Amagi Media Labs LtdIT Enabled ServicesINE121R01077Consolidated₹574.30+10.25 (+1.82%)
Valuation
Market Cap₹12.43K Cr
TTM PE167.03x
Forward PE96.63x
PEG10.56
Book Value₹81.21
P/B7.08x
TTM EPS₹3.44
Fwd EPS₹5.95
TTM Revenue₹1.51K Cr
TTM PAT₹71.67 Cr
TTM EBITDA₹50.37 Cr
TTM EBIT₹28.77 Cr
Last Qtr PAT₹33.91 Cr
Last Qtr EBITDA₹50.37 Cr
Last Qtr EBIT₹28.77 Cr
Profitability
ROE4.08%
ROCE8.40%
TTM NPM4.76%
TTM EBITDA %3.35%
Curr OPM7.46%
Last OPM8.13%
Curr NPM—
Last NPM—
Curr EPS₹1.49
Last EPS₹1.54
Balance sheet
Equity₹108.17 Cr
Reserve₹1.65K Cr
Total Debt₹30.98 Cr
D/E0.02x
Interest %3.36%
Curr Interest₹1.14 Cr
Price / range
Close₹574.60
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.82%
1W+5.29%
1M+3.79%
3M-14.89%
6M+33.28%
1Y—
2Y—
3Y—
5Y—
Diwali—
Sector peers — IT Enabled Services
CompanyCloseMkt CapTTM P/EROE
LTTS4133.50₹43.81K Cr32.2721.77%
IKS1750.40₹30.03K Cr38.3627.27%
TATATECH652.45₹26.49K Cr47.0714.69%
NETWEB4062.30₹23.13K Cr100.6817.39%
AFFLE1623.90₹22.86K Cr45.9111.75%
SAGILITY43.59₹20.41K Cr19.8110.04%
BBOX807.70₹14.34K Cr61.5217.56%
ESDS1193.60₹13.14K Cr89.6815.07%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 4 periods
MetricJun-26Mar-26Dec-25FY25-26
Revenue275.64248.90261.98949.23
Other Income24.4724.1611.4364.53
Total Income300.10273.06273.411,013.76
Interest0.600.660.693.07
Expenditure-277.13-253.36-254.53-987.32
PBDT0000
EBITDA2.81-0.0711.91-20.48
Depreciation-3.70-3.73-3.77-14.54
EBIT-0.89-3.808.14-35.02
PBT22.9719.7018.8826.45
Tax0000
Equity108.17108.170108.17
OPM7.657.217.212.61
Net Profit22.9719.7018.8826.45
NPM7.657.217.212.61
EPS1.010.890.931.27

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue949.23
Other Income64.53
Total Income1,013.76
Expenditure-987.32
Interest-3.07
PBDT0
EBITDA-20.48
Depreciation-14.54
EBIT-35.02
PBT26.45
Tax0
Equity108.17
OPM (%)2.61
Net Profit26.45
NPM (%)2.61
EPS (Rs)1.27
CEPS1.26

Consolidated

16 lines · 4 periods
MetricJun-26Mar-26Dec-25FY25-26
Revenue436.88396.97403.811,505.61
Other Income17.5924.2411.1864.54
Total Income454.46421.224151,570.14
Interest1.141.4606.05
Expenditure-414.06-380.67-379.93-1,482.89
PBDT0000
EBITDA29.8523.8723.8850.37
Depreciation-5.89-6.110-21.60
EBIT23.9617.7623.8828.77
PBT40.4140.5435.0687.26
Tax-6.50-6.28-4.12-15.58
Equity108.17108.170108.17
OPM8.899.628.455.56
Net Profit33.9134.2630.9471.67
NPM7.468.137.464.56
EPS1.491.5403.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue1,505.61
Other Income64.54
Total Income1,570.14
Expenditure-1,482.89
Interest-6.05
PBDT0
EBITDA50.37
Depreciation-21.60
EBIT28.77
PBT87.26
Tax-15.58
Equity108.17
OPM (%)5.56
Net Profit71.67
NPM (%)4.56
EPS (Rs)3.44
CEPS3.43

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers