eMudhra LtdIT Enabled ServicesINE01QM01018Consolidated₹615.15-16.35 (-2.59%)Jun-26
Valuation
Market Cap₹5.08K Cr
TTM PE43.72x
Forward PE42.06x
PEG6.70
Book Value₹110.02
P/B5.58x
TTM EPS₹14.03
Fwd EPS₹14.59
TTM Revenue₹745.01 Cr
TTM PAT₹117.01 Cr
TTM EBITDA₹173.98 Cr
TTM EBIT₹134.47 Cr
Last Qtr PAT₹32.00 Cr
Last Qtr EBITDA₹49.61 Cr
Last Qtr EBIT₹37.63 Cr
Profitability
ROE12.84%
ROCE15.41%
TTM NPM15.71%
TTM EBITDA %23.35%
Curr OPM16.63%
Last OPM15.04%
Curr NPM
Last NPM
Curr EPS₹3.91
Last EPS₹3.53
Balance sheet
Equity₹41.02 Cr
Reserve₹870.11 Cr
Total Debt₹26.65 Cr
D/E0.03x
Interest %3.75%
Curr Interest₹1.20 Cr
Price / range
Close₹613.45
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-3.14%
1W+24.35%
1M+9.59%
3M+32.80%
6M+49.15%
1Y-10.40%
2Y-28.98%
3Y+23.26%
5Y
Diwali+9.53%
Sector peers — IT Enabled Services
CompanyCloseMkt CapTTM P/EROE
LTTS3347.50₹35.51K Cr27.1420.43%
IKS1779.90₹30.54K Cr39.0127.27%
TATATECH722.45₹29.34K Cr52.6614.20%
NETWEB4664.50₹26.56K Cr101.6236.04%
AFFLE1603.50₹22.58K Cr47.1313.08%
ESDS1564.55₹21.47K Cr78.19
SAGILITY45.66₹21.37K Cr21.5410.28%
BBOX801.15₹14.23K Cr61.0217.56%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue66.11+19.1%78.2572.8962.0155.51268.67
Other Income1.263.021.431.422.338.19
Total Income67.37+16.5%81.2774.3263.4357.84276.86
Interest0.031.560001.57
Expenditure-50.77-2.1%-69.71-59.47-54.45-49.74-233.37
PBDT000000
EBITDA19.47+99.7%14.0617.4211.579.7552.82
Depreciation-4.10-3.96-4-4.01-3.98-15.95
EBIT15.37+166.4%10.1013.427.565.7736.87
PBT16.60+104.9%11.5614.858.988.1043.49
Tax-4.18-3.36-3.17-2.28-2.28-11.09
Equity41.4141.410041.4141.41
OPM24.6414.2220.3714.4814.0015.71
Net Profit12.42+113.0%8.2011.676.705.8332.39
NPM18.4410.0916.0210.8010.0811.70
EPS1.50+114.3%0.991.410.810.703.91

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue268.67+32.4%202.96+10.7%183.26+11.7%164.02
Other Income8.199.157.955.65
Total Income276.86+30.5%212.11+10.9%191.21+12.7%169.67
Expenditure-233.37-26.1%-185.06-13.8%-162.56-13.9%-142.70
Interest-1.57-0.03-2.20-3.38
PBDT0000
EBITDA52.82+59.2%33.17-13.4%38.32+3.5%37.04
Depreciation-15.95-15.24-15.42-12.34
EBIT36.87+105.6%17.93-21.7%22.90-7.3%24.70
PBT43.49+60.8%27.05-5.6%28.65+6.2%26.98
Tax-11.09-8.38-8.03-7
Equity41.4141.4100
OPM (%)15.7112.7515.0016.00
Net Profit32.39+73.5%18.67-9.5%20.62+3.3%19.97
NPM (%)11.708.8011.0012.00
EPS (Rs)3.91+73.8%2.25-13.8%2.61+0.4%2.60
CEPS3.912.252.612.60

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue190.72+29.5%193.40188.01172.88147.30701.58
Other Income1.743.153.052.073.3211.60
Total Income192.46+27.8%196.55191.06174.95150.62713.18
Interest1.202.871.090.910.205.07
Expenditure-154.29-29.1%-163.43-156.96-141.93-119.55-581.87
PBDT000000
EBITDA49.61+43.1%42.0141.1041.2634.68159.03
Depreciation-11.98-9.17-8.96-9.40-6.73-34.25
EBIT37.63+34.6%32.8432.1431.8627.95124.78
PBT38.17+22.9%33.1334.1033.0231.07131.31
Tax-6.16-3.55-5.10-6.58-6.05-21.27
Equity41.0641.02040.8540.7341.02
OPM19.8316.8617.8518.8720.6318.41
Net Profit32+27.9%29.572926.4425.02110.04
NPM16.6315.0415.1815.1116.6115.43
EPS3.91+28.2%3.533.503.093.0513.14

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue701.58+35.1%519.39+39.2%373.12+50.0%248.76
Other Income11.608.456.925.30
Total Income713.18+35.1%527.84+38.9%380.04+49.6%254.06
Expenditure-581.87-38.4%-420.44-46.3%-287.38-59.1%-180.68
Interest-5.07-1.16-3.01-3.39
PBDT0000
EBITDA159.03+28.3%123.94+13.1%109.56+25.5%87.32
Depreciation-34.25-23.83-20.81-15.85
EBIT124.78+24.6%100.11+12.8%88.75+24.2%71.47
PBT131.31+22.3%107.40+15.9%92.66+26.3%73.38
Tax-21.27-20.16-16.31-12.18
Equity41.0240.6600
OPM (%)18.4120.3524.3828.88
Net Profit110.04+26.1%87.23+14.3%76.35+24.8%61.20
NPM (%)15.4316.5320.0924.09
EPS (Rs)13.14+26.2%10.41+6.9%9.74+16.6%8.35
CEPS13.0210.229.508.01

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2026Final Dividend1.2518 Jun 2026
2025Final Dividend1.2518 Jun 2025
2024Final Dividend1.2520 Jun 2024
2023Final Dividend1.2522 Jun 2023

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers