IndiaOne Finance - Company Dashboard

Governance Classic Home

Allied Digital Services LtdIT Enabled ServicesINE102I01027Consolidated₹96.29-0.70 (-0.72%)Jun-26

Valuation

Market Cap₹544.70 Cr

TTM PE15.12x

Forward PE19.05x

PEG-6.57

Book Value₹108.47

P/B0.89x

TTM EPS₹6.37

Fwd EPS₹5.05

TTM Revenue₹1.01K Cr

TTM PAT₹38.30 Cr

TTM EBITDA₹60.10 Cr

TTM EBIT₹40.21 Cr

Last Qtr PAT₹12.39 Cr

Last Qtr EBITDA₹22.74 Cr

Last Qtr EBIT₹17.72 Cr

Profitability

ROE6.24%

ROCE8.11%

TTM NPM3.79%

TTM EBITDA %5.95%

Curr OPM4.71%

Last OPM-1.24%

Curr NPM—

Last NPM—

Curr EPS₹2.19

Last EPS₹-0.60

Balance sheet

Equity₹28.26 Cr

Reserve₹585.35 Cr

Total Debt₹116.75 Cr

D/E0.19x

Interest %27.93%

Curr Interest₹3.46 Cr

Price / range

Close₹96.29

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.72%

1W-3.91%

1M-12.76%

3M-20.61%

6M-8.60%

1Y-52.59%

2Y-67.14%

3Y-28.62%

5Y+35.91%

Diwali-36.82%

Sector peers — IT Enabled Services

Company	Close	Mkt Cap	TTM P/E	ROE
LTTS	3347.50	₹35.51K Cr	27.14	20.43%
IKS	1779.90	₹30.54K Cr	39.01	27.27%
TATATECH	722.45	₹29.34K Cr	52.66	14.20%
NETWEB	4664.50	₹26.56K Cr	101.62	36.04%
AFFLE	1603.50	₹22.58K Cr	47.13	13.08%
ESDS	1564.55	₹21.47K Cr	78.19	—
SAGILITY	45.66	₹21.37K Cr	21.54	10.28%
BBOX	801.15	₹14.23K Cr	61.02	17.56%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	91.33-4.3%	96.99	94.78	100.58	95.46	387.82
Other Income	1.53	4.71	3.37	5	1.59	14.68
Total Income	92.86-4.3%	101.70	98.15	105.58	97.05	402.50
Interest	3.10	3.13	2.45	2.61	2.07	10.26
Expenditure	-83.54+8.8%	-129.81	-87.83	-96.85	-91.57	-406.08
PBDT	0	0	0	0	0	0
EBITDA	13.79+57.2%	-26.72	12.21	9.15	8.77	3.40
Depreciation	-2.90	-2.97	-2.81	-2.81	-2.81	-11.40
EBIT	10.89+82.7%	-29.69	9.40	6.34	5.96	-8
PBT	9.32+70.1%	-28.11	9.02	8.73	5.48	-4.88
Tax	-2.68	9.21	-5.14	-2.52	2.52	4.05
Equity	28.28	28.26	0	0	28.19	28.26
OPM	10.04	-27.64	9.52	8.68	5.65	-1.21
Net Profit	6.64-17.0%	-18.90	3.88	6.21	8	-0.83
NPM	7.15	-18.58	4.09	6.17	8.24	-0.21
EPS	1.17-17.6%	-0.13	0.69	1.10	1.42	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	387.82+5.9%	366.15+27.7%	286.65+36.3%	210.29+71.6%	122.58+27.4%	96.19
Other Income	14.68	38.43	1.23	5.66	2.38	4.06
Total Income	402.50-0.5%	404.58+40.5%	287.88+33.3%	215.94+72.8%	124.96+24.6%	100.25
Expenditure	-406.08-8.3%	-374.86-45.8%	-257.13-26.8%	-202.75-73.5%	-116.89-26.5%	-92.41
Interest	-10.26	-6.35	-4.97	-3.16	-2.65	-3.47
PBDT	0	0	0	0	0	0
EBITDA	3.40-78.3%	15.64-63.6%	42.97+112.0%	20.27-3.6%	21.03+5.6%	19.92
Depreciation	-11.40	-18	-8.48	-9.57	-12.69	-12.67
EBIT	-8-239.0%	-2.36-106.8%	34.49+222.3%	10.70+28.3%	8.34+15.0%	7.25
PBT	-4.88-116.4%	29.72-3.3%	30.75+133.0%	13.20+63.6%	8.07+2.9%	7.84
Tax	4.05	-13.68	-8.56	-3.88	-2.38	-0.06
Equity	28.26	28.19	0	0	0	0
OPM (%)	-1.21	7.35	11.00	6.00	6.00	8.00
Net Profit	-0.83-107.7%	10.73-51.6%	22.19+159.1%	-37.53-759.6%	5.69-26.9%	7.78
NPM (%)	-0.21	2.65	8.00	-17.00	5.00	8.00
EPS (Rs)	0-100.0%	1.92-52.1%	4.01+158.1%	-6.90-733.0%	1.09-29.7%	1.55
CEPS	0	1.89	3.91	-6.67	1.02	1.43

