YOGI LtdNon Banking Financial Company (NBFC)INE290E01011Standalone₹163.65-0.30 (-0.18%)Jun-26
Valuation
Market Cap₹736.44 Cr
TTM PE54.01x
Forward PE131.98x
PEG-9.15
Book Value₹25.02
P/B6.54x
TTM EPS₹3.03
Fwd EPS₹1.24
TTM Revenue₹397.78 Cr
TTM PAT₹12.68 Cr
Last Qtr PAT₹-1.18 Cr
Profitability
ROE11.26%
ROCE19.00%
TTM NPM3.19%
Curr OPM-2.42%
Last OPM2.05%
Curr NPM
Last NPM
Curr EPS₹-0.19
Last EPS₹0.75
Balance sheet
Equity₹40.96 Cr
Reserve₹71.61 Cr
Total Debt₹24.23 Cr
D/E0.22x
Interest %-273.73%
Curr Interest₹3.23 Cr
Price / range
Close₹163.65
vs 52W High-14.85%
vs 52W Low+18.59%
MA50
MA200
Returns
1D-0.18%
1W+1.68%
1M+4.40%
3M-2.39%
6M+1.02%
1Y-6.43%
2Y+195.56%
3Y+464.70%
5Y+2111.49%
Diwali+3.48%
Sector peers — Non Banking Financial Company (NBFC)
CompanyCloseMkt CapTTM P/EROE
BAJFINANCE1040.30₹6.48L Cr34.0116.68%
SHRIRAMFIN1010.00₹2.38L Cr18.8119.04%
CHOLAFIN1800.00₹1.53L Cr26.6018.84%
TATACAP351.35₹1.49L Cr40.627.92%
MUTHOOTFIN2841.10₹1.14L Cr10.7227.19%
SBICARD651.15₹61.96K Cr27.2414.47%
HDBFS698.40₹57.99K Cr20.9913.36%
SUNDARMFIN4730.60₹52.56K Cr27.2712.94%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, PBT, Net Profit and EPS

Standalone

14 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue48.62-46.2%157.3257.25134.5990.29439.45
Other Income0.730.330.020.140.450.94
Total Income49.36-45.6%157.6557.27134.7390.75440.39
Interest3.233.301.260.4905.13
Expenditure-50.53+38.8%-153.33-55.29-122.27-82.60-413.54
PBDT000000
Depreciation-0.01-0.06-0.01-0.01-0.01-0.07
PBT-1.18-114.6%4.321.9812.468.0926.84
Tax0.32-1.09-0.39-3.42-1.70-6.64
Equity000000
OPM-2.422.743.469.268.966.00
Net Profit-1.18-118.6%3.231.599.046.3520.21
NPM-2.422.052.776.727.035.00
EPS-0.190.750.372.1004.69

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

15 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue439.45+295.7%111.0700-100.0%1.14+776.9%0.13
Other Income0.941.950.300.180.020
Total Income440.39+289.7%113.02+37573.3%0.30+66.7%0.18-84.5%1.16+792.3%0.13
Expenditure-413.54-272.5%-111.01-13604.9%-0.81-39.7%-0.58+43.1%-1.02-1357.1%-0.07
Interest-5.1300000
PBDT000000
Depreciation-0.07-0.020000
PBT26.84+1235.3%2.01+486.5%-0.52-30.0%-0.40-385.7%0.14+133.3%0.06
Tax-6.64-0.550.140.10-0.140
Equity040.960000
OPM (%)6.001.78-174.00-224.0012.0046.00
Net Profit20.21+1284.2%1.46+484.2%-0.38-26.7%-0.300-100.0%0.06
NPM (%)5.001.29-128.00-168.000.0043.00
EPS (Rs)4.69+752.7%0.55+303.7%-0.27+65.4%-0.78-7700.0%-0.01-105.3%0.19
CEPS4.500.53-0.23-0.78-0.010.19

Consolidated

14 lines · 5 periods
MetricDec-25Sep-25Jun-25Mar-25FY24-25
Revenue57.25134.5990.29111.07111.07
Other Income1.520.500.461.561.95
Total Income58.77135.0990.75112.63113.02
Interest00.49000
Expenditure-56.18-122.38-82.60-110.20-111.01
PBDT00000
Depreciation0-0.02-0.01-0.01-0.02
PBT2.5912.718.062.432.01
Tax-0.72-3.42-1.70-0.50-0.55
Equity000040.96
OPM4.419.418.882.161.77
Net Profit1.879.296.321.881.46
NPM3.186.886.971.671.29
EPS02.161.480.710.55

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

15 lines · 1 years
MetricFY 24-25
Revenue111.07
Other Income1.95
Total Income113.02
Expenditure-111.01
Interest0
PBDT0
Depreciation-0.02
PBT2.01
Tax-0.55
Equity40.96
OPM (%)1.77
Net Profit1.46
NPM (%)1.29
EPS (Rs)0.55
CEPS0.53

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers