IndiaOne Finance - Company Dashboard

Governance Classic Home

Modison LtdOther Electrical EquipmentINE737D01021Consolidated₹464.25+15.55 (+3.47%)Jun-26

Valuation

Market Cap₹1.51K Cr

TTM PE14.84x

Forward PE12.57x

PEG0.37

Book Value₹84.64

P/B5.48x

TTM EPS₹31.29

Fwd EPS₹36.93

TTM Revenue₹846.66 Cr

TTM PAT₹101.56 Cr

TTM EBITDA₹158.88 Cr

TTM EBIT₹149.19 Cr

Last Qtr PAT₹33.84 Cr

Last Qtr EBITDA₹50.10 Cr

Last Qtr EBIT₹47.79 Cr

Profitability

ROE36.98%

ROCE32.80%

TTM NPM12.00%

TTM EBITDA %18.77%

Curr OPM12.39%

Last OPM12.45%

Curr NPM—

Last NPM—

Curr EPS₹10.43

Last EPS₹11.09

Balance sheet

Equity₹3.25 Cr

Reserve₹271.41 Cr

Total Debt₹174.47 Cr

D/E0.64x

Interest %12.74%

Curr Interest₹4.31 Cr

Price / range

Close₹464.25

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.47%

1W-8.36%

1M+23.57%

3M+50.34%

6M+271.70%

1Y+191.80%

2Y+111.31%

3Y+495.19%

5Y+542.12%

Diwali+205.73%

Sector peers — Other Electrical Equipment

Company	Close	Mkt Cap	TTM P/E	ROE
APARINDS	18858.00	₹75.76K Cr	64.11	21.91%
WAAREEENER	2560.70	₹73.66K Cr	19.29	27.73%
PREMIERENE	902.00	₹40.95K Cr	24.25	38.86%
EMMVEE	328.00	₹22.71K Cr	17.01	34.48%
DIAPOWER	366.80	₹19.33K Cr	98.34	—
AVALON	2537.70	₹16.95K Cr	126.76	18.51%
UTLSOLAR	418.65	₹12.85K Cr	40.88	23.88%
GENUSPOWER	310.75	₹9.45K Cr	13.19	29.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	270.47+101.6%	287.32	143.71	145.16	134.14	710.33
Other Income	2.63	1.80	0.93	0.22	3.31	5.67
Total Income	273.10+98.7%	289.12	144.64	145.39	137.45	716
Interest	4.31	2.91	2.10	1.63	2.07	8.71
Expenditure	-226.99-74.7%	-221.39	-129.30	-130.74	-129.92	-610.76
PBDT	0	0	0	0	0	0
EBITDA	50.10+484.6%	71.39	18.94	18.45	8.57	117.93
Depreciation	-2.31	-2.55	-2.43	-2.40	-2.28	-9.65
EBIT	47.79+659.8%	68.84	16.51	16.05	6.29	108.28
PBT	45.83+615.0%	47.80	27.05	15.68	6.41	96.94
Tax	-11.98	-11.77	-6.99	-4.02	-1.61	-24.38
Equity	3.25	3.25	0	0	3.25	3.25
OPM	16.78	16.53	18.82	10.80	4.66	13.54
Net Profit	33.84+605.0%	36.03	20.06	11.66	4.80	72.55
NPM	12.39	12.46	13.96	8.03	3.49	10.13
EPS	10.43+604.7%	11.10	6.18	3.59	1.48	22.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	710.33+44.9%	490.24+21.2%	404.56+20.9%	334.71-1.4%	339.53+16.2%	292.11
Other Income	5.67	3.25	0.67	1.50	1.66	1.53
Total Income	716+45.1%	493.50+21.8%	405.23+20.5%	336.21-1.5%	341.19+16.2%	293.64
Expenditure	-610.76-33.1%	-458.87-20.2%	-381.70-19.9%	-318.31-0.1%	-317.87-22.1%	-260.25
Interest	-8.71	-5.83	-2.83	-1.71	-2.05	-2.05
PBDT	0	0	0	0	0	0
EBITDA	117.93+160.8%	45.21+41.4%	31.97+30.8%	24.44-19.4%	30.32-24.2%	39.99
Depreciation	-9.65	-8.01	-6.28	-6.33	-6.61	-6.08
EBIT	108.28+191.1%	37.20+44.8%	25.69+41.9%	18.11-23.6%	23.71-30.1%	33.91
PBT	96.94+189.0%	33.54+15.2%	29.12+90.0%	15.33-22.5%	19.78-33.6%	29.80
Tax	-24.38	-8.86	-7.78	-4.16	-5.16	-7.37
Equity	3.25	3.25	0	0	0	0
OPM (%)	13.54	6.80	7.00	5.00	6.00	10.00
Net Profit	72.55+194.0%	24.68+15.7%	21.34+91.0%	11.17-23.6%	14.62-34.8%	22.43
NPM (%)	10.13	5.00	5.00	3.00	4.00	8.00
EPS (Rs)	22.36+193.8%	7.61+15.7%	6.58+91.3%	3.44-23.7%	4.51-34.7%	6.91
CEPS	22.36	7.61	6.58	3.44	4.51	6.91

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	270.47+101.6%	287.32	143.71	145.16	134.14	710.33
Other Income	2.63	1.80	0.93	0.23	3.33	5.70
Total Income	273.10+98.7%	289.12	144.65	145.39	137.46	716.03
Interest	4.31	2.91	2.10	1.63	2.07	8.71
Expenditure	-226.99-74.7%	-221.39	-129.30	-130.74	-129.92	-610.77
PBDT	0	0	0	0	0	0
EBITDA	50.10+484.6%	71.39	18.94	18.45	8.57	117.92
Depreciation	-2.31	-2.55	-2.43	-2.40	-2.28	-9.65
EBIT	47.79+659.8%	68.84	16.51	16.05	6.29	108.27
PBT	45.83+613.9%	47.80	27.05	15.68	6.42	96.95
Tax	-11.98	-11.80	-6.99	-4.02	-1.61	-24.42
Equity	3.25	3.25	0	0	3.25	3.25
OPM	16.78	16.53	18.70	10.78	4.67	13.54
Net Profit	33.84+603.5%	36	20.06	11.66	4.81	72.54
NPM	12.39	12.45	13.87	8.02	3.50	10.13
EPS	10.43+604.7%	11.09	6.18	3.59	1.48	22.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	710.33+44.9%	490.24+21.2%	404.56+20.9%	334.71-1.4%	339.53+16.2%	292.11
Other Income	5.70	3.27	0.70	1.51	1.67	1.54
Total Income	716.03+45.1%	493.51+21.8%	405.26+20.5%	336.22-1.5%	341.20+16.2%	293.65
Expenditure	-610.77-33.1%	-458.88-20.2%	-381.71-19.9%	-318.32-0.1%	-317.88-22.1%	-260.25
Interest	-8.71	-5.83	-2.83	-1.71	-2.05	-2.05
PBDT	0	0	0	0	0	0
EBITDA	117.92+160.9%	45.20+41.4%	31.96+30.8%	24.43-19.4%	30.31-24.2%	39.99
Depreciation	-9.65	-8.01	-6.28	-6.33	-6.61	-6.08
EBIT	108.27+191.1%	37.19+44.8%	25.68+41.9%	18.10-23.6%	23.70-30.1%	33.91
PBT	96.95+189.0%	33.55+15.1%	29.14+90.0%	15.34-22.5%	19.79-33.6%	29.81
Tax	-24.42	-8.86	-7.78	-4.16	-5.16	-7.37
Equity	3.25	3.25	0	0	0	0
OPM (%)	13.54	6.80	7.19	4.56	5.80	10.15
Net Profit	72.54+193.9%	24.68+15.5%	21.36+91.1%	11.18-23.6%	14.63-34.8%	22.44
NPM (%)	10.13	5.00	5.27	3.32	4.29	7.64
EPS (Rs)	22.35+193.7%	7.61+15.7%	6.58+91.3%	3.44-23.7%	4.51-34.7%	6.91
CEPS	22.35	7.61	6.58	3.44	4.51	6.91

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	3	14 Jul 2026
2026	Interim Dividend	2.5	08 Dec 2025
2025	Final Dividend	2	02 Sep 2025
2025	Interim Dividend	1.5	21 Feb 2025
2024	Final Dividend	2	23 Jul 2024
2024	Interim Dividend	0.5	23 Feb 2024
2023	Final Dividend	1	17 Jul 2023
2022	Interim Dividend	1	23 Feb 2022
2021	Interim Dividend	1.5	11 Feb 2021
2020	Interim Dividend	1	19 Mar 2020
2019	Final Dividend	0.5	26 Jul 2019
2019	Interim Dividend	1	21 Feb 2019
2018	Final Dividend	0.5	27 Jul 2018
2018	Interim Dividend	1	15 Feb 2018
2017	Interim Dividend	1	02 Mar 2017
2016	Interim Dividend	1	16 Mar 2016
2015	Final Dividend	0.75	31 Jul 2015
2014	Final Dividend	1.25	28 Aug 2014
2013	Final Dividend	1	30 Aug 2013
2012	Final Dividend	1	27 Jul 2012
2011	Final Dividend	1	15 Jul 2011
2010	Final Dividend	0.75	16 Jul 2010
2009	Final Dividend	0.4	14 Aug 2009
2008	Final Dividend	0.4	14 Aug 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split