HMA Agro Industries LtdMeat Products including PoultryINE0ECP01024Consolidated₹27.44-1.01 (-3.55%)
Valuation
Market Cap₹1.37K Cr
TTM PE5.97x
Forward PE6.30x
PEG0.88
Book Value₹21.90
P/B1.25x
TTM EPS₹4.57
Fwd EPS₹4.33
TTM Revenue₹8.53K Cr
TTM PAT₹229.88 Cr
TTM EBITDA₹186.56 Cr
TTM EBIT₹156.75 Cr
Last Qtr PAT₹104.57 Cr
Last Qtr EBITDA₹118.99 Cr
Last Qtr EBIT₹111.99 Cr
Profitability
ROE20.96%
ROCE15.62%
TTM NPM2.70%
TTM EBITDA %2.19%
Curr OPM3.72%
Last OPM2.31%
Curr NPM—
Last NPM—
Curr EPS₹2.08
Last EPS₹1.01
Balance sheet
Equity₹50.08 Cr
Reserve₹1.05K Cr
Total Debt₹1,083.12 Cr
D/E0.99x
Interest %13.45%
Curr Interest₹14.06 Cr
Price / range
Close₹27.30
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-4.11%
1W+12.32%
1M+17.52%
3M+31.99%
6M+12.83%
1Y-12.22%
2Y-42.42%
3Y-61.03%
5Y—
Diwali-6.70%
Sector peers — Meat Products including Poultry
CompanyCloseMkt CapTTM P/EROE
VENKEYS1607.40₹2.26K Cr13.0610.57%
HMAAGRO27.30₹1.37K Cr5.9720.96%
SKMEGGPROD238.79₹1.26K Cr12.0523.94%
OVOBELE300.35₹285.36 Cr7.36—
SIMRAN175.05₹66.37 Cr-69.74—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,733.11+27.2%2,072.141,538.481,992.772,149.176,768.92
Other Income38.7371.3836.3940.3335.78123.48
Total Income2,771.84+26.9%2,143.511,574.872,033.102,184.956,892.40
Interest13.8311.4811.129.146.4033.77
Expenditure-2,663.43-25.6%-2,100.78-1,548.96-1,961.20-2,120.49-6,720.55
PBDT000000
EBITDA84.62+131.5%-16.09242.0136.5587.47
Depreciation-1.11-1.07-1.36-1.30-1.47-5.33
EBIT83.51+138.1%-17.160.6440.7135.0882.14
PBT108.41+68.2%42.7425.9171.9064.46171.85
Tax-27.33-10.83-6.70-19.41-16.23-44.74
Equity50.0850.0850.080050.08
OPM3.911.991.653.613.002.49
Net Profit81.08+68.1%31.9119.2152.4948.23127.11
NPM2.931.491.222.632.241.84
EPS1.62+68.8%0.640.381.050.962.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue6,768.92+39.2%4,862.14+4.2%4,665.06+49.3%3,125.55
Other Income123.4878.9841.1446.08
Total Income6,892.40+39.5%4,941.13+5.0%4,706.20+48.4%3,171.63
Expenditure-6,720.55-38.6%-4,850.30-6.4%-4,559.67-52.6%-2,987.92
Interest-33.77-21.07-10.39-10.17
PBDT0000
EBITDA87.47+129.9%38.05-68.8%121.88-19.9%152.18
Depreciation-5.33-5.14-6.10-4.38
EBIT82.14+149.6%32.91-71.6%115.78-21.7%147.80
PBT171.85+89.2%90.82-38.0%146.53-20.2%183.71
Tax-44.74-30.65-35.84-46.39
Equity50.0850.0800
OPM (%)2.491.843.006.00
Net Profit127.11+111.3%60.17-45.6%110.69-19.4%137.32
NPM (%)1.841.222.004.00
EPS (Rs)2.54+111.7%1.20-46.4%2.24-92.2%28.90
CEPS2.541.202.2428.90

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,779.48+29.0%2,110.321,579.102,059.452,155.346,916.49
Other Income34.5571.7736.8240.6836.11124.92
Total Income2,814.03+28.4%2,182.081,615.922,100.122,191.457,041.42
Interest14.0611.7511.179.286.4234.59
Expenditure-2,681.55-29.3%-2,119.57-1,604.46-2,012.28-2,074.43-6,823.68
PBDT000000
EBITDA118.99+24.6%9.29-6.1864.4695.46159.03
Depreciation-7-6.79-8.01-8.01-8.13-31.63
EBIT111.99+28.2%2.50-14.1956.4587.33127.40
PBT132.48+13.2%62.5111.4687.85117.02217.74
Tax-27.91-12-3.24-21.27-27.23-52.56
Equity50.0850.0850.080050.08
OPM4.712.860.714.185.343.09
Net Profit104.57+16.5%50.518.2266.5889.79165.19
NPM3.722.310.513.174.102.35
EPS2.08+16.2%1.010.161.321.793.29

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue6,916.50+34.7%5,133.02+6.6%4,813.29+50.0%3,209.22
Other Income124.9281.3648.6846.87
Total Income7,041.42+35.0%5,214.37+7.2%4,861.97+49.3%3,256.09
Expenditure-6,823.68-34.1%-5,088.77-7.6%-4,728.82-53.4%-3,082.54
Interest-34.59-23.37-13.60-11.17
PBDT0000
EBITDA159.04+55.7%102.14-23.1%132.85-14.6%155.49
Depreciation-31.63-34.52-34.78-17.64
EBIT127.41+88.4%67.62-31.0%98.07-28.9%137.85
PBT217.74+73.4%125.60-5.7%133.16-23.3%173.55
Tax-52.56-37.91-32.57-50.09
Equity50.0850.0800
OPM (%)3.092.412.745.33
Net Profit165.19+88.4%87.69-12.8%100.58-18.5%123.47
NPM (%)2.351.682.073.79
EPS (Rs)3.29+88.0%1.75-13.8%2.030
CEPS3.291.752.030

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

3
YearTypeAmountEx-Date
2025Final Dividend0.322 Aug 2025
2024Final Dividend0.320 Sep 2024
2023Final Dividend315 Sep 2023

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2023Rs.10/- to Rs.1/-29 Dec 2023
Loading company dashboard...
Fetching ratios, charts, and peers