Zaggle Prepaid Ocean Services LtdIT Enabled ServicesINE07K301024Consolidated₹178.35-3.35 (-1.84%)Jun-26
Valuation
Market Cap₹2.40K Cr
TTM PE18.41x
Forward PE18.89x
PEG-2.97
Book Value₹104.44
P/B1.71x
TTM EPS₹9.70
Fwd EPS₹9.45
TTM Revenue₹2.00K Cr
TTM PAT₹130.17 Cr
TTM EBITDA₹185.38 Cr
TTM EBIT₹142.83 Cr
Last Qtr PAT₹17.53 Cr
Last Qtr EBITDA₹30.91 Cr
Last Qtr EBIT₹18.22 Cr
Profitability
ROE9.27%
ROCE12.04%
TTM NPM6.51%
TTM EBITDA %9.27%
Curr OPM4.08%
Last OPM6.48%
Curr NPM
Last NPM
Curr EPS₹1.30
Last EPS₹3.03
Balance sheet
Equity₹13.45 Cr
Reserve₹1.39K Cr
Total Debt₹54.63 Cr
D/E0.04x
Interest %9.47%
Curr Interest₹1.66 Cr
Price / range
Close₹178.56
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-1.55%
1W-4.55%
1M+7.54%
3M-15.11%
6M-18.99%
1Y-50.01%
2Y-60.17%
3Y
5Y
Diwali-48.76%
Sector peers — IT Enabled Services
CompanyCloseMkt CapTTM P/EROE
LTTS3347.50₹35.51K Cr27.1420.43%
IKS1779.90₹30.54K Cr39.0127.27%
TATATECH722.45₹29.34K Cr52.6614.20%
NETWEB4664.50₹26.56K Cr101.6236.04%
AFFLE1603.50₹22.58K Cr47.1313.08%
ESDS1564.55₹21.47K Cr78.19
SAGILITY45.66₹21.37K Cr21.5410.28%
BBOX801.15₹14.23K Cr61.0217.56%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue390.17+17.7%592.71497.63430.98331.491,852.81
Other Income6.737.758.509.3011.7137.26
Total Income396.90+15.6%600.46506.13440.29343.201,890.07
Interest1.661.491.391.371.085.33
Expenditure-373.47-21.0%-549.78-457.91-395.82-308.60-1,712.15
PBDT000000
EBITDA29.16-5.8%54.8350.8943.9530.94180.57
Depreciation-10.80-10.41-9.78-7.42-6.97-34.58
EBIT18.36-23.4%44.4241.1136.5323.97145.99
PBT23.43-32.2%50.6948.2244.4634.56177.92
Tax-6-12.92-12.25-11.22-8.60-45.07
Equity13.4513.4500013.45
OPM5.908.449.6910.3210.429.41
Net Profit17.43-32.7%37.7735.9733.2425.88132.86
NPM4.396.297.237.717.817.03
EPS1.302.812.682.4809.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue1,852.81+42.2%1,302.65+68.0%775.60
Other Income37.2624.5111.27
Total Income1,890.07+42.4%1,327.16+68.7%786.87
Expenditure-1,712.15-41.5%-1,209.74-66.4%-727.09
Interest-5.33-7.63-13.72
PBDT000
EBITDA180.57+56.7%115.23+63.2%70.59
Depreciation-34.58-14.69-8.36
EBIT145.99+45.2%100.54+61.6%62.23
PBT177.92+51.5%117.42+96.4%59.78
Tax-45.07-29.94-15.76
Equity13.4513.420
OPM (%)9.418.858.00
Net Profit132.86+51.9%87.48+98.7%44.02
NPM (%)7.036.596.00
EPS (Rs)9.89+42.1%6.96+71.4%4.06
CEPS9.876.934.03

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue423.27+27.5%617.92525.55432.22331.971,907.65
Other Income6.598.408.679.2311.7138
Total Income429.86+25.1%626.32534.21441.45343.671,945.65
Interest1.661.601.281.371.085.33
Expenditure-406.71-31.4%-573.72-484.51-397.10-309.50-1,764.90
PBDT000000
EBITDA30.91+1.1%58.3452.1743.9630.57184.96
Depreciation-12.69-12.54-9.85-7.47-7.02-36.88
EBIT18.22-22.6%45.8042.3236.4923.55148.08
PBT23.15-32.1%52.5949.7044.3534.10180.75
Tax-7.95-13.86-12.68-11.22-8.60-46.40
Equity13.4513.4500013.45
OPM5.398.409.3010.059.929.29
Net Profit17.53-32.9%40.6037.0634.9826.11138.76
NPM4.086.486.947.927.607.13
EPS1.30-33.0%3.032.762.611.9410.28

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue1,907.65+46.3%1,303.76+68.1%775.60
Other Income38.0026.7711.27
Total Income1,945.65+46.2%1,330.53+69.1%786.87
Expenditure-1,764.90-45.6%-1,212.20-66.7%-727.09
Interest-5.33-7.66-13.72
PBDT000
EBITDA184.96+62.2%114.01+61.5%70.59
Depreciation-36.88-14.79-8.36
EBIT148.08+49.2%99.22+59.4%62.23
PBT180.75+52.8%118.33+97.9%59.78
Tax-46.40-30.52-15.76
Equity13.4513.420
OPM (%)9.298.897.60
Net Profit138.76+57.9%87.90+99.7%44.02
NPM (%)7.136.615.59
EPS (Rs)10.28+47.1%6.99+72.2%4.06
CEPS10.266.964.03

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers