IndiaOne Finance - Company Dashboard

Governance Classic Home

Nazara Technologies LtdDigital EntertainmentINE418L01047Consolidated₹368.95+6.85 (+1.89%)Jun-26

Valuation

Market Cap₹13.68K Cr

TTM PE415.00x

Forward PE-446.79x

PEG-5.70

Book Value₹77.28

P/B4.78x

TTM EPS₹0.89

Fwd EPS₹-0.83

TTM Revenue₹1.73K Cr

TTM PAT₹33.41 Cr

TTM EBITDA₹213.88 Cr

TTM EBIT₹-3.57 Cr

Last Qtr PAT₹-82.47 Cr

Last Qtr EBITDA₹24.67 Cr

Last Qtr EBIT₹-23.04 Cr

Profitability

ROE1.17%

ROCE4.68%

TTM NPM1.93%

TTM EBITDA %12.35%

Curr OPM-18.85%

Last OPM12.42%

Curr NPM—

Last NPM—

Curr EPS₹-2.16

Last EPS₹1.27

Balance sheet

Equity₹35.05 Cr

Reserve₹2.83K Cr

Total Debt₹195.27 Cr

D/E0.07x

Interest %-4.32%

Curr Interest₹3.56 Cr

Price / range

Close₹369.35

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.88%

1W-0.58%

1M+3.89%

3M+21.73%

6M+44.60%

1Y+33.25%

2Y+35.96%

3Y+77.40%

5Y—

Diwali+31.89%

Sector peers — Digital Entertainment

Company	Close	Mkt Cap	TTM P/E	ROE
NAZARA	369.35	₹13.68K Cr	415.00	1.17%
BTML	7.25	₹131.73 Cr	16.11	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	17.39-14.4%	397.78	17.06	18.02	20.32	1,828.98
Other Income	21.06	50.69	15.53	15.98	26.20	1,243.58
Total Income	38.45-17.3%	448.47	32.59	34	46.52	3,072.56
Interest	0.48	6.23	0.71	0.86	0.96	22.49
Expenditure	-99.96-261.0%	-375.49	-31.89	-44.10	-27.69	-1,833.02
PBDT	0	0	0	0	0	0
EBITDA	-76.66-8417.8%	74.04	-8.98	-19.50	-0.90	249.01
Depreciation	-5.43	-45.52	-5.14	-5.72	-5.51	-230.56
EBIT	-82.09-1180.7%	28.52	-14.12	-25.22	-6.41	18.45
PBT	-61.51-426.7%	72.98	0.27	-972.53	18.83	323.75
Tax	-1.64	13.24	0.19	5.58	8.78	21.75
Equity	74.10	74.10	74.10	0	37.05	74.10
OPM	-159.97	16.27	0.83	-5396.95	40.48	10.54
Net Profit	-63.15-328.7%	55.70	0.46	-966.95	27.61	81.94
NPM	-164.24	12.42	1.41	-5365.98	59.35	2.67
EPS	-1.70-154.5%	1.27	0.01	-26.72	3.12	2.62

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	1,828.98+5213.7%	34.42+47.7%	23.31+1.3%	23
Other Income	1,243.58	66.44	44.56	26.70
Total Income	3,072.56+2946.4%	100.86+48.6%	67.87+36.6%	49.70
Expenditure	-1,833.02-2552.3%	-69.11+56.8%	-159.85-125.5%	-70.90
Interest	-22.49	-0.95	-1.52	-0.10
PBDT	0	0	0	0
EBITDA	249.01+965.2%	-28.78+78.3%	-132.62-194.1%	-45.10
Depreciation	-230.56	-4.96	-2.40	-2.70
EBIT	18.45+154.7%	-33.74+75.0%	-135.02-182.5%	-47.80
PBT	323.75+919.7%	31.75+134.5%	-91.98-333.9%	-21.20
Tax	21.75	-3.71	-5.52	-2.80
Equity	74.10	35.05	0	0
OPM (%)	10.54	31.48	-136.00	-43.00
Net Profit	81.94+192.2%	28.04+128.8%	-97.50-306.3%	-24
NPM (%)	2.67	27.80	-144.00	-48.00
EPS (Rs)	2.62-25.1%	3.50+124.9%	-14.07-283.4%	-3.67
CEPS	2.62	3.50	-14.07	-3.67

Metric	Jun-26	Mar-26	Dec-25	Jun-25	Mar-25	FY25-26
Revenue	428.77-14.0%	397.78-23.5%	405.97	498.77	520.20	1,828.98
Other Income	8.78	50.69	11.34	77.10	18.71	1,243.58
Total Income	437.55-24.0%	448.47-16.8%	417.31	575.87	538.91	3,072.56
Interest	3.56	6.23	4.34	5.15	4.80	22.49
Expenditure	-455.37+12.6%	-375.49+28.8%	-402.28	-521	-527.72	-1,833.02
PBDT	0	0	0	0	0	0
EBITDA	24.67-48.0%	74.04+114.2%	67.73	47.44	34.57	249.01
Depreciation	-47.71	-45.52	-59.70	-64.52	-37.29	-230.56
EBIT	-23.04-34.9%	28.52+1148.5%	8.03	-17.08	-2.72	18.45
PBT	-17.82-132.5%	72.98+552.2%	13.94	54.87	11.19	323.75
Tax	-2.24	13.24	-5.07	5.80	8.04	21.75
Equity	74.10	74.10	0	37.05	35.05	74.10
OPM	-4.07	16.27	3.34	9.53	2.08	10.54
Net Profit	-82.47-260.6%	55.70+1268.6%	8.84	51.34	4.07	81.94
NPM	-18.85	12.42	2.12	8.92	0.76	2.67
EPS	-2.16-135.8%	1.27+36.6%	0.27	6.04	0.93	2.62

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	1,828.98+12.6%	1,623.91+42.7%	1,138.28+4.3%	1,091
Other Income	1,243.58	91.53	79.63	49.50
Total Income	3,072.56+79.1%	1,715.44+40.9%	1,217.91+6.8%	1,140.50
Expenditure	-1,833.02-12.5%	-1,629.87-46.5%	-1,112.46-5.8%	-1,051.70
Interest	-22.49	-9.94	-6.80	-4.70
PBDT	0	0	0	0
EBITDA	249.01+104.7%	121.67+22.1%	99.61-1.5%	101.10
Depreciation	-230.56	-117.69	-66.99	-57.10
EBIT	18.45+363.6%	3.98-87.8%	32.62-25.9%	44
PBT	323.75+278.3%	85.57-17.3%	103.44+16.5%	88.80
Tax	21.75	-15.34	-13.98	-25.40
Equity	74.10	35.05	0	0
OPM (%)	10.54	4.99	8.49	7.79
Net Profit	81.94+60.8%	50.96-31.8%	74.75+21.7%	61.40
NPM (%)	2.67	2.97	6.14	5.38
EPS (Rs)	2.62-75.9%	10.86+33.1%	8.16+36.5%	5.98
CEPS	2.62	10.86	8.16	5.96

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

Year	Ratio	Ex-Date
2025	1:1	26 Sep 2025

Split

Year	Ratio	Ex-Date
2025	Rs.4/- to Rs.2/-	26 Sep 2025

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split