IndiaOne Finance - Company Dashboard

Governance Classic Home

Protean eGov Technologies LtdIT Enabled ServicesINE004A01022Consolidated₹490.05+1.35 (+0.28%)Jun-26

Valuation

Market Cap₹1.99K Cr

TTM PE24.08x

Forward PE25.40x

PEG-1.35

Book Value₹265.22

P/B1.85x

TTM EPS₹20.36

Fwd EPS₹19.31

TTM Revenue₹1.04K Cr

TTM PAT₹82.60 Cr

TTM EBITDA₹111.53 Cr

TTM EBIT₹58.29 Cr

Last Qtr PAT₹5.86 Cr

Last Qtr EBITDA₹12.42 Cr

Last Qtr EBIT₹-5.11 Cr

Profitability

ROE7.67%

ROCE9.73%

TTM NPM7.96%

TTM EBITDA %10.75%

Curr OPM2.20%

Last OPM9.41%

Curr NPM—

Last NPM—

Curr EPS₹1.44

Last EPS₹7.49

Balance sheet

Equity₹40.62 Cr

Reserve₹1.04K Cr

Total Debt₹87.49 Cr

D/E0.08x

Interest %45.22%

Curr Interest₹2.65 Cr

Price / range

Close₹490.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.28%

1W-0.38%

1M-11.19%

3M-21.50%

6M-7.77%

1Y-46.32%

2Y-76.01%

3Y—

5Y—

Diwali-34.77%

Sector peers — IT Enabled Services

Company	Close	Mkt Cap	TTM P/E	ROE
LTTS	3347.50	₹35.51K Cr	27.14	20.43%
IKS	1779.90	₹30.54K Cr	39.01	27.27%
TATATECH	722.45	₹29.34K Cr	52.66	14.20%
NETWEB	4664.50	₹26.56K Cr	101.62	36.04%
AFFLE	1603.50	₹22.58K Cr	47.13	13.08%
ESDS	1564.55	₹21.47K Cr	78.19	—
SAGILITY	45.66	₹21.37K Cr	21.54	10.28%
BBOX	801.15	₹14.23K Cr	61.02	17.56%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	250.45+19.3%	308.55	228.40	249.50	209.98	996.43
Other Income	15.62	15.99	14.50	14.68	28.61	73.78
Total Income	266.07+11.5%	324.54	242.90	264.18	238.59	1,070.21
Interest	2.65	2.08	1.57	1.51	1.52	6.68
Expenditure	-258.31-26.9%	-298.30	-210.24	-229.55	-203.57	-941.66
PBDT	0	0	0	0	0	0
EBITDA	12.11-35.5%	26.19	30.80	31.63	18.77	107.39
Depreciation	-17.32	-13.86	-11.07	-10.17	-10.84	-45.94
EBIT	-5.21-165.7%	12.33	19.73	21.46	7.93	61.45
PBT	7.76-77.8%	25.49	28.71	34.63	35.02	123.85
Tax	-1.78	-5.53	-7.05	-8.43	-8.52	-29.53
Equity	40.62	40.62	0	0	40.55	40.62
OPM	2.92	7.85	12.57	13.88	14.68	11.57
Net Profit	5.98-77.4%	19.96	21.66	26.20	26.50	94.32
NPM	2.25	6.15	9.48	10.50	11.11	8.81
EPS	1.47-77.5%	4.92	5.34	6.46	6.54	23.24

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	996.43+18.7%	839.53-4.7%	880.81
Other Income	73.78	68.44	67.66
Total Income	1,070.21+17.9%	907.97-4.3%	948.47
Expenditure	-941.66-19.5%	-787.79+3.6%	-817.55
Interest	-6.68	-2.34	-1.67
PBDT	0	0	0
EBITDA	107.39+31.3%	81.77-11.5%	92.41
Depreciation	-45.94	-27.69	-27.48
EBIT	61.45+13.6%	54.08-16.7%	64.93
PBT	123.85+3.1%	120.18-8.2%	130.92
Tax	-29.53	-25.97	-30.57
Equity	40.62	40.55	0
OPM (%)	11.57	13.24	14.00
Net Profit	94.32+0.1%	94.21-6.1%	100.35
NPM (%)	8.81	10.38	11.00
EPS (Rs)	23.24-0.1%	23.26-6.3%	24.82
CEPS	23.16	23.07	24.69

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	250.96+19.0%	307.54	228.87	250.50	210.84	997.75
Other Income	15.40	15.31	14.42	14.60	28.52	72.85
Total Income	266.36+11.3%	322.85	243.29	265.10	239.36	1,070.60
Interest	2.65	2.08	1.57	1.51	1.52	6.68
Expenditure	-258.72-25.0%	-285.69	-209.92	-233.06	-206.99	-935.66
PBDT	0	0	0	0	0	0
EBITDA	12.42-24.3%	37.99	31.79	29.33	16.41	115.52
Depreciation	-17.53	-14.06	-11.27	-10.38	-11.04	-46.75
EBIT	-5.11-195.2%	23.93	20.52	18.95	5.37	68.77
PBT	7.64-76.4%	36.41	29.42	32.04	32.37	130.24
Tax	-1.78	-6.03	-6.92	-8.18	-8.52	-29.65
Equity	40.62	40.62	0	0	40.55	40.62
OPM	2.87	11.28	12.09	12.09	13.52	12.17
Net Profit	5.86-75.4%	30.38	22.50	23.86	23.85	100.59
NPM	2.20	9.41	9.25	9.00	9.96	9.40
EPS	1.44-75.5%	7.49	5.55	5.88	5.88	24.79

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	997.75+18.7%	840.70-4.7%	882.04
Other Income	72.85	68.18	67.57
Total Income	1,070.60+17.8%	908.88-4.3%	949.61
Expenditure	-935.66-18.4%	-790.45+3.8%	-821.75
Interest	-6.68	-2.34	-1.67
PBDT	0	0	0
EBITDA	115.52+43.7%	80.41-10.1%	89.44
Depreciation	-46.75	-27.82	-27.48
EBIT	68.77+30.8%	52.59-15.1%	61.96
PBT	130.24+10.0%	118.43-7.4%	127.86
Tax	-29.65	-25.97	-30.57
Equity	40.62	40.55	0
OPM (%)	12.17	13.03	13.46
Net Profit	100.59+8.8%	92.46-5.0%	97.29
NPM (%)	9.40	10.17	10.25
EPS (Rs)	24.79+8.6%	22.83-5.1%	24.06
CEPS	24.70	22.65	23.94

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	10	29 Aug 2025
2024	Final Dividend	10	06 Sep 2024

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split