Vidya Wires LtdAluminium- Copper and Zinc ProductsINE14UN01029Consolidated₹87.00+1.71 (+2.00%)Jun-26
Valuation
Market Cap₹1.85K Cr
TTM PE27.93x
Forward PE26.48x
PEG0.79
Book Value₹22.56
P/B3.85x
TTM EPS₹3.11
Fwd EPS₹3.28
TTM Revenue₹1.98K Cr
TTM PAT₹62.67 Cr
TTM EBITDA₹89.25 Cr
TTM EBIT₹85.25 Cr
Last Qtr PAT₹17.14 Cr
Last Qtr EBITDA₹22.14 Cr
Last Qtr EBIT₹20.92 Cr
Profitability
ROE13.06%
ROCE16.92%
TTM NPM3.17%
TTM EBITDA %4.51%
Curr OPM3.10%
Last OPM3.25%
Curr NPM
Last NPM
Curr EPS₹0.81
Last EPS₹0.93
Balance sheet
Equity₹21.27 Cr
Reserve₹458.56 Cr
Total Debt₹85.27 Cr
D/E0.18x
Interest %4.96%
Curr Interest₹0.85 Cr
Price / range
Close₹86.87
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.79%
1W-1.41%
1M-1.32%
3M-18.46%
6M+57.38%
1Y
2Y
3Y
5Y
Diwali
Sector peers — Aluminium- Copper and Zinc Products
CompanyCloseMkt CapTTM P/EROE
PRECWIRE478.40₹8.75K Cr49.7822.61%
KSHINTL1046.95₹7.09K Cr50.9716.05%
CMRGREEN231.87₹5.08K Cr662.49
VIDYAWIRES86.87₹1.85K Cr27.9313.06%
SYNTHFO984.75₹1.43K Cr17.11
EUROBOND148.05₹362.72 Cr14.1516.00%
BAROEXT9.86₹191.66 Cr18.96
CENTEXT19.16₹153.28 Cr12.3614.93%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 5 periods
MetricJun-26Mar-26Dec-25Sep-25FY25-26
Revenue493.41588.85448.16380.941,829.71
Other Income5.075.830.762.6310.71
Total Income498.48594.68448.92383.571,840.42
Interest0.393.942.672.9912.79
Expenditure-476.10-565.58-428.16-369.12-1,760.02
PBDT00000
EBITDA18.3728.0423.5715.5885.84
Depreciation-0.67-0.83-0.90-0.77-3.36
EBIT17.7027.2122.6714.8182.48
PBT22.3829.1120.7614.4580.41
Tax-5.71-7.30-5.20-3.99-20.31
Equity21.2721.2701621.27
OPM4.494.904.633.774.37
Net Profit16.6721.8015.5610.4660.10
NPM3.343.673.472.733.27
EPS0.781.030.730.652.82

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue1,829.71
Other Income10.71
Total Income1,840.42
Expenditure-1,760.02
Interest-12.79
PBDT0
EBITDA85.84
Depreciation-3.36
EBIT82.48
PBT80.41
Tax-20.31
Equity21.27
OPM (%)4.37
Net Profit60.10
NPM (%)3.27
EPS (Rs)2.82
CEPS2.82

Consolidated

16 lines · 5 periods
MetricJun-26Mar-26Dec-25Sep-25FY25-26
Revenue549.71598.78448.16380.941,839.64
Other Income3.093.930.652.698.61
Total Income552.80602.71448.82383.631,848.25
Interest0.853.952.672.9912.80
Expenditure-529.64-575.87-428.17-369.12-1,770.30
PBDT00000
EBITDA22.1427.9623.5715.5885.79
Depreciation-1.22-1.10-0.91-0.77-3.65
EBIT20.9226.8622.6614.8182.14
PBT23.1526.8520.6514.5177.95
Tax-6.02-7.24-5.23-4-20.29
Equity21.2721.2701621.27
OPM4.194.454.603.784.22
Net Profit17.1419.6115.4210.5057.66
NPM3.103.253.442.743.12
EPS0.810.930.720.652.71

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue1,839.64
Other Income8.61
Total Income1,848.25
Expenditure-1,770.30
Interest-12.80
PBDT0
EBITDA85.79
Depreciation-3.65
EBIT82.14
PBT77.95
Tax-20.29
Equity21.27
OPM (%)4.22
Net Profit57.66
NPM (%)3.12
EPS (Rs)2.71
CEPS2.71

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers