Artha Sootra - Company Dashboard

Governance Classic Home

Allied Digital Services LtdIT Enabled ServicesINE102I01027Consolidated₹104.49-1.93 (-1.81%)

Valuation

Market Cap₹590.52 Cr

TTM PE17.39x

Forward PE20.57x

PEG-3.08

Book Value₹108.58

P/B0.96x

TTM EPS₹6.01

Fwd EPS₹5.08

TTM Revenue₹1.04K Cr

TTM PAT₹35.48 Cr

TTM EBITDA₹63.17 Cr

TTM EBIT₹42.92 Cr

Last Qtr PAT₹12.59 Cr

Last Qtr EBITDA₹24.39 Cr

Last Qtr EBIT₹19.22 Cr

Profitability

ROE5.78%

ROCE7.82%

TTM NPM3.41%

TTM EBITDA %6.07%

Curr OPM4.71%

Last OPM4.71%

Curr NPM—

Last NPM—

Curr EPS₹2.22

Last EPS₹2.19

Balance sheet

Equity₹28.26 Cr

Reserve₹585.35 Cr

Total Debt₹116.75 Cr

D/E0.19x

Interest %33.68%

Curr Interest₹4.24 Cr

Price / range

Close₹104.49

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.81%

1W+4.89%

1M-1.78%

3M-10.59%

6M-10.12%

1Y-40.68%

2Y-61.15%

3Y-11.86%

5Y+16.16%

Diwali-31.44%

Sector peers — IT Enabled Services

Company	Close	Mkt Cap	TTM P/E	ROE
LTTS	4133.50	₹43.81K Cr	32.27	21.77%
IKS	1750.40	₹30.03K Cr	38.36	27.27%
TATATECH	652.45	₹26.49K Cr	47.07	14.69%
NETWEB	4062.30	₹23.13K Cr	100.68	17.39%
AFFLE	1623.90	₹22.86K Cr	45.91	11.75%
SAGILITY	43.59	₹20.41K Cr	19.81	10.04%
BBOX	807.70	₹14.34K Cr	61.52	17.56%
ESDS	1193.60	₹13.14K Cr	89.68	15.07%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	81.64-18.8%	91.33	96.99	94.78	100.58	387.82
Other Income	1.15	1.53	4.71	3.37	5	14.68
Total Income	82.79-21.6%	92.86	101.70	98.15	105.58	402.50
Interest	3.89	3.10	3.13	2.45	2.61	10.26
Expenditure	-76.37+21.1%	-83.54	-129.81	-87.83	-96.85	-406.08
PBDT	0	0	0	0	0	0
EBITDA	12.03+31.5%	13.79	-26.72	12.21	9.15	3.40
Depreciation	-2.87	-2.90	-2.97	-2.81	-2.81	-11.40
EBIT	9.16+44.5%	10.89	-29.69	9.40	6.34	-8
PBT	6.42-26.5%	9.32	-28.11	9.02	8.73	-4.88
Tax	-2.08	-2.68	9.21	-5.14	-2.52	4.05
Equity	28.33	28.28	28.26	0	0	28.26
OPM	7.75	10.04	-27.64	9.52	8.68	-1.21
Net Profit	4.34-30.1%	6.64	-18.90	3.88	6.21	-0.83
NPM	5.24	7.15	-18.58	4.09	6.17	-0.21
EPS	0.77-30.0%	1.17	-0.13	0.69	1.10	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	387.82+5.9%	366.15+27.7%	286.65+36.3%	210.29+71.6%	122.58+27.4%	96.19
Other Income	14.68	38.43	1.23	5.66	2.38	4.06
Total Income	402.50-0.5%	404.58+40.5%	287.88+33.3%	215.94+72.8%	124.96+24.6%	100.25
Expenditure	-406.08-8.3%	-374.86-45.8%	-257.13-26.8%	-202.75-73.5%	-116.89-26.5%	-92.41
Interest	-10.26	-6.35	-4.97	-3.16	-2.65	-3.47
PBDT	0	0	0	0	0	0
EBITDA	3.40-78.3%	15.64-63.6%	42.97+112.0%	20.27-3.6%	21.03+5.6%	19.92
Depreciation	-11.40	-18	-8.48	-9.57	-12.69	-12.67
EBIT	-8-239.0%	-2.36-106.8%	34.49+222.3%	10.70+28.3%	8.34+15.0%	7.25
PBT	-4.88-116.4%	29.72-3.3%	30.75+133.0%	13.20+63.6%	8.07+2.9%	7.84
Tax	4.05	-13.68	-8.56	-3.88	-2.38	-0.06
Equity	28.26	28.19	0	0	0	0
OPM (%)	-1.21	7.35	11.00	6.00	6.00	8.00
Net Profit	-0.83-107.7%	10.73-51.6%	22.19+159.1%	-37.53-759.6%	5.69-26.9%	7.78
NPM (%)	-0.21	2.65	8.00	-17.00	5.00	8.00
EPS (Rs)	0-100.0%	1.92-52.1%	4.01+158.1%	-6.90-733.0%	1.09-29.7%	1.55
CEPS	0	1.89	3.91	-6.67	1.02	1.43

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	265.32+13.5%	260.49	267.77	247.42	233.70	967.91
Other Income	2.11	2.61	6.08	4.68	6.96	20.41
Total Income	267.43+11.1%	263.10	273.85	252.10	240.66	988.32
Interest	4.24	3.46	3.45	3.12	2.91	11.78
Expenditure	-250.34-13.7%	-246.23	-286.42	-229.36	-220.10	-943.43
PBDT	0	0	0	0	0	0
EBITDA	24.39+14.4%	22.74	-10.12	26.16	21.32	56.19
Depreciation	-5.17	-5.02	-5.08	-4.98	-4.81	-19.93
EBIT	19.22+16.4%	17.72	-15.20	21.18	16.51	36.26
PBT	17.09-16.9%	16.87	-12.57	21.44	20.56	43.59
Tax	-4.50	-4.48	9.18	-7.54	-5.15	-8.05
Equity	28.33	28.28	28.26	0	0	28.26
OPM	6.39	6.41	-4.59	8.50	8.54	4.41
Net Profit	12.59-18.3%	12.39	-3.40	13.90	15.41	35.53
NPM	4.71	4.71	-1.24	5.51	6.40	3.60
EPS	2.22-14.0%	2.19	-0.60	2.20	2.58	6.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	967.91+19.9%	807.07+17.5%	687.06+4.1%	660.07+36.2%	484.68+35.4%	358.08
Other Income	20.41	44.60	1.16	5.66	2.57	4.06
Total Income	988.32+16.0%	851.67+23.7%	688.22+3.4%	665.73+36.6%	487.25+34.5%	362.14
Expenditure	-943.43-19.3%	-790.91-26.5%	-625.26-5.5%	-592.77-35.5%	-437.53-29.2%	-338.64
Interest	-11.78	-8.29	-5.21	-4.02	-2.62	-3.69
PBDT	0	0	0	0	0	0
EBITDA	56.19+3.9%	54.09-35.1%	83.37-5.6%	88.30+26.1%	70.04+56.8%	44.67
Depreciation	-19.93	-29.64	-16.36	-16.98	-20.27	-21.54
EBIT	36.26+48.3%	24.45-63.5%	67.01-6.0%	71.32+43.3%	49.77+115.2%	23.13
PBT	43.59-28.3%	60.76-3.5%	62.96-13.7%	72.96-0.8%	73.52+212.9%	23.50
Tax	-8.05	-23.02	-17.13	-19.23	-12.51	-4.27
Equity	28.26	28.19	0	0	0	0
OPM (%)	4.41	7.13	9.15	10.96	15.09	6.49
Net Profit	35.53+10.7%	32.10-30.0%	45.84+562.4%	6.92-88.7%	61.03+217.0%	19.25
NPM (%)	3.60	3.77	6.66	1.04	12.53	5.32
EPS (Rs)	6.30+26.5%	4.98-39.9%	8.29+557.9%	1.26-89.2%	11.66+205.2%	3.82
CEPS	6.25	4.91	8.07	1.23	10.94	3.55

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1.5	28 Aug 2026
2025	Final Dividend	1.5	04 Sep 2025
2024	Final Dividend	1.5	02 Aug 2024
2023	Final Dividend	1.25	10 Aug 2023
2022	Final Dividend	1	20 Jul 2022
2021	Final Dividend	0.75	03 Sep 2021
2020	Final Dividend	0.5	27 Aug 2020
2012	Final Dividend	0.25	18 Sep 2012
2011	Final Dividend	0.5	20 Sep 2011
2010	Final Dividend	1	20 Sep 2010
2009	Final Dividend	2	08 Sep 2009

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2009	Rs.10/- to Rs.5/-	11 Nov 2009

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split