IndiaOne Finance - Company Dashboard

Governance Classic Home

TBO TEK LtdTour- Travel Related ServicesINE673O01025Consolidated₹1707.80+62.20 (+3.78%)Jun-26

Valuation

Market Cap₹18.58K Cr

TTM PE69.14x

Forward PE69.65x

PEG8.45

Book Value₹142.80

P/B11.98x

TTM EPS₹24.74

Fwd EPS₹24.56

TTM Revenue₹3.09K Cr

TTM PAT₹264.70 Cr

TTM EBITDA₹431.80 Cr

TTM EBIT₹326.29 Cr

Last Qtr PAT₹83.36 Cr

Last Qtr EBITDA₹138.02 Cr

Last Qtr EBIT₹104.98 Cr

Profitability

ROE17.07%

ROCE16.22%

TTM NPM8.56%

TTM EBITDA %13.97%

Curr OPM8.88%

Last OPM7.27%

Curr NPM—

Last NPM—

Curr EPS₹7.77

Last EPS₹5.62

Balance sheet

Equity₹10.86 Cr

Reserve₹1.54K Cr

Total Debt₹756.14 Cr

D/E0.49x

Interest %17.49%

Curr Interest₹14.58 Cr

Price / range

Close₹1710.60

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.82%

1W+1.75%

1M+0.06%

3M+16.59%

6M+45.69%

1Y+6.72%

2Y-3.81%

3Y—

5Y—

Diwali+5.66%

Sector peers — Tour- Travel Related Services

Company	Close	Mkt Cap	TTM P/E	ROE
IRCTC	476.75	₹38.14K Cr	27.37	32.33%
TBOTEK	1710.60	₹18.58K Cr	69.14	17.07%
BLS	226.50	₹9.33K Cr	13.18	—
IXIGO	165.65	₹7.27K Cr	84.95	4.24%
THOMASCOOK	106.04	₹4.99K Cr	22.61	8.27%
EASEMYTRIP	5.76	₹2.30K Cr	22.15	-7.40%
YATRA	104.83	₹1.64K Cr	52.94	3.75%
CORDELIA	115.15	₹833.62 Cr	185.73	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	157.18+5.7%	145.70	145.13	144.25	148.75	583.83
Other Income	12.27	26.87	14.22	11.51	9.06	60.80
Total Income	169.44+7.4%	172.57	159.35	155.75	157.82	644.63
Interest	2.43	2.48	2.55	2.21	1.65	8.89
Expenditure	-142.70-5.6%	-147.34	-143.33	-142.35	-135.19	-567.33
PBDT	0	0	0	0	0	0
EBITDA	23.28+20.0%	6.22	9.59	8.96	19.40	45.05
Depreciation	-6.37	-5.38	-5.24	-4.85	-4.19	-19.66
EBIT	16.91+11.2%	0.84	4.35	4.11	15.21	25.39
PBT	26.74+23.5%	25.24	15.47	13.35	21.66	75.72
Tax	-6.67	-6.25	-3.93	-3.51	-5.54	-19.24
Equity	10.86	10.86	10.86	0	10.86	10.86
OPM	15.78	14.63	9.71	9.26	13.72	11.75
Net Profit	20.07+24.6%	18.99	11.54	9.84	16.11	56.48
NPM	11.84	11.00	7.24	6.82	10.21	8.76
EPS	1.87+23.8%	1.78	1.08	0.92	1.51	5.29

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	583.83+1.4%	575.94+6.9%	538.96
Other Income	60.80	42.42	21.12
Total Income	644.63+4.2%	618.37+10.4%	560.08
Expenditure	-567.33-5.2%	-539.27-11.9%	-482.06
Interest	-8.89	-7.22	-8.05
PBDT	0	0	0
EBITDA	45.05-26.0%	60.87-27.8%	84.35
Depreciation	-19.66	-16.98	-19.40
EBIT	25.39-42.2%	43.89-32.4%	64.95
PBT	75.72-2.9%	77.99+23.4%	63.22
Tax	-19.24	-21.16	-16.04
Equity	10.86	10.86	0
OPM (%)	11.75	12.61	11.00
Net Profit	56.48-0.6%	56.82+20.4%	47.18
NPM (%)	8.76	9.19	8.00
EPS (Rs)	5.29-1.5%	5.37+16.0%	4.63
CEPS	5.26	5.31	4.59

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	925.78+81.1%	814.36	784.33	567.51	511.28	2,677.48
Other Income	12.90	12.79	12.34	15.19	12.73	51.23
Total Income	938.68+79.1%	827.15	796.68	582.70	524.01	2,728.71
Interest	14.58	14.55	14.89	8.87	5.26	43.58
Expenditure	-835.38-83.0%	-753.47	-725.26	-504.47	-456.43	-2,437.82
PBDT	0	0	0	0	0	0
EBITDA	138.02+86.3%	105.35	100.37	88.06	74.07	369.67
Depreciation	-33.04	-29.91	-26.41	-16.15	-13.96	-86.43
EBIT	104.98+74.6%	75.44	73.96	71.91	60.11	283.24
PBT	103.29+37.2%	73.67	66.10	78.23	75.31	293.31
Tax	-19.94	-13.58	-12.41	-10.68	-12.34	-49
Equity	10.86	10.86	10.86	0	10.86	10.86
OPM	11.00	8.91	8.30	13.42	14.37	10.75
Net Profit	83.36+32.4%	60.10	53.69	67.55	62.97	244.31
NPM	8.88	7.27	6.74	11.59	12.02	8.95
EPS	7.77+31.7%	5.62	5.03	6.32	5.90	22.88

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	2,677.48+54.1%	1,737.47+24.7%	1,392.82
Other Income	51.23	61.83	22.66
Total Income	2,728.71+51.7%	1,799.31+27.1%	1,415.48
Expenditure	-2,437.82-58.6%	-1,537.45-30.1%	-1,181.37
Interest	-43.58	-23.28	-10.65
PBDT	0	0	0
EBITDA	369.67+34.3%	275.18+6.6%	258.26
Depreciation	-86.43	-51.88	-36.16
EBIT	283.24+26.8%	223.30+0.5%	222.10
PBT	293.31+6.8%	274.57+21.0%	226.91
Tax	-49	-44.68	-26.34
Equity	10.86	10.86	0
OPM (%)	10.75	15.26	16.03
Net Profit	244.31+6.3%	229.89+14.6%	200.57
NPM (%)	8.95	12.78	14.17
EPS (Rs)	22.88+5.3%	21.73+9.5%	19.85
CEPS	22.76	21.48	19.67

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split