Artha Sootra - Company Dashboard

Governance Classic Home

Medi Assist Healthcare Services LtdInsurance DistributorsINE456Z01021Consolidated₹282.95-2.70 (-0.95%)

Valuation

Market Cap₹2.11K Cr

TTM PE19.61x

Forward PE15.25x

PEG1.42

Book Value₹118.31

P/B2.39x

TTM EPS₹14.43

Fwd EPS₹18.56

TTM Revenue₹959.70 Cr

TTM PAT₹107.80 Cr

Last Qtr PAT₹21.58 Cr

Profitability

ROE12.20%

ROCE12.23%

TTM NPM11.23%

Curr OPM8.80%

Last OPM11.17%

Curr NPM—

Last NPM—

Curr EPS₹2.88

Last EPS₹3.71

Balance sheet

Equity₹37.35 Cr

Reserve₹846.48 Cr

Total Debt₹42.92 Cr

D/E0.05x

Interest %7.23%

Curr Interest₹1.56 Cr

Price / range

Close₹282.95

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.98%

1W-4.65%

1M-7.61%

3M-23.02%

6M-21.41%

1Y-44.82%

2Y-54.59%

3Y—

5Y—

Diwali-38.82%

Sector peers — Insurance Distributors

Company	Close	Mkt Cap	TTM P/E	ROE
MEDIASSIST	282.95	—	19.61	12.20%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	62.25+2.5%	58.98	63.56	57.43	60.76	225.46
Other Income	6.65	7.03	5.15	3.86	3.26	14.63
Total Income	68.90+7.6%	66.01	68.71	61.29	64.02	240.09
Interest	0.42	1.11	4.58	0.62	0.46	6.53
Expenditure	-50.32-22.1%	-48.31	-49.31	-45.54	-41.21	-171.27
PBDT	0	0	0	0	0	0
Depreciation	-5.96	-4.88	-5.13	-5.13	-5	-20.32
PBT	18.58-18.6%	17.70	19.40	15.70	22.82	68.77
Tax	-4.70	-4.55	-4.90	-3.87	-5.18	-16.78
Equity	37.35	37.35	37.31	0	0	37.31
OPM	26.97	26.81	28.23	27.34	37.55	28.64
Net Profit	13.88-21.3%	13.15	14.50	11.83	17.64	51.99
NPM	20.15	19.92	21.10	20.60	29.03	21.65
EPS	1.86-25.6%	1.76	1.95	1.59	2.50	7.18

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	225.46+49.7%	150.59+38.9%	108.42
Other Income	14.63	7.67	22.17
Total Income	240.09+51.7%	158.25+21.2%	130.59
Expenditure	-171.27-50.6%	-113.70-38.1%	-82.34
Interest	-6.53	-3.63	-0.16
PBDT	0	0	0
Depreciation	-20.32	-18.80	-11.52
PBT	68.77+54.4%	44.55+63.5%	27.25
Tax	-16.78	-11.35	-6.05
Equity	37.31	35.26	0
OPM (%)	28.64	28.15	21.00
Net Profit	51.99+56.5%	33.21+70.7%	19.45
NPM (%)	21.65	20.98	15.00
EPS (Rs)	7.18+52.1%	4.72+72.3%	2.74
CEPS	7.18	4.69	2.69

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	241.51+3.9%	236.52	241.99	239.68	232.55	904.77
Other Income	3.85	10.50	1.25	7.56	2.28	18.48
Total Income	245.36+4.5%	247.02	243.23	247.24	234.82	923.24
Interest	1.56	1.76	0.65	8.39	7.59	21.41
Expenditure	-215.63+2.6%	-212.11	-215.33	-224.58	-221.35	-828.70
PBDT	0	0	0	0	0	0
Depreciation	-21.79	-21.85	-20.95	-21.13	-20.93	-77.13
PBT	29.73+120.7%	34.91	27.90	8.47	13.47	80.35
Tax	-8.16	-7.31	26.57	-4.33	-5.40	8.96
Equity	37.35	37.35	37.31	0	0	37.31
OPM	12.12	14.13	11.47	3.42	5.74	8.70
Net Profit	21.58+167.4%	27.60	54.48	4.14	8.07	89.31
NPM	8.80	11.17	22.40	1.67	3.44	9.67
EPS	2.88+154.9%	3.71	7.33	0.51	1.13	12.14

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	904.77+25.1%	723.32+14.0%	634.73
Other Income	18.48	23.76	18.32
Total Income	923.24+23.6%	747.08+14.4%	653.05
Expenditure	-828.70-30.4%	-635.29-16.0%	-547.66
Interest	-21.41	-10.30	-3.16
PBDT	0	0	0
Depreciation	-77.13	-55.78	-43.08
PBT	80.35-28.1%	111.79+32.5%	84.39
Tax	8.96	-20.19	-13.09
Equity	37.31	35.26	0
OPM (%)	8.70	14.96	12.92
Net Profit	89.31-2.4%	91.52+32.3%	69.18
NPM (%)	9.67	12.25	10.59
EPS (Rs)	12.14-6.0%	12.92+33.1%	9.71
CEPS	12.14	12.86	9.53

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2	11 Sep 2026
2024	Final Dividend	4	06 Sep 2024

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split