IndiaOne Finance - Company Dashboard

Governance Classic Home

Milkfood LtdDairy ProductsINE588G01021

Valuation

Market Cap₹205.90 Cr

TTM PE4.34x

Forward PE2.77x

PEG8.86

Book Value₹259.48

P/B0.31x

TTM EPS₹18.54

Fwd EPS₹29.01

TTM Revenue₹420.49 Cr

TTM PAT₹45.18 Cr

TTM EBITDA₹10.88 Cr

TTM EBIT₹4.09 Cr

Last Qtr PAT₹51.41 Cr

Last Qtr EBITDA₹3.47 Cr

Last Qtr EBIT₹1.88 Cr

Profitability

ROE—

ROCE—

TTM NPM10.74%

TTM EBITDA %2.59%

Curr OPM0.27%

Last OPM28.73%

Curr NPM—

Last NPM—

Curr EPS₹0.09

Last EPS₹21.09

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %1022.73%

Curr Interest₹2.25 Cr

Price / range

Close₹80.44

vs 52W High-16.21%

vs 52W Low+38.57%

MA50—

MA200—

Returns

1D+0.54%

1W+0.17%

1M+2.13%

3M+15.62%

6M+31.50%

1Y+31.50%

2Y-52.23%

3Y-72.69%

5Y-52.20%

Diwali-2.35%

Sector peers — Dairy Products

Company	Close	Mkt Cap	TTM P/E	ROE
HATSUN	1139.10	₹25.37K Cr	68.25	19.13%
MILKYMIST	274.07	₹21.10K Cr	274.07	—
KWIL	41.22	₹9.69K Cr	10.82	—
DODLA	1083.60	₹6.54K Cr	34.81	11.22%
VADILALIND	7362.00	₹5.29K Cr	35.00	17.78%
HERITGFOOD	418.10	₹3.88K Cr	30.61	11.48%
PARAGMILK	268.50	₹3.37K Cr	22.89	11.44%
VADILENT	10430.05	₹899.77 Cr	65.92	55.32%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	81.22+10.3%	178.93	86.29	74.05	73.66	412.93
Other Income	0.89	66	0.01	0.10	5.55	71.66
Total Income	82.11+3.7%	244.93	86.30	74.15	79.21	484.59
Interest	2.25	3.38	3.67	3.49	3.22	13.76
Expenditure	-81.59-2.1%	-180.36	-85.23	-82.01	-79.90	-427.50
PBDT	0	0	0	0	0	0
EBITDA	3.47+427.4%	3.31	6.43	-2.33	-1.06	6.35
Depreciation	-1.59	-1.36	-1.70	-2.14	-1.96	-7.16
EBIT	1.88+162.3%	1.95	4.73	-4.47	-3.02	-0.81
PBT	0.29	64.57	1.07	-7.86	0	57.09
Tax	-0.07	-13.16	0.34	0	0	-12.80
Equity	0	0	0	0	0	0
OPM	0.36	36.09	1.24	-10.61	0.00	12.00
Net Profit	0.22+131.9%	51.41	1.41	-7.86	-0.69	44.29
NPM	0.27	28.73	1.63	-10.61	-0.94	9.00
EPS	0.09	21.09	0.58	-3.22	0	18.17

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	412.93-7.8%	447.76+2.5%	436.93-6.5%	467.40+47.8%	316.20-14.1%	367.91
Other Income	71.66	1.88	9.39	3.47	3.15	0.39
Total Income	484.59+7.8%	449.64+0.7%	446.32-5.2%	470.87+47.4%	319.35-13.3%	368.30
Expenditure	-427.50+3.3%	-442-1.0%	-437.50+4.8%	-459.74-45.0%	-317.04+13.1%	-365.04
Interest	-13.76	-10.83	-13.53	-9.78	-7.32	-8.21
PBDT	0	0	0	0	0	0
EBITDA	6.35-73.2%	23.69+20.4%	19.68-17.3%	23.80+82.8%	13.02-34.3%	19.83
Depreciation	-7.16	-7.10	-6.72	-6.36	-6.54	-8.75
EBIT	-0.81-104.9%	16.59+28.0%	12.96-25.7%	17.44+169.1%	6.48-41.5%	11.08
PBT	57.09+653.2%	7.58-14.1%	8.82-23.2%	11.49+397.4%	2.31-29.1%	3.26
Tax	-12.80	-3	-1.70	-1.74	1.18	-0.82
Equity	0	0	0	0	0	0
OPM (%)	12.00	2.00	2.00	2.00	1.00	1.00
Net Profit	44.29+879.9%	4.52-36.5%	7.12-27.0%	9.75+179.4%	3.49+43.0%	2.44
NPM (%)	9.00	1.00	2.00	2.00	1.00	1.00
EPS (Rs)	18.17+876.9%	1.86-87.0%	14.27-28.4%	19.92+180.2%	7.11+42.8%	4.98
CEPS	17.30	1.86	14.27	19.01	7.11	4.98

Metric	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	FY24-25
Revenue	74.05-7.9%	73.66	158.03	113.28	80.40	447.76
Other Income	0.10	5.55	0.59	1.28	0	1.88
Total Income	74.15-7.8%	79.21	158.62	114.56	80.40	449.64
Interest	3.49	3.22	3.27	1.16	3.18	10.83
Expenditure	-82.01-3.5%	-79.90	-154.90	-112.83	-79.25	-442
PBDT	0	0	0	0	0	0
EBITDA	-2.33-139.0%	-1.06	8.35	3.44	5.98	23.69
Depreciation	-2.14	-1.96	-1.95	-1.83	-1.65	-7.10
EBIT	-4.47-203.2%	-3.02	6.40	1.61	4.33	16.59
PBT	0-100.0%	0	3.67	1.73	1.15	7.57
Tax	0	0	-1.20	-1.10	-0.25	-3
Equity	0	0	0	0	0	0
OPM	0.00	0.00	2.31	1.51	1.43	1.68
Net Profit	-7.86-973.3%	-0.69	2.41	0.63	0.90	4.51
NPM	-10.60	-0.87	1.52	0.55	1.12	1.00
EPS	-3.22-970.3%	-0.28	0.99	0.26	0.37	1.85

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	447.76+2.5%	436.93-6.5%	467.40+47.8%	316.20-14.1%	367.91-33.3%	551.41
Other Income	1.88	9.39	3.47	3.15	0.39	0.61
Total Income	449.64+0.7%	446.32-5.2%	470.87+47.4%	319.35-13.3%	368.30-33.3%	552.02
Expenditure	-442-1.0%	-437.50+4.8%	-459.74-45.0%	-317.04+13.1%	-365.04+32.8%	-543.25
Interest	-10.83	-13.53	-9.78	-7.32	-8.21	-8.40
PBDT	0	0	0	0	0	0
EBITDA	23.69+20.4%	19.68-17.3%	23.80+82.8%	13.02-34.3%	19.83-19.6%	24.67
Depreciation	-7.10	-6.72	-6.36	-6.54	-8.75	-8.11
EBIT	16.59+28.0%	12.96-25.7%	17.44+169.1%	6.48-41.5%	11.08-33.1%	16.56
PBT	7.57-14.2%	8.82-23.2%	11.49+397.4%	2.31-29.1%	3.26-62.8%	8.77
Tax	-3	-1.70	-1.74	1.18	-0.82	-0.38
Equity	0	0	0	0	0	0
OPM (%)	1.68	1.98	2.44	0.72	0.89	1.59
Net Profit	4.51-36.7%	7.12-27.0%	9.75+179.4%	3.49+43.0%	2.44-70.9%	8.39
NPM (%)	1.00	1.60	2.07	1.09	0.66	1.52
EPS (Rs)	1.85-87.0%	14.27-28.4%	19.92+180.2%	7.11+42.8%	4.98-71.0%	17.15
CEPS	1.85	14.27	19.01	7.11	4.98	17.15

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Interim Dividend	2.5	05 Jul 2024
2024	Interim Dividend	2.5	29 Nov 2023
2023	Interim Dividend	2.5	30 Nov 2022

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2024	Rs.10/- to Rs.5/-	13 Aug 2024

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split