IndiaOne Finance - Company Dashboard

Governance Classic Home

Kaycee Industries LtdOther Electrical EquipmentINE813G01023

Valuation

Market Cap₹256.02 Cr

TTM PE54.04x

Forward PE59.32x

PEG1.68

Book Value₹222.25

P/B3.63x

TTM EPS₹14.93

Fwd EPS₹13.60

TTM Revenue₹61.15 Cr

TTM PAT₹4.75 Cr

TTM EBITDA₹7.78 Cr

TTM EBIT₹6.37 Cr

Last Qtr PAT₹0.86 Cr

Last Qtr EBITDA₹1.97 Cr

Last Qtr EBIT₹1.58 Cr

Profitability

ROE—

ROCE—

TTM NPM7.77%

TTM EBITDA %12.72%

Curr OPM7.71%

Last OPM5.09%

Curr NPM—

Last NPM—

Curr EPS₹3.64

Last EPS₹2.69

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %7.76%

Curr Interest₹0.09 Cr

Price / range

Close₹806.75

vs 52W High-18.43%

vs 52W Low+3.43%

MA50—

MA200—

Returns

1D+0.13%

1W+1.13%

1M-5.40%

3M-10.82%

6M-6.04%

1Y-6.04%

2Y-77.39%

3Y+257.00%

5Y+958.03%

Diwali-46.99%

Sector peers — Other Electrical Equipment

Company	Close	Mkt Cap	TTM P/E	ROE
APARINDS	18858.00	₹75.76K Cr	64.80	21.68%
WAAREEENER	2560.70	₹73.66K Cr	19.17	26.61%
PREMIERENE	902.00	₹40.95K Cr	273.33	3.44%
EMMVEE	328.00	₹22.71K Cr	212.99	2.77%
DIAPOWER	366.80	₹19.33K Cr	102.46	—
AVALON	2537.70	₹16.95K Cr	226.58	13.16%
UTLSOLAR	418.65	₹12.85K Cr	41.53	23.11%
GENUSPOWER	310.75	₹9.45K Cr	14.79	28.83%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	14.99+7.8%	16.80	14.45	14.91	13.90	60.05
Other Income	0.20	0.16	0.12	0.16	0.25	0.69
Total Income	15.19+7.3%	16.95	14.57	15.07	14.15	60.74
Interest	0.09	0.11	0.08	0.09	0.09	0.38
Expenditure	-13.50-10.7%	-15.77	-12.81	-13.07	-12.20	-53.90
PBDT	0	0	0	0	0	0
EBITDA	1.97-5.3%	1.52	2.07	2.22	2.08	7.84
Depreciation	-0.39	-0.38	-0.35	-0.29	-0.29	-1.31
EBIT	1.58-11.7%	1.14	1.72	1.93	1.79	6.53
PBT	1.69-11.1%	1.18	1.76	2	1.90	6.84
Tax	-0.53	-0.33	-0.53	-0.50	-0.50	-1.86
Equity	0	0	0	0	0	0
OPM	11.26	7.05	12.17	13.42	13.67	11.00
Net Profit	1.16-17.1%	0.86	1.23	1.50	1.40	4.98
NPM	7.71	5.09	8.50	10.07	10.06	8.00
EPS	3.64	2.69	3.87	4.73	0	15.70

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	60.05+12.9%	53.20+9.0%	48.81+16.8%	41.78+42.1%	29.41+29.4%	22.72
Other Income	0.69	0.74	0.63	0.57	0.44	0.35
Total Income	60.74+12.6%	53.94+9.1%	49.44+16.8%	42.34+41.8%	29.85+29.4%	23.07
Expenditure	-53.90-17.2%	-46-5.8%	-43.49-15.8%	-37.57-37.4%	-27.35-24.5%	-21.97
Interest	-0.38	-1.13	-0.41	-0.06	-0.07	-0.07
PBDT	0	0	0	0	0	0
EBITDA	7.84-53.1%	16.72+146.6%	6.78+42.4%	4.76+93.5%	2.46+100.0%	1.23
Depreciation	-1.31	-8.39	-1.05	-0.49	-0.33	-0.41
EBIT	6.53-21.6%	8.33+45.4%	5.73+34.2%	4.27+100.5%	2.13+159.8%	0.82
PBT	6.84-13.2%	7.88+32.4%	5.95+24.2%	4.79+91.6%	2.50+100.0%	1.25
Tax	-1.86	-1.90	-1.45	-1.30	-0.64	-0.40
Equity	0	0	0	0	0	0
OPM (%)	11.00	15.00	12.00	11.00	8.00	5.00
Net Profit	4.98-15.3%	5.88+30.7%	4.50+28.9%	3.49+86.6%	1.87+120.0%	0.85
NPM (%)	8.00	11.00	9.00	8.00	6.00	4.00
EPS (Rs)	15.70-15.2%	18.52-97.4%	708.15+28.6%	550.56+87.3%	294.01+120.0%	133.62
CEPS	15.70	18.52	708.15	550.56	294.01	133.62

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	14.45+21.7%	14.91	13.90	15.38	11.87	53.20
Other Income	0.12	0.16	0.25	0.21	0.07	0.74
Total Income	14.57+22.0%	15.07	14.15	15.59	11.94	53.94
Interest	0.08	0.09	0.09	0.09	0.10	0.37
Expenditure	-12.81-20.6%	-13.07	-12.20	-13	-10.62	-46
PBDT	0	0	0	0	0	0
EBITDA	2.07+25.5%	2.22	2.08	2.74	1.65	8.70
Depreciation	-0.35	-0.29	-0.29	-0.27	-0.30	-1.13
EBIT	1.72+27.4%	1.93	1.79	2.47	1.35	7.57
PBT	1.76+32.3%	2	1.90	2.51	1.33	7.88
Tax	-0.53	-0.50	-0.50	-0.60	-0.35	-1.90
Equity	0	0	0	0	0	0
OPM	12.07	13.27	13.43	16.08	11.10	14.60
Net Profit	1.09+16.0%	1.34	1.26	1.80	0.94	5.77
NPM	7.47	8.91	8.91	11.54	7.85	10.70
EPS	3.43+16.3%	4.23	3.97	5.67	2.95	18.18

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	53.20
Other Income	0.74
Total Income	53.94
Expenditure	-46
Interest	-0.37
PBDT	0
EBITDA	8.70
Depreciation	-1.13
EBIT	7.57
PBT	7.88
Tax	-1.90
Equity	0
OPM (%)	14.60
Net Profit	5.77
NPM (%)	10.70
EPS (Rs)	18.18
CEPS	18.18

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2	31 Jul 2026
2025	Final Dividend	2	01 Aug 2025
2024	Final Dividend	60	09 Aug 2024
2024	Special Dividend	40	09 Aug 2024
2023	Final Dividend	60	28 Jul 2023
2022	Final Dividend	50	28 Jul 2022
2021	Final Dividend	30	29 Jul 2021
2020	Final Dividend	30	03 Aug 2020
2019	Final Dividend	10	19 Sep 2019
2018	Final Dividend	10	19 Sep 2018
2017	Final Dividend	5	21 Sep 2017
2015	Final Dividend	5	21 Sep 2015
2014	Final Dividend	10	19 Sep 2014
2013	Final Dividend	10	19 Sep 2013
2012	Final Dividend	10	17 Sep 2012
2011	Final Dividend	10	16 Sep 2011
2010	Final Dividend	10	16 Sep 2010
2008	Final Dividend	10	26 Sep 2008

Bonus

Year	Ratio	Ex-Date
2024	4:1	05 Jul 2024

Split

Year	Ratio	Ex-Date
2024	Rs.100/- to Rs.10/-	05 Jul 2024

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split