Flair Writing Industries LtdStationaryINE00Y201027Consolidated₹234.85-2.10 (-0.89%)Jun-26
Valuation
Market Cap₹2.48K Cr
TTM PE17.74x
Forward PE19.13x
PEG-221.75
Book Value₹108.32
P/B2.17x
TTM EPS₹13.26
Fwd EPS₹12.29
TTM Revenue₹1.28K Cr
TTM PAT₹141.47 Cr
TTM EBITDA₹228.35 Cr
TTM EBIT₹173.68 Cr
Last Qtr PAT₹29.08 Cr
Last Qtr EBITDA₹53.35 Cr
Last Qtr EBIT₹39.00 Cr
Profitability
ROE12.39%
ROCE15.93%
TTM NPM11.05%
TTM EBITDA %17.83%
Curr OPM9.07%
Last OPM11.11%
Curr NPM
Last NPM
Curr EPS₹2.71
Last EPS₹3.40
Balance sheet
Equity₹52.70 Cr
Reserve₹1.09K Cr
Total Debt₹66.29 Cr
D/E0.06x
Interest %4.37%
Curr Interest₹1.27 Cr
Price / range
Close₹235.23
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-0.80%
1W-0.61%
1M-6.93%
3M-15.02%
6M-26.22%
1Y-27.62%
2Y-26.10%
3Y
5Y
Diwali-24.57%
Sector peers — Stationary
CompanyCloseMkt CapTTM P/EROE
DOMS2105.30₹12.78K Cr58.7718.51%
FLAIR235.23₹2.48K Cr17.7412.39%
KOKUYOCMLN77.79₹780.26 Cr52.926.84%
LINC91.81₹546.17 Cr17.2925.86%
SUNDARAM1.16₹54.97 Cr16.573.51%
GGPL1.38₹7.53 Cr-1.35

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue258.05+6.5%251.33256.18263.24242.221,012.97
Other Income7.0410.608.5813.697.9740.83
Total Income265.09+6.0%261.93264.76276.93250.191,053.80
Interest0.640.630.670.990.843.14
Expenditure-231.54-8.3%-222.68-229.18-230.03-213.73-895.63
PBDT000000
EBITDA36.18-4.7%37.9036.3142.8737.96155.04
Depreciation-9.03-8.62-8.64-8.67-8.63-34.56
EBIT27.15-7.4%29.2827.6734.2029.33120.48
PBT33.56-7.9%39.2535.5746.9036.45158.18
Tax-8.80-10.27-10.23-10.43-9.32-40.26
Equity52.7052.700052.7052.70
OPM12.6614.9813.8917.8214.5715.01
Net Profit24.76-8.7%28.9825.3436.4727.13117.92
NPM9.3411.069.8913.8510.8411.19
EPS2.35-8.6%2.752.403.462.5711.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue1,012.97+6.7%949.31+3.3%918.66
Other Income40.8335.0120.02
Total Income1,053.80+7.1%984.33+4.9%938.69
Expenditure-895.63-7.5%-833.46-6.8%-780.23
Interest-3.14-3.84-7.67
PBDT000
EBITDA155.04+1.7%152.40-13.1%175.44
Depreciation-34.56-32.71-29.34
EBIT120.48+0.7%119.69-18.1%146.10
PBT158.18+4.9%150.86-4.8%158.45
Tax-40.26-38.75-40.29
Equity52.7052.700
OPM (%)15.0115.3317.00
Net Profit117.92+5.2%112.11-5.1%118.17
NPM (%)11.1911.3913.00
EPS (Rs)11.19+5.2%10.64-12.1%12.11
CEPS11.1910.6412.11

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue319.25+10.6%322.95317.70320.91288.541,250.11
Other Income1.245.843.128.533.2820.77
Total Income320.49+9.8%328.79320.82329.44291.821,270.87
Interest1.271.281.181.481.255.19
Expenditure-281.52-11.3%-280.20-275.43-275.19-253-1,083.82
PBDT000000
EBITDA53.35+7.7%57.7356.9160.3649.53224.54
Depreciation-14.35-13.70-13.46-13.16-12.74-53.06
EBIT39+6.0%44.0343.4547.2036.79171.48
PBT38.97+0.4%48.5945.3954.2538.82187.05
Tax-9.88-12.06-12.25-11.52-9.87-45.70
Equity52.7052.70052.7052.7052.70
OPM12.1614.7814.1516.4713.3014.72
Net Profit29.08+0.4%36.5233.1442.7328.95141.35
NPM9.0711.1110.3312.979.9211.12
EPS2.71-0.4%3.403.114.042.7213.26

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue1,250.11+15.8%1,079.86+10.3%978.73
Other Income20.7724.6014.53
Total Income1,270.87+15.1%1,104.46+11.2%993.25
Expenditure-1,083.82-14.7%-945.11-13.3%-834.44
Interest-5.19-5.26-10.15
PBDT000
EBITDA224.54+21.5%184.75-3.4%191.25
Depreciation-53.06-44.74-36.81
EBIT171.48+22.5%140.01-9.3%154.44
PBT187.05+17.4%159.34+0.3%158.81
Tax-45.70-40.26-40.33
Equity52.7052.700
OPM (%)14.7214.4315.99
Net Profit141.35+18.7%119.08+0.5%118.48
NPM (%)11.1210.7811.93
EPS (Rs)13.26+16.8%11.35-6.9%12.19
CEPS13.2611.3512.19

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

3
YearTypeAmountEx-Date
2026Final Dividend0.519 Aug 2026
2026Interim Dividend0.504 Feb 2026
2025Final Dividend108 Aug 2025

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers