IndiaOne Finance - Company Dashboard

Governance Classic Home

Computer Age Management Services LtdDepositories- Clearing Houses and Other IntermediaINE596I01020Consolidated₹708.05-5.35 (-0.75%)Jun-26

Valuation

Market Cap₹17.57K Cr

TTM PE35.44x

Forward PE34.64x

PEG9.09

Book Value₹45.07

P/B15.71x

TTM EPS₹19.98

Fwd EPS₹20.44

TTM Revenue₹1.56K Cr

TTM PAT₹491.08 Cr

TTM EBITDA₹712.37 Cr

TTM EBIT₹609.89 Cr

Last Qtr PAT₹127.10 Cr

Last Qtr EBITDA₹182.74 Cr

Last Qtr EBIT₹158.19 Cr

Profitability

ROE43.90%

ROCE56.11%

TTM NPM31.54%

TTM EBITDA %45.75%

Curr OPM30.88%

Last OPM30.73%

Curr NPM—

Last NPM—

Curr EPS₹5.16

Last EPS₹5.10

Balance sheet

Equity₹49.43 Cr

Reserve₹1.07K Cr

Total Debt₹65.66 Cr

D/E0.06x

Interest %1.16%

Curr Interest₹1.48 Cr

Price / range

Close₹708.05

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.97%

1W-0.48%

1M-6.98%

3M-14.90%

6M+7.59%

1Y-13.12%

2Y-21.74%

3Y+39.42%

5Y—

Diwali-3.73%

Sector peers — Depositories- Clearing Houses and Other Intermedia

Company	Close	Mkt Cap	TTM P/E	ROE
CAMS	708.05	₹17.57K Cr	35.44	43.90%
KFINTECH	930.00	₹16.07K Cr	46.92	20.42%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	353.05+5.6%	395.22	366.97	353.90	334.38	1,516.25
Other Income	14.64	12.94	10.83	10.09	10.58	51.17
Total Income	367.69+6.6%	408.16	377.81	363.98	344.97	1,567.42
Interest	1.29	1.53	1.43	1.56	1.63	6.98
Expenditure	-204.49+0.2%	-241.67	-217.89	-215.87	-204.80	-938.10
PBDT	0	0	0	0	0	0
EBITDA	171.49+15.0%	183.12	172.85	161.11	149.17	683.90
Depreciation	-21.64	-28.04	-22.34	-21.52	-17.96	-98.77
EBIT	149.85+14.2%	155.08	150.51	139.59	131.21	585.13
PBT	163.20+16.4%	166.49	159.91	148.11	140.16	629.32
Tax	-41.39	-40.63	-37.94	-37.18	-34.97	-156.54
Equity	49.64	49.60	49.53	0	49.47	49.60
OPM	44.39	40.79	42.33	41.85	40.63	40.15
Net Profit	121.81+15.8%	125.44	121.98	110.94	105.19	472.02
NPM	33.13	30.73	32.29	31.35	30.49	30.11
EPS	4.91-76.8%	5.10	4.93	22.42	21.18	19.23

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	1,516.25+13.7%	1,333.90+26.5%	1,054.48+13.6%	928.62
Other Income	51.17	41.55	31.88	21.15
Total Income	1,567.42+14.0%	1,375.45+26.6%	1,086.36+14.4%	949.77
Expenditure	-938.10-18.9%	-789.05-23.6%	-638.34-9.3%	-584.22
Interest	-6.98	-7.16	-6.87	-6.67
PBDT	0	0	0	0
EBITDA	683.90+10.8%	617.14+28.2%	481.42+18.8%	405.27
Depreciation	-98.77	-65.13	-58.41	-54.20
EBIT	585.13+6.0%	552.01+30.5%	423.01+20.5%	351.07
PBT	629.32+7.3%	586.39+30.9%	448.02+22.6%	365.55
Tax	-156.54	-145.37	-110.90	-91.01
Equity	49.60	49.43	0	0
OPM (%)	40.15	42.63	41.00	38.00
Net Profit	472.02+7.0%	441.02+30.8%	337.12+22.8%	274.54
NPM (%)	30.11	32.06	31.00	29.00
EPS (Rs)	19.23-78.5%	89.49+30.3%	68.69+22.5%	56.07
CEPS	19.13	89.13	68.34	55.71

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	395.03+11.5%	395.22	390.14	376.74	354.15	1,516.25
Other Income	16.58	12.94	12.88	12.20	13.15	51.17
Total Income	411.61+12.1%	408.16	403.02	388.94	367.30	1,567.42
Interest	1.48	1.53	1.68	1.84	1.94	6.98
Expenditure	-238.32-7.0%	-241.67	-238.25	-235.53	-222.65	-938.10
PBDT	0	0	0	0	0	0
EBITDA	182.74+18.4%	183.12	178.90	167.61	154.28	683.90
Depreciation	-24.55	-28.04	-25.33	-24.56	-20.84	-98.77
EBIT	158.19+18.5%	155.08	153.57	143.05	133.44	585.13
PBT	173.29+19.8%	166.49	164.77	153.41	144.65	629.32
Tax	-45.95	-40.63	-40.12	-39.43	-36.35	-156.54
Equity	49.64	49.60	49.53	0	49.47	49.60
OPM	42.10	40.79	40.88	39.44	39.38	40.15
Net Profit	127.10+17.6%	125.44	124.60	113.94	108.04	472.02
NPM	30.88	30.73	30.92	29.29	29.41	30.11
EPS	5.16-76.6%	5.10	5.07	23.23	22.07	19.23

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	1,516.25+6.6%	1,422.48+25.2%	1,136.52+16.9%	971.83
Other Income	51.17	52.64	40.65	26.81
Total Income	1,567.42+6.3%	1,475.12+25.3%	1,177.17+17.9%	998.64
Expenditure	-938.10-9.5%	-856.46-20.6%	-710.32-14.9%	-618.45
Interest	-6.98	-8.47	-8.21	-7.61
PBDT	0	0	0	0
EBITDA	683.90+4.9%	652.21+29.2%	504.89+19.9%	421.24
Depreciation	-98.77	-77.72	-70.48	-60.25
EBIT	585.13+1.9%	574.49+32.2%	434.41+20.3%	360.99
PBT	629.32+1.7%	618.66+32.5%	466.85+22.8%	380.19
Tax	-156.54	-153.97	-115.87	-95.55
Equity	49.60	49.43	0	0
OPM (%)	40.15	41.94	39.66	38.07
Net Profit	472.02+1.6%	464.70+32.4%	350.98+23.3%	284.63
NPM (%)	30.11	31.50	29.82	28.50
EPS (Rs)	19.23-79.8%	95.41+32.4%	72.06+23.7%	58.26
CEPS	19.13	95.03	71.68	57.88

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2027	Interim Dividend	2.5	12 Aug 2026
2026	Final Dividend	4	10 Jul 2026
2026	Interim Dividend	3.5	30 Jan 2026
2026	Interim Dividend	14	07 Nov 2025
2026	Interim Dividend	11	08 Aug 2025
2025	Final Dividend	19	15 Jul 2025
2025	Interim Dividend	17.5	07 Feb 2025
2025	Interim Dividend	14.5	08 Nov 2024
2025	Special Dividend	10.5	08 Nov 2024
2025	Interim Dividend	11	12 Aug 2024
2024	Final Dividend	16.5	08 Jul 2024
2024	Interim Dividend	12	16 Feb 2024
2024	Interim Dividend	10	17 Nov 2023
2023	Final Dividend	12	14 Aug 2023
2024	Interim Dividend	8	14 Aug 2023
2023	Interim Dividend	10.5	15 Feb 2023

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2025	Rs.10/- to Rs.2/-	05 Dec 2025

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split