Vidya Wires LtdAluminium- Copper and Zinc ProductsINE14UN01029Consolidated₹73.64-8.13 (-9.94%)
Valuation
Market Cap₹1.57K Cr
TTM PE23.32x
Forward PE22.65x
PEG14.48
Book Value₹24.07
P/B3.06x
TTM EPS₹3.16
Fwd EPS₹3.25
TTM Revenue₹2.18K Cr
TTM PAT₹67.03 Cr
TTM EBITDA₹93.99 Cr
TTM EBIT₹89.50 Cr
Last Qtr PAT₹14.86 Cr
Last Qtr EBITDA₹20.32 Cr
Last Qtr EBIT₹19.06 Cr
Profitability
ROE13.09%
ROCE16.62%
TTM NPM3.08%
TTM EBITDA %4.32%
Curr OPM2.54%
Last OPM3.10%
Curr NPM—
Last NPM—
Curr EPS₹0.70
Last EPS₹0.81
Balance sheet
Equity₹21.27 Cr
Reserve₹490.66 Cr
Total Debt₹94.61 Cr
D/E0.18x
Interest %16.82%
Curr Interest₹2.50 Cr
Price / range
Close₹73.69
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-9.88%
1W-12.82%
1M-19.56%
3M-20.38%
6M-21.36%
1Y—
2Y—
3Y—
5Y—
Diwali—
Sector peers — Aluminium- Copper and Zinc Products
CompanyCloseMkt CapTTM P/EROE
PRECWIRE422.50₹7.72K Cr43.9622.61%
KSHINTL1079.15₹7.31K Cr48.1516.47%
CMRGREEN213.68₹4.68K Cr610.51—
VIDYAWIRES73.69₹1.57K Cr23.3213.09%
SYNTHFO847.65₹1.23K Cr28.45—
EUROBOND136.15₹333.57 Cr13.0216.00%
CUBEXTUB187.68₹268.74 Cr25.9211.62%
BAROEXT9.78₹190.11 Cr18.81—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue476.88+25.2%493.41588.85448.16380.941,829.71
Other Income5.775.075.830.762.6310.71
Total Income482.66+25.8%498.48594.68448.92383.571,840.42
Interest1.460.393.942.672.9912.79
Expenditure-460.62-24.8%-476.10-565.58-428.16-369.12-1,760.02
PBDT000000
EBITDA18.39+18.0%18.3728.0423.5715.5885.84
Depreciation-0.67-0.67-0.83-0.90-0.77-3.36
EBIT17.72+19.6%17.7027.2122.6714.8182.48
PBT22.04+52.5%22.3829.1120.7614.4580.41
Tax-5.56-5.71-7.30-5.20-3.99-20.31
Equity21.2721.2721.2701621.27
OPM4.574.494.904.633.774.37
Net Profit16.48+57.6%16.6721.8015.5610.4660.10
NPM3.413.343.673.472.733.27
EPS0.77+18.5%0.781.030.730.652.82

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue1,829.71
Other Income10.71
Total Income1,840.42
Expenditure-1,760.02
Interest-12.79
PBDT0
EBITDA85.84
Depreciation-3.36
EBIT82.48
PBT80.41
Tax-20.31
Equity21.27
OPM (%)4.37
Net Profit60.10
NPM (%)3.27
EPS (Rs)2.82
CEPS2.82

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue580.94+52.5%549.71598.78448.16380.941,839.64
Other Income3.643.093.930.652.698.61
Total Income584.58+52.4%552.80602.71448.82383.631,848.25
Interest2.500.853.952.672.9912.80
Expenditure-564.38-52.9%-529.64-575.87-428.17-369.12-1,770.30
PBDT000000
EBITDA20.32+30.4%22.1427.9623.5715.5885.79
Depreciation-1.26-1.22-1.10-0.91-0.77-3.65
EBIT19.06+28.7%20.9226.8622.6614.8182.14
PBT20.20+39.2%23.1526.8520.6514.5177.95
Tax-5.35-6.02-7.24-5.23-4-20.29
Equity21.2721.2721.2701621.27
OPM3.464.194.454.603.784.22
Net Profit14.86+41.5%17.1419.6115.4210.5057.66
NPM2.543.103.253.442.743.12
EPS0.70+7.7%0.810.930.720.652.71

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue1,839.64
Other Income8.61
Total Income1,848.25
Expenditure-1,770.30
Interest-12.80
PBDT0
EBITDA85.79
Depreciation-3.65
EBIT82.14
PBT77.95
Tax-20.29
Equity21.27
OPM (%)4.22
Net Profit57.66
NPM (%)3.12
EPS (Rs)2.71
CEPS2.71

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers