HMA Agro Industries LtdMeat Products including PoultryINE0ECP01024Consolidated₹23.79+0.71 (+3.08%)Jun-26
Valuation
Market Cap₹1.19K Cr
TTM PE5.55x
Forward PE7.16x
PEG0.18
Book Value₹18.79
P/B1.27x
TTM EPS₹4.28
Fwd EPS₹3.32
TTM Revenue₹7.90K Cr
TTM PAT₹215.10 Cr
TTM EBITDA₹163.03 Cr
TTM EBIT₹132.09 Cr
Last Qtr PAT₹50.51 Cr
Last Qtr EBITDA₹9.29 Cr
Last Qtr EBIT₹2.50 Cr
Profitability
ROE22.86%
ROCE17.73%
TTM NPM2.72%
TTM EBITDA %2.06%
Curr OPM2.31%
Last OPM0.51%
Curr NPM
Last NPM
Curr EPS₹1.01
Last EPS₹0.16
Balance sheet
Equity₹50.08 Cr
Reserve₹890.70 Cr
Total Debt₹850.03 Cr
D/E0.90x
Interest %23.26%
Curr Interest₹11.75 Cr
Price / range
Close₹23.77
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+2.99%
1W+18.65%
1M+7.74%
3M+5.78%
6M+0.34%
1Y-26.93%
2Y-52.30%
3Y-70.04%
5Y
Diwali-18.76%
Sector peers — Meat Products including Poultry
CompanyCloseMkt CapTTM P/EROE
VENKEYS1646.80₹2.32K Cr13.3810.57%
SKMEGGPROD229.75₹1.21K Cr10.8736.75%
HMAAGRO23.77₹1.19K Cr5.5522.86%
OVOBELE264.95₹251.72 Cr6.49
SIMRAN174.80₹84.08 Cr-69.64

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue2,072.14+90.4%1,538.481,992.772,149.171,088.496,768.92
Other Income71.3836.3940.3335.7810.98123.48
Total Income2,143.51+95.0%1,574.872,033.102,184.951,099.486,892.40
Interest11.4811.129.146.407.1233.77
Expenditure-2,100.78-92.7%-1,548.96-1,961.20-2,120.49-1,089.90-6,720.55
PBDT000000
EBITDA-16.09-332.5%242.0136.556.9287.47
Depreciation-1.07-1.36-1.30-1.47-1.21-5.33
EBIT-17.16-400.5%0.6440.7135.085.7182.14
PBT42.74+346.1%25.9171.9064.469.58171.85
Tax-10.83-6.70-19.41-16.23-2.40-44.74
Equity50.0850.080050.0850.08
OPM1.991.653.613.000.872.49
Net Profit31.91+345.0%19.2152.4948.237.17127.11
NPM1.491.222.632.240.651.84
EPS0.64+357.1%0.381.050.960.142.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue6,768.92+39.2%4,862.14+4.2%4,665.06+49.3%3,125.55
Other Income123.4878.9841.1446.08
Total Income6,892.40+39.5%4,941.13+5.0%4,706.20+48.4%3,171.63
Expenditure-6,720.55-38.6%-4,850.30-6.4%-4,559.67-52.6%-2,987.92
Interest-33.77-21.07-10.39-10.17
PBDT0000
EBITDA87.47+129.9%38.05-68.8%121.88-19.9%152.18
Depreciation-5.33-5.14-6.10-4.38
EBIT82.14+149.6%32.91-71.6%115.78-21.7%147.80
PBT171.85+89.2%90.82-38.0%146.53-20.2%183.71
Tax-44.74-30.65-35.84-46.39
Equity50.0850.0800
OPM (%)2.491.843.006.00
Net Profit127.11+111.3%60.17-45.6%110.69-19.4%137.32
NPM (%)1.841.222.004.00
EPS (Rs)2.54+111.7%1.20-46.4%2.24-92.2%28.90
CEPS2.541.202.2428.90

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue2,110.32+88.0%1,579.102,059.452,155.341,122.616,916.49
Other Income71.7736.8240.6836.1111.32124.92
Total Income2,182.08+92.4%1,615.922,100.122,191.451,133.937,041.42
Interest11.7511.179.286.427.7234.59
Expenditure-2,119.57-87.2%-1,604.46-2,012.28-2,074.43-1,132.51-6,823.68
PBDT000000
EBITDA9.29+75.3%-6.1864.4695.465.30159.03
Depreciation-6.79-8.01-8.01-8.13-7.48-31.63
EBIT2.50+214.7%-14.1956.4587.33-2.18127.40
PBT62.51+4302.1%11.4687.85117.021.42217.74
Tax-12-3.24-21.27-27.23-0.83-52.56
Equity50.0850.080050.0850.08
OPM2.860.714.185.340.133.09
Net Profit50.51+8318.3%8.2266.5889.790.60165.19
NPM2.310.513.174.100.052.35
EPS1.01+4950.0%0.161.321.790.023.29

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue6,916.50+34.7%5,133.02+6.6%4,813.29+50.0%3,209.22
Other Income124.9281.3648.6846.87
Total Income7,041.42+35.0%5,214.37+7.2%4,861.97+49.3%3,256.09
Expenditure-6,823.68-34.1%-5,088.77-7.6%-4,728.82-53.4%-3,082.54
Interest-34.59-23.37-13.60-11.17
PBDT0000
EBITDA159.04+55.7%102.14-23.1%132.85-14.6%155.49
Depreciation-31.63-34.52-34.78-17.64
EBIT127.41+88.4%67.62-31.0%98.07-28.9%137.85
PBT217.74+73.4%125.60-5.7%133.16-23.3%173.55
Tax-52.56-37.91-32.57-50.09
Equity50.0850.0800
OPM (%)3.092.412.745.33
Net Profit165.19+88.4%87.69-12.8%100.58-18.5%123.47
NPM (%)2.351.682.073.79
EPS (Rs)3.29+88.0%1.75-13.8%2.030
CEPS3.291.752.030

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

3
YearTypeAmountEx-Date
2025Final Dividend0.322 Aug 2025
2024Final Dividend0.320 Sep 2024
2023Final Dividend315 Sep 2023

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2023Rs.10/- to Rs.1/-29 Dec 2023
Loading company dashboard...
Fetching ratios, charts, and peers