IndiaOne Finance - Company Dashboard

Governance Classic Home

Airan LtdIT Enabled ServicesINE645W01026Consolidated₹16.80+0.09 (+0.54%)Jun-26

Valuation

Market Cap₹208.66 Cr

TTM PE12.27x

Forward PE9.62x

PEG0.50

Book Value₹12.48

P/B1.34x

TTM EPS₹1.36

Fwd EPS₹1.74

TTM Revenue₹113.09 Cr

TTM PAT₹17.27 Cr

TTM EBITDA₹13.86 Cr

TTM EBIT₹8.70 Cr

Last Qtr PAT₹6.70 Cr

Last Qtr EBITDA₹3.43 Cr

Last Qtr EBIT₹2.22 Cr

Profitability

ROE11.06%

ROCE13.01%

TTM NPM15.27%

TTM EBITDA %12.26%

Curr OPM20.46%

Last OPM7.20%

Curr NPM—

Last NPM—

Curr EPS₹0.52

Last EPS₹0.16

Balance sheet

Equity₹25.00 Cr

Reserve₹131.08 Cr

Total Debt₹1.03 Cr

D/E0.01x

Interest %0.60%

Curr Interest₹0.04 Cr

Price / range

Close₹16.69

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.06%

1W-1.35%

1M+11.78%

3M+2.63%

6M+6.53%

1Y-36.27%

2Y-58.32%

3Y-24.00%

5Y—

Diwali-7.23%

Sector peers — IT Enabled Services

Company	Close	Mkt Cap	TTM P/E	ROE
LTTS	3347.50	₹35.51K Cr	27.14	20.43%
IKS	1779.90	₹30.54K Cr	39.01	27.27%
TATATECH	722.45	₹29.34K Cr	52.66	14.20%
NETWEB	4664.50	₹26.56K Cr	101.62	36.04%
AFFLE	1603.50	₹22.58K Cr	47.13	13.08%
ESDS	1564.55	₹21.47K Cr	78.19	—
SAGILITY	45.66	₹21.37K Cr	21.54	10.28%
BBOX	801.15	₹14.23K Cr	61.02	17.56%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	23.70+3.2%	28.07	26.51	23.83	22.96	101.37
Other Income	5.95	-3.22	8.62	-0.94	1.32	5.77
Total Income	29.65+22.1%	24.85	35.13	22.89	24.28	107.14
Interest	0.01	0.01	0.01	0	0.01	0.02
Expenditure	-22.12-6.4%	-24.40	-25.08	-22.38	-20.78	-92.65
PBDT	0	0	0	0	0	0
EBITDA	2.57-19.9%	4.79	2.52	2.49	3.21	12.99
Depreciation	-0.98	-1.11	-1.08	-1.04	-1.02	-4.25
EBIT	1.59-27.4%	3.68	1.44	1.45	2.19	8.74
PBT	7.53+115.1%	0.82	9.53	0.51	3.50	14.36
Tax	-1.44	-0.54	-1.68	-0.31	-0.85	-3.38
Equity	25	25	0	0	25	25
OPM	25.40	3.30	35.94	2.14	14.42	13.40
Net Profit	6.09+130.7%	0.28	7.85	0.20	2.64	10.98
NPM	20.54	1.13	29.61	0.84	10.87	10.24
EPS	0.48+140.0%	0	0.63	0.01	0.20	0.85

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	101.37+7.7%	94.08+2.0%	92.28+7.0%	86.24
Other Income	5.77	10.30	2.32	1.77
Total Income	107.14+2.7%	104.37+10.3%	94.60+7.5%	88.01
Expenditure	-92.65-11.8%	-82.88-3.8%	-79.88-5.1%	-76.03
Interest	-0.02	-0.02	-0.21	-0.33
PBDT	0	0	0	0
EBITDA	12.99-16.2%	15.51-5.3%	16.37+12.8%	14.51
Depreciation	-4.25	-4.29	-3.76	-3.97
EBIT	8.74-22.1%	11.22-11.0%	12.61+19.6%	10.54
PBT	14.36-33.2%	21.49+46.0%	14.72+22.9%	11.98
Tax	-3.38	-4.68	-3.38	-2.71
Equity	25	25	0	0
OPM (%)	13.40	20.59	16.00	14.00
Net Profit	10.98-34.7%	16.81+48.2%	11.34+22.3%	9.27
NPM (%)	10.24	16.10	12.00	11.00
EPS (Rs)	0.85-36.6%	1.34+47.3%	0.91+26.4%	0.72
CEPS	0.85	1.34	0.91	0.72

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	26.55+3.3%	30.97	29.30	26.27	25.70	112.24
Other Income	6.19	-2.90	8.79	-0.20	1.61	7.29
Total Income	32.75+19.9%	28.07	38.08	26.07	27.31	119.53
Interest	0.04	0.02	0.03	0.03	0.04	0.12
Expenditure	-24.37-5.5%	-27.21	-27.96	-24.97	-23.10	-103.23
PBDT	0	0	0	0	0	0
EBITDA	3.43-12.1%	5.13	2.69	2.61	3.90	14.34
Depreciation	-1.21	-1.35	-1.32	-1.28	-1.26	-5.21
EBIT	2.22-15.9%	3.78	1.37	1.33	2.64	9.13
PBT	8.38+99.0%	1.24	9.60	1.10	4.21	16.15
Tax	-1.68	0.79	-1.83	-0.33	-0.98	-3.90
Equity	25	25	0	0	25	25
OPM	25.59	4.42	25.22	4.21	15.42	13.51
Net Profit	6.70+107.4%	2.02	7.78	0.77	3.23	12.25
NPM	20.46	7.20	20.42	2.95	11.83	10.25
EPS	0.52+108.0%	0	0.62	0.06	0.25	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	112.24+5.4%	106.50+0.9%	105.50+8.3%	97.39
Other Income	7.29	11.13	3.05	2.97
Total Income	119.53+1.6%	117.63+8.4%	108.55+8.2%	100.35
Expenditure	-103.23-9.9%	-93.92-2.4%	-91.68-6.0%	-86.53
Interest	-0.12	-0.08	-0.31	-0.61
PBDT	0	0	0	0
EBITDA	14.34-20.7%	18.09-7.7%	19.59+17.9%	16.61
Depreciation	-5.21	-5.43	-5.46	-5.14
EBIT	9.13-27.9%	12.66-10.4%	14.13+23.2%	11.47
PBT	16.15-31.9%	23.72+40.6%	16.87+22.1%	13.82
Tax	-3.90	-4.95	-3.98	-3.09
Equity	25	25	0	0
OPM (%)	13.51	20.16	15.54	13.77
Net Profit	12.25-34.7%	18.77+45.6%	12.89+20.1%	10.73
NPM (%)	10.25	15.95	11.87	10.69
EPS (Rs)	0-100.0%	1.46+49.0%	0.98+16.7%	0.84
CEPS	0	1.46	0.98	0.84

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split