IndiaOne Finance - Company Dashboard

Governance Classic Home

Inspirisys Solutions LtdIT Enabled ServicesINE020G01017Consolidated₹83.16-1.28 (-1.52%)Jun-26

Valuation

Market Cap₹329.45 Cr

TTM PE8.95x

Forward PE8.38x

PEG-1.79

Book Value₹25.30

P/B3.29x

TTM EPS₹9.29

Fwd EPS₹9.92

TTM Revenue₹498.25 Cr

TTM PAT₹38.86 Cr

TTM EBITDA₹38.43 Cr

TTM EBIT₹32.88 Cr

Last Qtr PAT₹4.07 Cr

Last Qtr EBITDA₹6.46 Cr

Last Qtr EBIT₹5.01 Cr

Profitability

ROE38.78%

ROCE22.46%

TTM NPM7.80%

TTM EBITDA %7.71%

Curr OPM3.71%

Last OPM5.96%

Curr NPM—

Last NPM—

Curr EPS₹1.03

Last EPS₹2.21

Balance sheet

Equity₹39.62 Cr

Reserve₹60.59 Cr

Total Debt₹82.47 Cr

D/E0.82x

Interest %45.21%

Curr Interest₹1.84 Cr

Price / range

Close₹83.16

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.52%

1W-2.66%

1M-9.10%

3M-25.94%

6M-0.28%

1Y-14.44%

2Y-35.38%

3Y+24.79%

5Y+81.57%

Diwali-7.60%

Sector peers — IT Enabled Services

Company	Close	Mkt Cap	TTM P/E	ROE
LTTS	3347.50	₹35.51K Cr	27.14	20.43%
IKS	1779.90	₹30.54K Cr	39.01	27.27%
TATATECH	722.45	₹29.34K Cr	52.66	14.20%
NETWEB	4664.50	₹26.56K Cr	101.62	36.04%
AFFLE	1603.50	₹22.58K Cr	47.13	13.08%
ESDS	1564.55	₹21.47K Cr	78.19	—
SAGILITY	45.66	₹21.37K Cr	21.54	10.28%
BBOX	801.15	₹14.23K Cr	61.02	17.56%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	104.24+26.9%	139.16	127.51	117.40	82.17	466.24
Other Income	2.73	4.49	1.70	2.22	1.77	10.18
Total Income	106.97+27.4%	143.65	129.21	119.62	83.94	476.42
Interest	0.63	0.36	1.05	0.88	0.63	2.92
Expenditure	-100.85-31.4%	-131.40	-122.10	-108.35	-76.73	-438.58
PBDT	0	0	0	0	0	0
EBITDA	5.46-26.0%	9.55	7.87	11.18	7.38	35.98
Depreciation	-1.44	-1.43	-1.41	-1.25	-1.31	-5.40
EBIT	4.02-33.8%	8.12	6.46	9.93	6.07	30.58
PBT	6.12-15.1%	12.25	3.30	11.27	7.21	34.03
Tax	-1.84	-2.89	13.07	-4.21	-1.90	4.12
Equity	39.62	39.62	0	0	39.62	39.62
OPM	5.72	8.53	2.59	9.60	8.59	7.14
Net Profit	4.28-21.0%	9.36	16.37	7.06	5.42	38.26
NPM	4.00	6.52	12.84	6.01	6.46	8.03
EPS	1.08-19.4%	2.36	4.13	1.78	1.34	9.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	466.24+23.2%	378.42-20.8%	477.83+34.5%	355.21+19.0%	298.39-8.6%	326.33
Other Income	10.18	9.51	3.67	4.80	5.16	4.62
Total Income	476.42+22.8%	387.93-19.4%	481.50+33.7%	360.01+18.6%	303.55-8.3%	330.95
Expenditure	-438.58-20.1%	-365.18+19.7%	-454.93-34.6%	-337.95-12.1%	-301.55+8.2%	-328.55
Interest	-2.92	-5.69	-7.48	-6.50	-5.50	-6.96
PBDT	0	0	0	0	0	0
EBITDA	35.98+47.9%	24.32-30.4%	34.96+19.2%	29.34+275.7%	7.81-31.7%	11.43
Depreciation	-5.40	-5.39	-4.58	-5.58	-5.47	-6.69
EBIT	30.58+61.5%	18.93-37.7%	30.38+27.9%	23.76+915.4%	2.34-50.6%	4.74
PBT	34.03+49.6%	22.75-14.4%	26.57+20.4%	22.06+1003.0%	2-16.7%	2.40
Tax	4.12	3.33	-4.97	-4.11	-1.71	-1.92
Equity	39.62	39.62	0	0	0	0
OPM (%)	7.14	5.86	6.00	6.00	1.00	1.00
Net Profit	38.26+46.7%	26.08+20.7%	21.60+20.3%	17.95+6089.7%	0.29-39.6%	0.48
NPM (%)	8.03	6.72	4.00	5.00	0.00	0.00
EPS (Rs)	9.66+46.8%	6.58+20.7%	5.45+20.3%	4.53+6371.4%	0.07-41.7%	0.12
CEPS	9.66	6.58	5.45	4.53	0.07	0.12

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	106.97+26.4%	141.77	129.80	119.71	84.60	475.88
Other Income	2.74	5.37	1.71	2.14	1.95	11.17
Total Income	109.71+26.8%	147.14	131.51	121.85	86.55	487.05
Interest	1.84	3.24	1.70	1.53	1.27	7.74
Expenditure	-103.80-32.0%	-135.49	-124.10	-110.29	-78.62	-448.50
PBDT	0	0	0	0	0	0
EBITDA	6.46-24.5%	10.96	8.80	12.21	8.56	40.53
Depreciation	-1.45	-1.44	-1.40	-1.26	-1.31	-5.41
EBIT	5.01-30.9%	9.52	7.40	10.95	7.25	35.12
PBT	5.91-25.5%	11.65	3.60	11.56	7.93	34.74
Tax	-1.84	-2.88	13.06	-4.22	-1.89	4.12
Equity	39.62	39.62	39.62	39.62	39.62	39.62
OPM	5.39	7.92	2.74	9.49	9.16	7.13
Net Profit	4.07-33.7%	8.77	18.62	7.40	6.14	40.98
NPM	3.71	5.96	14.16	6.07	7.09	8.41
EPS	1.03-32.2%	2.21	4.20	1.85	1.52	10.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	475.88+22.6%	388.15-20.9%	490.49+25.7%	390.35+14.3%	341.62-15.4%	403.70
Other Income	11.17	9.44	3.73	4.87	5.36	5.42
Total Income	487.05+22.5%	397.59-19.6%	494.22+25.0%	395.22+13.9%	346.98-15.2%	409.12
Expenditure	-448.50-19.8%	-374.49+21.0%	-473.79-20.4%	-393.65-9.8%	-358.61+12.5%	-410.06
Interest	-7.74	-8.76	-10.58	-10.78	-8.43	-9.91
PBDT	0	0	0	0	0	0
EBITDA	40.53+45.7%	27.81-12.7%	31.86+143.6%	13.08+526.1%	-3.07-129.3%	10.48
Depreciation	-5.41	-5.39	-4.58	-5.60	-5.49	-6.93
EBIT	35.12+56.6%	22.42-17.8%	27.28+264.7%	7.48+187.4%	-8.56-341.1%	3.55
PBT	34.74+50.4%	23.10+13.1%	20.43+1201.3%	1.57+113.5%	-11.63-1137.2%	-0.94
Tax	4.12	3.33	-4.97	-4.11	-1.71	-1.92
Equity	39.62	39.62	0	0	0	0
OPM (%)	7.13	5.81	4.13	0.40	-3.35	-0.23
Net Profit	40.98+29.2%	31.73+764.6%	3.67+244.5%	-2.54+81.0%	-13.34-366.4%	-2.86
NPM (%)	8.41	7.98	0.74	-0.64	-3.84	-0.70
EPS (Rs)	10.35+29.2%	8.01+770.7%	0.92+243.8%	-0.64+81.0%	-3.37-368.1%	-0.72
CEPS	10.35	8.01	0.92	-0.64	-3.37	-0.72

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2012	Final Dividend	1.5	11 Dec 2012
2011	Final Dividend	2	21 Sep 2011
2010	Interim Dividend	1.5	19 Mar 2010
2009	Interim Dividend	1	18 Nov 2008
2009	Interim Dividend	1.5	30 May 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split