IndiaOne Finance - Company Dashboard

Governance Classic Home

Gujarat Themis Biosyn LtdPharmaceuticalsINE942C01045Consolidated₹414.40-13.25 (-3.10%)Jun-26

Valuation

Market Cap₹4.52K Cr

TTM PE406.27x

Forward PE-29.10x

PEG644.87

Book Value₹26.41

P/B15.69x

TTM EPS₹1.02

Fwd EPS₹-14.24

TTM Revenue₹165.82 Cr

TTM PAT₹46.68 Cr

TTM EBITDA₹75.53 Cr

TTM EBIT₹62.61 Cr

Last Qtr PAT₹11.07 Cr

Last Qtr EBITDA₹75.53 Cr

Last Qtr EBIT₹62.61 Cr

Profitability

ROE16.22%

ROCE4.52%

TTM NPM28.15%

TTM EBITDA %45.55%

Curr OPM25.20%

Last OPM-8.41%

Curr NPM—

Last NPM—

Curr EPS₹1.02

Last EPS₹-4.82

Balance sheet

Equity₹10.90 Cr

Reserve₹276.86 Cr

Total Debt₹161.81 Cr

D/E0.56x

Interest %16.17%

Curr Interest₹1.79 Cr

Price / range

Close₹414.40

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-3.10%

1W-2.11%

1M+8.79%

3M+8.16%

6M+50.64%

1Y+7.45%

2Y+13.22%

3Y+261.38%

5Y+402.12%

Diwali-5.81%

Sector peers — Pharmaceuticals

Company	Close	Mkt Cap	TTM P/E	ROE
SUNPHARMA	1868.90	₹4.48L Cr	37.08	14.50%
DIVISLAB	9410.50	₹2.50L Cr	85.39	17.45%
TORNTPHARM	4970.00	₹1.89L Cr	79.39	25.70%
ZYDUSLIFE	1161.00	₹1.16L Cr	25.87	16.94%
CIPLA	1386.10	₹1.12L Cr	33.21	9.75%
LAURUSLABS	2017.50	₹1.09L Cr	99.58	20.58%
MANKIND	2437.80	₹1.01L Cr	49.26	12.68%
DRREDDY	1198.30	₹1.00L Cr	30.97	8.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	43.79+22.1%	44.23	43.37	42.35	35.87	165.82
Other Income	0.13	0.92	0.42	0.82	0.27	2.43
Total Income	43.92+21.5%	45.15	43.78	43.17	36.15	168.25
Interest	1.79	1.91	0.96	0.04	0.04	2.95
Expenditure	-28.76-19.7%	-30.82	-26.91	-24.40	-24.03	-106.16
PBDT	0	0	0	0	0	0
EBITDA	20.79+49.5%	19.36	21.31	20.95	13.91	75.53
Depreciation	-3.97	-4.04	-3.89	-2.96	-2.03	-12.92
EBIT	16.82+41.6%	15.32	17.42	17.99	11.88	62.61
PBT	15.17+25.2%	14.34	16.87	18.76	12.12	62.09
Tax	-4.10	-3.45	-4.41	-4.50	-3.06	-15.41
Equity	10.90	10.90	0	0	10.90	10.90
OPM	34.54	31.76	38.91	44.31	33.53	36.90
Net Profit	11.07+22.2%	10.89	12.47	14.27	9.06	46.68
NPM	25.20	24.12	28.74	33.69	25.06	27.75
EPS	1.02+22.9%	0	1.14	1.31	0.83	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	165.82+10.0%	150.80-11.2%	169.82+14.0%	148.97+29.7%	114.85+26.8%	90.56
Other Income	2.43	2.43	4.37	6.02	4.05	3.27
Total Income	168.25+9.8%	153.23-12.0%	174.19+12.4%	155+30.4%	118.90+26.7%	93.83
Expenditure	-106.16-21.1%	-87.69+7.5%	-94.85-22.3%	-77.53-29.5%	-59.87-13.1%	-52.95
Interest	-2.95	-0.36	-0.23	-0.20	-0.83	-0.98
PBDT	0	0	0	0	0	0
EBITDA	75.53+9.7%	68.84-12.6%	78.74+6.1%	74.22+27.9%	58.04+43.9%	40.32
Depreciation	-12.92	-5.37	-3.54	-2.58	-2.23	-1.73
EBIT	62.61-1.4%	63.47-15.6%	75.20+5.0%	71.64+28.4%	55.81+44.6%	38.59
PBT	62.09-5.3%	65.54-17.4%	79.33+2.4%	77.47+31.2%	59.04+44.4%	40.88
Tax	-15.41	-16.77	-20.17	-19.50	-15.41	-10.70
Equity	10.90	10.90	0	0	0	0
OPM (%)	36.90	42.77	46.00	50.00	50.00	44.00
Net Profit	46.68-4.3%	48.77-17.6%	59.16+2.1%	57.97+32.9%	43.62+44.5%	30.18
NPM (%)	27.75	31.83	34.00	37.00	37.00	32.00
EPS (Rs)	0-100.0%	4.48-45.0%	8.14-79.6%	39.90+32.9%	30.03+44.6%	20.77
CEPS	0	4.48	8.14	39.90	30.03	20.77

Metric	Jun-26	FY25-26
Revenue	43.79	165.82
Other Income	0.13	2.43
Total Income	43.92	168.25
Interest	1.79	2.95
Expenditure	-28.76	-106.16
PBDT	0	0
EBITDA	20.79	75.53
Depreciation	-3.97	-12.92
EBIT	16.82	62.61
PBT	15.17	62.09
Tax	-4.10	-15.41
Equity	10.90	10.90
OPM	34.54	36.90
Net Profit	11.07	46.68
NPM	25.20	27.75
EPS	1.02	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	165.82+10.0%	150.80
Other Income	2.43	2.43
Total Income	168.25+9.8%	153.23
Expenditure	-106.16-21.1%	-87.69
Interest	-2.95	-0.36
PBDT	0	0
EBITDA	75.53+9.7%	68.84
Depreciation	-12.92	-5.37
EBIT	62.61-1.4%	63.47
PBT	62.09-5.3%	65.54
Tax	-15.41	-16.77
Equity	10.90	10.90
OPM (%)	36.90	42.77
Net Profit	46.68-4.3%	48.77
NPM (%)	27.75	31.83
EPS (Rs)	0-100.0%	4.48
CEPS	0	4.48

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.67	04 Sep 2025
2024	Final Dividend	0.25	15 Jul 2024
2024	Interim Dividend	0.75	22 Feb 2024
2023	Final Dividend	1	01 Sep 2023
2023	Interim Dividend	4.4	02 Dec 2022
2022	Final Dividend	4	29 Aug 2022
2022	Interim Dividend	2	24 Nov 2021
	Special Dividend	5	24 Nov 2021
2020	Final Dividend	1.65	10 Sep 2020

Bonus

Year	Ratio	Ex-Date
2024	1:2	09 Aug 2024

Split

Year	Ratio	Ex-Date
2023	Rs.5/- to Rs.1/-	10 Oct 2023

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split