Artha Sootra - Company Dashboard

Governance Classic Home

Dodla Dairy LtdDairy ProductsINE021O01019Consolidated₹984.70-37.40 (-3.66%)

Valuation

Market Cap₹5.95K Cr

TTM PE27.58x

Forward PE30.36x

PEG-2.32

Book Value₹285.38

P/B3.45x

TTM EPS₹35.75

Fwd EPS₹32.48

TTM Revenue₹4.49K Cr

TTM PAT₹215.70 Cr

TTM EBITDA₹262.11 Cr

TTM EBIT₹171.76 Cr

Last Qtr PAT₹36.59 Cr

Last Qtr EBITDA₹64.09 Cr

Last Qtr EBIT₹40.54 Cr

Profitability

ROE12.53%

ROCE12.59%

TTM NPM4.80%

TTM EBITDA %5.83%

Curr OPM3.03%

Last OPM3.35%

Curr NPM—

Last NPM—

Curr EPS₹6.06

Last EPS₹6.74

Balance sheet

Equity₹60.33 Cr

Reserve₹1.66K Cr

Total Debt₹71.80 Cr

D/E0.04x

Interest %2.49%

Curr Interest₹0.91 Cr

Price / range

Close₹985.95

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-3.85%

1W-0.98%

1M-2.22%

3M-4.79%

6M-10.14%

1Y-20.73%

2Y-17.01%

3Y+43.58%

5Y—

Diwali-20.19%

Sector peers — Dairy Products

Company	Close	Mkt Cap	TTM P/E	ROE
HATSUN	1046.20	₹23.30K Cr	66.89	17.65%
MILKYMIST	302.55	₹23.29K Cr	3781.88	5.93%
KWIL	39.82	₹9.36K Cr	10.45	—
DODLA	985.95	₹5.95K Cr	27.58	12.53%
VADILALIND	7377.50	₹5.30K Cr	21.62	24.65%
PARAGMILK	291.98	₹3.65K Cr	29.02	10.00%
HERITGFOOD	370.65	₹3.44K Cr	29.82	10.06%
VADILENT	9420.00	₹812.63 Cr	59.53	55.32%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	936.06+9.5%	955.66	844.92	821.53	854.58	3,421.70
Other Income	9.15	11.96	19.21	11.59	11.18	71.14
Total Income	945.21+9.2%	967.62	864.12	833.11	865.77	3,492.84
Interest	0.37	0.39	0.43	0.30	0.30	1.34
Expenditure	-911.38-14.8%	-938.31	-832.09	-780.52	-793.54	-3,260.51
PBDT	0	0	0	0	0	0
EBITDA	41.60-45.8%	33.85	28.96	56.96	76.80	224.24
Depreciation	-16.55	-16.11	-15.70	-15.65	-15.46	-61.71
EBIT	25.05-59.2%	17.74	13.26	41.31	61.34	162.53
PBT	33.83-53.2%	29.31	35.31	46.96	72.23	229.99
Tax	-8.75	-7.56	20.14	9.84	-18.46	-1.60
Equity	60.33	60.33	60.33	60.33	0	60.33
OPM	3.58	3.03	4.09	5.64	8.45	6.58
Net Profit	25.08-53.4%	21.75	55.45	56.80	53.77	228.38
NPM	2.65	2.25	6.42	6.82	6.29	6.54
EPS	4.15-53.4%	3.61	9.19	9.42	8.91	37.86

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	3,421.70+2.4%	3,341.53+15.0%	2,906.90+12.5%	2,584.12
Other Income	71.14	70.64	25.34	23.92
Total Income	3,492.84+2.4%	3,412.17+16.4%	2,932.24+12.4%	2,608.04
Expenditure	-3,260.51-5.6%	-3,087.90-13.3%	-2,726.41-9.4%	-2,493.12
Interest	-1.34	-1.17	-1.36	-1.20
PBDT	0	0	0	0
EBITDA	224.24-29.7%	319.16+29.7%	246.13+64.3%	149.82
Depreciation	-61.71	-64.36	-64.28	-57.62
EBIT	162.53-36.2%	254.80+40.1%	181.85+97.2%	92.20
PBT	229.99-29.1%	324.27+57.5%	205.84+79.1%	114.93
Tax	-1.60	-77.29	-51.96	-19.94
Equity	60.33	60.33	0	0
OPM (%)	6.58	9.50	7.00	4.00
Net Profit	228.38-7.5%	246.98+60.5%	153.88+62.0%	94.99
NPM (%)	6.54	7.24	5.00	4.00
EPS (Rs)	37.86-7.9%	41.11+58.9%	25.87+62.0%	15.97
CEPS	37.86	41.11	25.61	15.84

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	1,196.02+17.4%	1,197.94	1,074.47	1,025.04	1,018.82	4,125.20
Other Income	10.94	13.58	20.16	11.91	11.38	60.37
Total Income	1,206.96+17.2%	1,211.52	1,094.64	1,036.95	1,030.20	4,185.57
Interest	0.91	0.95	0.99	0.84	0.83	3.34
Expenditure	-1,156.39-22.1%	-1,156.82	-1,043.69	-968.50	-947.43	-3,902.43
PBDT	0	0	0	0	0	0
EBITDA	64.09-31.0%	64.90	53.76	79.36	92.82	308.45
Depreciation	-23.55	-22.83	-21.99	-21.98	-20.60	-82.34
EBIT	40.54-43.9%	42.07	31.77	57.38	72.22	226.11
PBT	50.57-38.9%	54.70	54.16	62.76	82.77	280.66
Tax	-13.98	-14.06	15.57	5.98	-17.10	-13.66
Equity	60.33	60.33	60.33	60.33	0	60.33
OPM	4.19	4.51	4.95	6.05	8.03	6.71
Net Profit	36.59-44.3%	40.64	69.73	68.74	65.67	267
NPM	3.03	3.35	6.37	6.63	6.37	6.38
EPS	6.06-44.4%	6.74	11.56	11.39	10.89	44.26

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	4,125.20+10.9%	3,720.07+19.0%	3,125.47+11.1%	2,812.03
Other Income	60.37	53.29	27.41	22.95
Total Income	4,185.57+10.9%	3,773.36+19.7%	3,152.88+11.2%	2,834.98
Expenditure	-3,902.43-14.2%	-3,417.58-17.5%	-2,909.09-8.4%	-2,683.14
Interest	-3.34	-3.71	-2.40	-1.21
PBDT	0	0	0	0
EBITDA	308.45-19.0%	380.83+31.8%	288.85+51.0%	191.33
Depreciation	-82.34	-74.63	-70.07	-61.23
EBIT	226.11-26.2%	306.20+40.0%	218.78+68.2%	130.10
PBT	280.66-21.1%	355.78+45.9%	243.79+60.6%	151.84
Tax	-13.66	-95.85	-77.06	-29.55
Equity	60.33	60.33	0	0
OPM (%)	6.71	9.43	7.73	5.36
Net Profit	267+2.7%	259.93+55.9%	166.74+36.4%	122.28
NPM (%)	6.38	6.89	5.29	4.31
EPS (Rs)	44.26+2.3%	43.27+54.4%	28.03+36.4%	20.55
CEPS	44.26	43.27	27.75	20.39

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	5	07 Jul 2026
2025	Final Dividend	2	07 Jul 2025
2025	Interim Dividend	3	31 Oct 2024

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split