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	260.49+18.9%	267.77	247.42	233.70	219.02	967.91
Other Income	2.61	6.08	4.68	6.96	2.69	20.41
Total Income	263.10+18.7%	273.85	252.10	240.66	221.71	988.32
Interest	3.46	3.45	3.12	2.91	2.30	11.78
Expenditure	-246.23-18.6%	-286.42	-229.36	-220.10	-207.55	-943.43
PBDT	0	0	0	0	0	0
EBITDA	22.74+20.8%	-10.12	26.16	21.32	18.83	56.19
Depreciation	-5.02	-5.08	-4.98	-4.81	-5.06	-19.93
EBIT	17.72+28.7%	-15.20	21.18	16.51	13.77	36.26
PBT	16.87+19.1%	-12.57	21.44	20.56	14.16	43.59
Tax	-4.48	9.18	-7.54	-5.15	0.28	-8.05
Equity	28.28	28.26	0	0	28.19	28.26
OPM	6.41	-4.59	8.50	8.54	6.39	4.41
Net Profit	12.39-14.2%	-3.40	13.90	15.41	14.44	35.53
NPM	4.71	-1.24	5.51	6.40	6.51	3.60
EPS	2.19-6.4%	-0.60	2.20	2.58	2.34	6.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	967.91+19.9%	807.07+17.5%	687.06+4.1%	660.07+36.2%	484.68+35.4%	358.08
Other Income	20.41	44.60	1.16	5.66	2.57	4.06
Total Income	988.32+16.0%	851.67+23.7%	688.22+3.4%	665.73+36.6%	487.25+34.5%	362.14
Expenditure	-943.43-19.3%	-790.91-26.5%	-625.26-5.5%	-592.77-35.5%	-437.53-29.2%	-338.64
Interest	-11.78	-8.29	-5.21	-4.02	-2.62	-3.69
PBDT	0	0	0	0	0	0
EBITDA	56.19+3.9%	54.09-35.1%	83.37-5.6%	88.30+26.1%	70.04+56.8%	44.67
Depreciation	-19.93	-29.64	-16.36	-16.98	-20.27	-21.54
EBIT	36.26+48.3%	24.45-63.5%	67.01-6.0%	71.32+43.3%	49.77+115.2%	23.13
PBT	43.59-28.3%	60.76-3.5%	62.96-13.7%	72.96-0.8%	73.52+212.9%	23.50
Tax	-8.05	-23.02	-17.13	-19.23	-12.51	-4.27
Equity	28.26	28.19	0	0	0	0
OPM (%)	4.41	7.13	9.15	10.96	15.09	6.49
Net Profit	35.53+10.7%	32.10-30.0%	45.84+562.4%	6.92-88.7%	61.03+217.0%	19.25
NPM (%)	3.60	3.77	6.66	1.04	12.53	5.32
EPS (Rs)	6.30+26.5%	4.98-39.9%	8.29+557.9%	1.26-89.2%	11.66+205.2%	3.82
CEPS	6.25	4.91	8.07	1.23	10.94	3.55

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1.5	28 Aug 2026
2025	Final Dividend	1.5	04 Sep 2025
2024	Final Dividend	1.5	02 Aug 2024
2023	Final Dividend	1.25	10 Aug 2023
2022	Final Dividend	1	20 Jul 2022
2021	Final Dividend	0.75	03 Sep 2021
2020	Final Dividend	0.5	27 Aug 2020
2012	Final Dividend	0.25	18 Sep 2012
2011	Final Dividend	0.5	20 Sep 2011
2010	Final Dividend	1	20 Sep 2010
2009	Final Dividend	2	08 Sep 2009

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2009	Rs.10/- to Rs.5/-	11 Nov 2009

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split