IndiaOne Finance - Company Dashboard

Governance Classic Home

Medi Assist Healthcare Services LtdInsurance DistributorsINE456Z01021Consolidated₹324.35+3.00 (+0.93%)Jun-26

Valuation

Market Cap₹2.43K Cr

TTM PE25.62x

Forward PE21.09x

PEG5.88

Book Value₹112.30

P/B2.89x

TTM EPS₹12.68

Fwd EPS₹15.40

TTM Revenue₹950.74 Cr

TTM PAT₹94.29 Cr

Last Qtr PAT₹27.60 Cr

Profitability

ROE11.24%

ROCE11.55%

TTM NPM9.92%

Curr OPM11.17%

Last OPM22.40%

Curr NPM—

Last NPM—

Curr EPS₹3.71

Last EPS₹7.33

Balance sheet

Equity₹37.31 Cr

Reserve₹801.60 Cr

Total Debt₹54.40 Cr

D/E0.06x

Interest %6.38%

Curr Interest₹1.76 Cr

Price / range

Close₹324.85

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.15%

1W+2.42%

1M-6.32%

3M-10.66%

6M-4.05%

1Y-39.62%

2Y-51.04%

3Y—

5Y—

Diwali-29.76%

Sector peers — Insurance Distributors

Company	Close	Mkt Cap	TTM P/E	ROE
MEDIASSIST	324.85	—	25.62	11.24%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	58.98+35.0%	63.56	57.43	60.76	43.70	225.46
Other Income	7.03	5.15	3.86	3.26	2.36	14.63
Total Income	66.01+43.3%	68.71	61.29	64.02	46.07	240.09
Interest	1.11	4.58	0.62	0.46	0.87	6.53
Expenditure	-48.31-37.2%	-49.31	-45.54	-41.21	-35.21	-171.27
PBDT	0	0	0	0	0	0
Depreciation	-4.88	-5.13	-5.13	-5	-5.07	-20.32
PBT	17.70+63.1%	19.40	15.70	22.82	10.85	68.77
Tax	-4.55	-4.90	-3.87	-5.18	-2.83	-16.78
Equity	37.35	37.31	0	0	35.27	37.31
OPM	26.81	28.23	27.34	37.55	23.55	28.64
Net Profit	13.15+64.0%	14.50	11.83	17.64	8.02	51.99
NPM	19.92	21.10	20.60	29.03	17.41	21.65
EPS	1.76+54.4%	1.95	1.59	2.50	1.14	7.18

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	225.46+49.7%	150.59+38.9%	108.42
Other Income	14.63	7.67	22.17
Total Income	240.09+51.7%	158.25+21.2%	130.59
Expenditure	-171.27-50.6%	-113.70-38.1%	-82.34
Interest	-6.53	-3.63	-0.16
PBDT	0	0	0
Depreciation	-20.32	-18.80	-11.52
PBT	68.77+54.4%	44.55+63.5%	27.25
Tax	-16.78	-11.35	-6.05
Equity	37.31	35.26	0
OPM (%)	28.64	28.15	21.00
Net Profit	51.99+56.5%	33.21+70.7%	19.45
NPM (%)	21.65	20.98	15.00
EPS (Rs)	7.18+52.1%	4.72+72.3%	2.74
CEPS	7.18	4.69	2.69

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	236.52+24.1%	241.99	239.68	232.55	190.56	904.77
Other Income	10.50	1.25	7.56	2.28	7.39	18.48
Total Income	247.02+24.8%	243.23	247.24	234.82	197.95	923.24
Interest	1.76	0.65	8.39	7.59	4.78	21.41
Expenditure	-212.11-26.7%	-215.33	-224.58	-221.35	-167.44	-828.70
PBDT	0	0	0	0	0	0
Depreciation	-21.85	-20.95	-21.13	-20.93	-14.11	-77.13
PBT	34.91+14.4%	27.90	8.47	13.47	30.51	80.35
Tax	-7.31	26.57	-4.33	-5.40	-7.88	8.96
Equity	37.35	37.31	0	0	35.27	37.31
OPM	14.13	11.47	3.42	5.74	15.41	8.70
Net Profit	27.60+22.0%	54.48	4.14	8.07	22.63	89.31
NPM	11.17	22.40	1.67	3.44	11.43	9.67
EPS	3.71+16.7%	7.33	0.51	1.13	3.18	12.14

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	904.77+25.1%	723.32+14.0%	634.73
Other Income	18.48	23.76	18.32
Total Income	923.24+23.6%	747.08+14.4%	653.05
Expenditure	-828.70-30.4%	-635.29-16.0%	-547.66
Interest	-21.41	-10.30	-3.16
PBDT	0	0	0
Depreciation	-77.13	-55.78	-43.08
PBT	80.35-28.1%	111.79+32.5%	84.39
Tax	8.96	-20.19	-13.09
Equity	37.31	35.26	0
OPM (%)	8.70	14.96	12.92
Net Profit	89.31-2.4%	91.52+32.3%	69.18
NPM (%)	9.67	12.25	10.59
EPS (Rs)	12.14-6.0%	12.92+33.1%	9.71
CEPS	12.14	12.86	9.53

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2	11 Sep 2026
2024	Final Dividend	4	06 Sep 2024

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split