Kirloskar Ferrous Industries LtdPig IronINE884B01025Standalone₹480.50+6.20 (+1.31%)Jun-26
Valuation
Market Cap₹7.93K Cr
TTM PE21.87x
Forward PE22.01x
PEG0.74
Book Value₹208.20
P/B2.31x
TTM EPS₹21.97
Fwd EPS₹21.83
TTM Revenue₹6.87K Cr
TTM PAT₹362.16 Cr
TTM EBITDA₹837.87 Cr
TTM EBIT₹573.96 Cr
Last Qtr PAT₹82.32 Cr
Last Qtr EBITDA₹215.72 Cr
Last Qtr EBIT₹146.46 Cr
Profitability
ROE10.54%
ROCE13.00%
TTM NPM5.27%
TTM EBITDA %12.20%
Curr OPM4.65%
Last OPM7.30%
Curr NPM
Last NPM
Curr EPS₹4.99
Last EPS₹7.89
Balance sheet
Equity₹82.31 Cr
Reserve₹3.35K Cr
Total Debt₹1,278.86 Cr
D/E0.37x
Interest %35.80%
Curr Interest₹29.47 Cr
Price / range
Close₹480.50
vs 52W High-13.42%
vs 52W Low+42.92%
MA50
MA200
Returns
1D+1.31%
1W+3.32%
1M+10.22%
3M+1.41%
6M+31.23%
1Y-11.88%
2Y-31.40%
3Y+4.62%
5Y+99.46%
Diwali-3.90%
Sector peers — Pig Iron
CompanyCloseMkt CapTTM P/EROE
KIRLFER480.5021.8710.54%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,771.51+5.1%1,780.991,589.881,7281,685.056,888.57
Other Income17.4347.029.658.8312.4762.36
Total Income1,788.94+5.4%1,828.011,599.531,736.831,697.526,950.93
Interest29.4729.9428.8432.5934125.37
Expenditure-1,654.52-5.6%-1,651.30-1,500.54-1,610.90-1,567.10-6,439.10
PBDT000000
EBITDA215.72+0.8%225.88182.72213.55213.91841.75
Depreciation-69.26-66.25-64.54-63.86-61.96-266.91
EBIT146.46-3.6%159.63118.18149.69151.95574.84
PBT105.09-19.4%176.7181.42125.93130.39494.17
Tax-22.77-46.71-23.92-33.59-34.6010.57
Equity000000
OPM5.939.925.127.297.747.00
Net Profit82.32-14.0%13057.5092.3495.77504.74
NPM4.657.303.625.345.687.00
EPS4.997.893.495.60030.63

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue6,888.57+4.9%6,566.26+74.2%3,768.65-9.2%4,149.42+14.8%3,614.97+77.4%2,038.08
Other Income62.3662.3419.2542.3811.292.83
Total Income6,950.93+4.9%6,628.60+75.0%3,787.90-9.6%4,191.80+15.6%3,626.26+77.7%2,040.91
Expenditure-6,439.10-3.9%-6,196.46-75.7%-3,526.84+5.2%-3,719.77-20.6%-3,083.57-83.8%-1,677.72
Interest-125.37-144.44-109.20-84.76-27.86-25.16
PBDT000000
EBITDA841.75+11.1%757.94+56.7%483.62-21.8%618.37-4.4%647.12+40.2%461.50
Depreciation-266.91-243.70-132.61-103.96-87.86-75.98
EBIT574.84+11.8%514.24+46.5%351.01-31.8%514.41-8.0%559.26+45.1%385.52
PBT494.17+14.4%432.14+65.5%261.06-44.7%472.03-13.0%542.69+49.4%363.19
Tax10.57-114.86-64.62-121.33-136.59-61.08
Equity082.310000
OPM (%)7.006.527.0011.0015.0018.00
Net Profit504.74+59.1%317.28+61.5%196.44-44.0%350.70-13.6%406.10+34.4%302.11
NPM (%)7.004.795.008.0011.0015.00
EPS (Rs)30.63+58.8%19.29+36.6%14.12-44.1%25.26-13.8%29.32+33.9%21.89
CEPS30.5319.181425.1229.2321.82

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Mar-25Dec-24FY24-25
Revenue1,618.01+0.6%1,755.311,698.091,736.951,607.606,564.23
Other Income5.124.438.4624.398.9752.58
Total Income1,623.13+0.4%1,759.741,706.551,761.341,616.576,616.81
Interest28.8432.593435.3838.88144.44
Expenditure-1,528.23+0.6%-1,639.87-1,579.30-1,637.60-1,538.05-6,208.32
PBDT000000
EBITDA185.89+7.0%214.41216.89201.35173.80756.18
Depreciation-67.27-66.38-64.10-66.62-65.37-255.83
EBIT118.62+9.4%148.03152.79134.73108.43500.35
PBT77.24-1.6%119.87129.74123.6678.52408.49
Tax-23.92-33.59-34.60-31.30-24.21-114.45
Equity0000082.31
OPM4.766.817.607.024.866.17
Net Profit53.32-1.8%86.2895.1292.3454.31294.04
NPM3.294.905.575.243.364.44
EPS3.23-2.1%5.245.785.613.3017.87

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 24-25FY 23-24FY 22-23FY 21-22
Revenue6,564.23+6.8%6,146.29-4.2%6,417.45+71.2%3,748.29
Other Income52.5819.3449.3311.92
Total Income6,616.81+7.3%6,165.63-4.7%6,466.78+72.0%3,760.21
Expenditure-6,208.32-9.9%-5,649.41+3.4%-5,849.79-81.3%-3,227.02
Interest-144.44-120.50-95.47-29.58
PBDT0000
EBITDA756.18-11.7%856.76+2.5%835.71+30.0%642.89
Depreciation-255.83-239.38-172.58-92.04
EBIT500.35-19.0%617.38-6.9%663.13+20.4%550.85
PBT408.49-9.8%452.90-26.6%616.99+15.7%533.19
Tax-114.45-155.24-179.66-233.47
Equity82.31000
OPM (%)6.177.359.5414.18
Net Profit294.04-1.2%297.66-31.9%437.33+45.9%299.72
NPM (%)4.444.836.767.97
EPS (Rs)17.87+4.4%17.11-39.9%28.46+13.6%25.06
CEPS17.7716.9728.3124.99

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

26
YearTypeAmountEx-Date
2026Final Dividend317 Jul 2026
2026Interim Dividend316 Feb 2026
2025Final Dividend2.511 Jul 2025
2025Interim Dividend314 Feb 2025
2024Final Dividend2.513 Sep 2024
2024Interim Dividend315 Mar 2024
2023Final Dividend314 Jul 2023
2023Interim Dividend2.517 Feb 2023
2022Final Dividend321 Jul 2022
2022Interim Dividend2.503 Feb 2022
2021Final Dividend315 Jul 2021
2021Interim Dividend210 Mar 2021
2020Interim Dividend212 Mar 2020
2019Final Dividend111 Jul 2019
2019Interim Dividend115 Feb 2019
2018Final Dividend1.2512 Jul 2018
2017Final Dividend1.7521 Jul 2017
2016Interim Dividend1.2517 Mar 2016
2015Final Dividend1.2516 Jul 2015
2014Final Dividend1.2504 Aug 2014
2013Final Dividend1.2517 Jul 2013
2012Final Dividend113 Jul 2012
2011Final Dividend113 Jul 2011
2010Final Dividend120 Jul 2010
2009Final Dividend0.507 Aug 2009
2008Interim Dividend0.7505 Mar 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers