Computer Age Management Services LtdDepositories- Clearing Houses and Other IntermediaINE596I01020Consolidated₹694.00+6.80 (+0.99%)
Valuation
Market Cap₹17.26K Cr
TTM PE33.70x
Forward PE33.51x
PEG10.37
Book Value₹58.07
P/B11.97x
TTM EPS₹20.63
Fwd EPS₹20.75
TTM Revenue₹1.59K Cr
TTM PAT₹507.80 Cr
TTM EBITDA₹735.12 Cr
TTM EBIT₹629.06 Cr
Last Qtr PAT₹130.66 Cr
Last Qtr EBITDA₹190.36 Cr
Last Qtr EBIT₹162.22 Cr
Profitability
ROE35.23%
ROCE45.48%
TTM NPM31.84%
TTM EBITDA %46.09%
Curr OPM30.52%
Last OPM30.88%
Curr NPM—
Last NPM—
Curr EPS₹5.30
Last EPS₹5.16
Balance sheet
Equity₹49.68 Cr
Reserve₹1.39K Cr
Total Debt₹65.24 Cr
D/E0.05x
Interest %1.06%
Curr Interest₹1.39 Cr
Price / range
Close₹695.25
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.20%
1W+1.62%
1M+2.81%
3M-13.90%
6M-5.09%
1Y-8.56%
2Y-23.51%
3Y+45.54%
5Y—
Diwali-5.47%
Sector peers — Depositories- Clearing Houses and Other Intermedia
CompanyCloseMkt CapTTM P/EROE
CAMS695.25₹17.26K Cr33.7035.23%
KFINTECH896.80₹15.50K Cr44.4021.47%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue366.46+3.5%353.05395.22366.97353.901,516.25
Other Income11.5914.6412.9410.8310.0951.17
Total Income378.06+3.9%367.69408.16377.81363.981,567.42
Interest1.211.291.531.431.566.98
Expenditure-215.69+0.1%-204.49-241.67-217.89-215.87-938.10
PBDT000000
EBITDA176.93+9.8%171.49183.12172.85161.11683.90
Depreciation-24.95-21.64-28.04-22.34-21.52-98.77
EBIT151.98+8.9%149.85155.08150.51139.59585.13
PBT162.37+9.6%163.20166.49159.91148.11629.32
Tax-40.05-41.39-40.63-37.94-37.18-156.54
Equity49.6849.6449.6049.53049.60
OPM42.9544.3940.7942.3341.8540.15
Net Profit122.32+10.3%121.81125.44121.98110.94472.02
NPM32.3533.1330.7332.2931.3530.11
EPS4.93-78.0%4.915.104.9322.4219.23

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue1,516.25+13.7%1,333.90+26.5%1,054.48+13.6%928.62
Other Income51.1741.5531.8821.15
Total Income1,567.42+14.0%1,375.45+26.6%1,086.36+14.4%949.77
Expenditure-938.10-18.9%-789.05-23.6%-638.34-9.3%-584.22
Interest-6.98-7.16-6.87-6.67
PBDT0000
EBITDA683.90+10.8%617.14+28.2%481.42+18.8%405.27
Depreciation-98.77-65.13-58.41-54.20
EBIT585.13+6.0%552.01+30.5%423.01+20.5%351.07
PBT629.32+7.3%586.39+30.9%448.02+22.6%365.55
Tax-156.54-145.37-110.90-91.01
Equity49.6049.4300
OPM (%)40.1542.6341.0038.00
Net Profit472.02+7.0%441.02+30.8%337.12+22.8%274.54
NPM (%)30.1132.0631.0029.00
EPS (Rs)19.23-78.5%89.49+30.3%68.69+22.5%56.07
CEPS19.1389.1368.3455.71

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue414.47+10.0%395.03395.22390.14376.741,516.25
Other Income13.6916.5812.9412.8812.2051.17
Total Income428.16+10.1%411.61408.16403.02388.941,567.42
Interest1.391.481.531.681.846.98
Expenditure-253.64-7.7%-238.32-241.67-238.25-235.53-938.10
PBDT000000
EBITDA190.36+13.6%182.74183.12178.90167.61683.90
Depreciation-28.14-24.55-28.04-25.33-24.56-98.77
EBIT162.22+13.4%158.19155.08153.57143.05585.13
PBT174.52+13.8%173.29166.49164.77153.41629.32
Tax-43.60-45.95-40.63-40.12-39.43-156.54
Equity49.6849.6449.6049.53049.60
OPM40.7642.1040.7940.8839.4440.15
Net Profit130.66+14.7%127.10125.44124.60113.94472.02
NPM30.5230.8830.7330.9229.2930.11
EPS5.30-77.2%5.165.105.0723.2319.23

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue1,516.25+6.6%1,422.48+25.2%1,136.52+16.9%971.83
Other Income51.1752.6440.6526.81
Total Income1,567.42+6.3%1,475.12+25.3%1,177.17+17.9%998.64
Expenditure-938.10-9.5%-856.46-20.6%-710.32-14.9%-618.45
Interest-6.98-8.47-8.21-7.61
PBDT0000
EBITDA683.90+4.9%652.21+29.2%504.89+19.9%421.24
Depreciation-98.77-77.72-70.48-60.25
EBIT585.13+1.9%574.49+32.2%434.41+20.3%360.99
PBT629.32+1.7%618.66+32.5%466.85+22.8%380.19
Tax-156.54-153.97-115.87-95.55
Equity49.6049.4300
OPM (%)40.1541.9439.6638.07
Net Profit472.02+1.6%464.70+32.4%350.98+23.3%284.63
NPM (%)30.1131.5029.8228.50
EPS (Rs)19.23-79.8%95.41+32.4%72.06+23.7%58.26
CEPS19.1395.0371.6857.88

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

17
YearTypeAmountEx-Date
2027Interim Dividend3.2513 Nov 2026
2027Interim Dividend2.512 Aug 2026
2026Final Dividend410 Jul 2026
2026Interim Dividend3.530 Jan 2026
2026Interim Dividend1407 Nov 2025
2026Interim Dividend1108 Aug 2025
2025Final Dividend1915 Jul 2025
2025Interim Dividend17.507 Feb 2025
2025Interim Dividend14.508 Nov 2024
2025Special Dividend10.508 Nov 2024
2025Interim Dividend1112 Aug 2024
2024Final Dividend16.508 Jul 2024
2024Interim Dividend1216 Feb 2024
2024Interim Dividend1017 Nov 2023
2023Final Dividend1214 Aug 2023
2024Interim Dividend814 Aug 2023
2023Interim Dividend10.515 Feb 2023

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2025Rs.10/- to Rs.2/-05 Dec 2025
Loading company dashboard...
Fetching ratios, charts, and peers