.00
Net Profit	7.96+89.1%	4.21-62.4%	11.21+48.1%	7.57-13.0%	8.70-17.0%	10.48
NPM (%)	9.00	5.00	13.00	10.00	12.00	15.00
EPS (Rs)	12.94+89.2%	6.84-62.5%	18.23+48.1%	12.31-13.0%	14.15-16.9%	17.03
CEPS	0	0	0	12.31	14.15	17.03

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	23.21+8.1%	25.88	24.83	23.23	21.48	91.52
Other Income	1.57	0.09	2.75	-0.68	-0.95	3.18
Total Income	24.78+20.7%	25.96	27.58	22.55	20.53	94.69
Interest	0.06	0.17	0.04	0.04	0.05	0.37
Expenditure	-21.50+2.4%	-23.41	-22.40	-23.90	-22.02	-90.20
PBDT	0	0	0	0	0	0
EBITDA	3.13+255.7%	3.96	3.77	0.80	0.88	7.17
Depreciation	-1.36	-1.32	-1.30	-1.43	-1.37	-5.48
EBIT	1.77+461.2%	2.64	2.47	-0.63	-0.49	1.69
PBT	0.85+157.0%	2.55	5.14	0	-1.49	4.49
Tax	0.48	-0.79	-1.40	0.50	-0.35	-0.70
Equity	0	0	0	0	0	0
OPM	3.43	9.84	18.63	0.00	-7.25	4.74
Net Profit	1.33+172.3%	1.77	3.70	-0.80	-1.84	3.71
NPM	5.38	6.80	13.43	-3.56	-8.95	3.92
EPS	2.17+172.6%	2.87	6.02	-1.31	-2.99	6.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	91.52+4.6%	87.48+0.3%	87.20+16.6%	74.79+7.1%	69.81-1.2%	70.65
Other Income	3.18	8.43	1.28	3.72	6.05	1.22
Total Income	94.69-1.3%	95.91+8.4%	88.48+12.7%	78.51+3.5%	75.87+5.6%	71.87
Expenditure	-90.20-11.2%	-81.08-4.2%	-77.79-13.6%	-68.45-7.6%	-63.59+8.8%	-69.74
Interest	-0.37	-0.36	-0.41	-0.53	-1.07	-1.47
PBDT	0	0	0	0	0	0
EBITDA	7.17-38.2%	11.60-20.6%	14.61+23.6%	11.82-6.9%	12.69+48.9%	8.52
Depreciation	-5.48	-4.84	-4.79	-4.95	-5.40	-6.14
EBIT	1.69-75.0%	6.76-31.2%	9.82+42.9%	6.87-5.8%	7.29+206.3%	2.38
PBT	4.49-69.7%	14.83+38.7%	10.69+6.2%	10.07-18.0%	12.28+476.5%	2.13
Tax	-0.70	-3.41	-2.88	-2.15	-2.01	-1.26
Equity	0	0	0	0	0	0
OPM (%)	4.74	15.46	12.08	12.82	16.18	2.97
Net Profit	3.71-67.5%	11.42+46.2%	7.81-1.3%	7.91-23.0%	10.27+1080.5%	0.87
NPM (%)	3.92	11.91	8.83	10.08	13.54	1.21
EPS (Rs)	6.04-67.5%	18.57+46.2%	12.70-1.3%	12.87-22.9%	16.70+1076.1%	1.42
CEPS	6.04	0	12.70	12.87	16.70	1.42

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	2.1	29 Aug 2025
2024	Final Dividend	2.1	13 Sep 2024
2023	Final Dividend	2.1	18 Aug 2023
2022	Final Dividend	1.8	19 Sep 2022
2021	Final Dividend	1.8	21 Sep 2021
2020	Interim Dividend	1.5	23 Mar 2020
2019	Final Dividend	1.5	16 Aug 2019
2019	Interim Dividend	2.5	20 Nov 2018
2018	Final Dividend	1.5	05 Jul 2018
2017	Final Dividend	1.5	14 Sep 2017
2015	Final Dividend	1.2	16 Sep 2015
2014	Final Dividend	1.2	21 Aug 2014
2013	Final Dividend	1.5	05 Aug 2013
2012	Final Dividend	1.5	26 Jul 2012
2011	Final Dividend	1.25	28 Jul 2011
2010	Final Dividend	1.25	29 Jul 2010
2009	Final Dividend	1	30 Jul 2009
2008	Final Dividend	2.1	08 May 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split