Flair Writing Industries LtdStationaryINE00Y201027Consolidated₹247.80-1.60 (-0.64%)
Valuation
Market Cap₹2.62K Cr
TTM PE16.69x
Forward PE15.82x
PEG1.35
Book Value₹113.50
P/B2.19x
TTM EPS₹14.90
Fwd EPS₹15.72
TTM Revenue₹1.62K Cr
TTM PAT₹159.54 Cr
TTM EBITDA₹271.89 Cr
TTM EBIT₹201.39 Cr
Last Qtr PAT₹60.80 Cr
Last Qtr EBITDA₹103.90 Cr
Last Qtr EBIT₹74.91 Cr
Profitability
ROE13.34%
ROCE17.19%
TTM NPM9.85%
TTM EBITDA %16.79%
Curr OPM9.10%
Last OPM9.07%
Curr NPM—
Last NPM—
Curr EPS₹5.68
Last EPS₹2.71
Balance sheet
Equity₹52.70 Cr
Reserve₹1.14K Cr
Total Debt₹86.20 Cr
D/E0.07x
Interest %4.24%
Curr Interest₹2.58 Cr
Price / range
Close₹248.73
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.02%
1W+7.74%
1M+8.57%
3M-1.12%
6M-24.43%
1Y-24.85%
2Y-12.40%
3Y—
5Y—
Diwali-20.24%
Sector peers — Stationary
CompanyCloseMkt CapTTM P/EROE
DOMS2053.90₹12.46K Cr63.5115.83%
FLAIR248.73₹2.62K Cr16.6913.34%
KOKUYOCMLN71.94₹721.59 Cr42.825.20%
LINC89.20₹530.64 Cr19.4323.23%
SUNDARAM1.06₹50.23 Cr15.143.51%
GGPL1.21₹6.61 Cr-1.19—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue528.22+100.7%258.05251.33256.18263.241,012.97
Other Income19.527.0410.608.5813.6940.83
Total Income547.74+97.8%265.09261.93264.76276.931,053.80
Interest1.380.640.630.670.993.14
Expenditure-475.48-106.7%-231.54-222.68-229.18-230.03-895.63
PBDT000000
EBITDA72.42+68.9%36.1837.9036.3142.87155.04
Depreciation-18.30-9.03-8.62-8.64-8.67-34.56
EBIT54.12+58.2%27.1529.2827.6734.20120.48
PBT72.26+54.1%33.5639.2535.5746.90158.18
Tax-18.65-8.80-10.27-10.23-10.43-40.26
Equity52.7052.7052.700052.70
OPM13.1912.6614.9813.8917.8215.01
Net Profit53.60+47.0%24.7628.9825.3436.47117.92
NPM9.799.3411.069.8913.8511.19
EPS5.09+47.1%2.352.752.403.4611.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue1,012.97+6.7%949.31+3.3%918.66
Other Income40.8335.0120.02
Total Income1,053.80+7.1%984.33+4.9%938.69
Expenditure-895.63-7.5%-833.46-6.8%-780.23
Interest-3.14-3.84-7.67
PBDT000
EBITDA155.04+1.7%152.40-13.1%175.44
Depreciation-34.56-32.71-29.34
EBIT120.48+0.7%119.69-18.1%146.10
PBT158.18+4.9%150.86-4.8%158.45
Tax-40.26-38.75-40.29
Equity52.7052.700
OPM (%)15.0115.3317.00
Net Profit117.92+5.2%112.11-5.1%118.17
NPM (%)11.1911.3913.00
EPS (Rs)11.19+5.2%10.64-12.1%12.11
CEPS11.1910.6412.11

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue659.37+105.5%319.25322.95317.70320.911,250.11
Other Income8.891.245.843.128.5320.77
Total Income668.26+102.8%320.49328.79320.82329.441,270.87
Interest2.581.271.281.181.485.19
Expenditure-587.04-113.3%-281.52-280.20-275.43-275.19-1,083.82
PBDT000000
EBITDA103.90+72.1%53.3557.7356.9160.36224.54
Depreciation-28.99-14.35-13.70-13.46-13.16-53.06
EBIT74.91+58.7%3944.0343.4547.20171.48
PBT81.22+49.7%38.9748.5945.3954.25187.05
Tax-20.42-9.88-12.06-12.25-11.52-45.70
Equity52.7052.7052.70052.7052.70
OPM12.1512.1614.7814.1516.4714.72
Net Profit60.80+42.3%29.0836.5233.1442.73141.35
NPM9.109.0711.1110.3312.9711.12
EPS5.68+40.6%2.713.403.114.0413.26

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue1,250.11+15.8%1,079.86+10.3%978.73
Other Income20.7724.6014.53
Total Income1,270.87+15.1%1,104.46+11.2%993.25
Expenditure-1,083.82-14.7%-945.11-13.3%-834.44
Interest-5.19-5.26-10.15
PBDT000
EBITDA224.54+21.5%184.75-3.4%191.25
Depreciation-53.06-44.74-36.81
EBIT171.48+22.5%140.01-9.3%154.44
PBT187.05+17.4%159.34+0.3%158.81
Tax-45.70-40.26-40.33
Equity52.7052.700
OPM (%)14.7214.4315.99
Net Profit141.35+18.7%119.08+0.5%118.48
NPM (%)11.1210.7811.93
EPS (Rs)13.26+16.8%11.35-6.9%12.19
CEPS13.2611.3512.19

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

3
YearTypeAmountEx-Date
2026Final Dividend0.519 Aug 2026
2026Interim Dividend0.504 Feb 2026
2025Final Dividend108 Aug 2025

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers