Bonlon Industries LtdDiversified MetalsINE0B9A01018Standalone₹38.30+0.40 (+1.06%)Jun-26
Valuation
Market Cap₹64.11 Cr
TTM PE56.71x
Forward PE13.40x
PEG-0.20
Book Value₹60.83
P/B0.64x
TTM EPS₹0.69
Fwd EPS₹2.92
TTM Revenue₹582.09 Cr
TTM PAT₹1.23 Cr
TTM EBITDA₹3.94 Cr
TTM EBIT₹2.68 Cr
Last Qtr PAT₹1.75 Cr
Last Qtr EBITDA₹2.78 Cr
Last Qtr EBIT₹2.55 Cr
Profitability
ROE1.23%
ROCE3.00%
TTM NPM0.21%
TTM EBITDA %0.68%
Curr OPM1.57%
Last OPM0.98%
Curr NPM
Last NPM
Curr EPS₹1.07
Last EPS₹0.69
Balance sheet
Equity₹16.38 Cr
Reserve₹83.29 Cr
Total Debt₹38.08 Cr
D/E0.38x
Interest %33.14%
Curr Interest₹0.58 Cr
Price / range
Close₹39.13
vs 52W High-47.11%
vs 52W Low+16.81%
MA50
MA200
Returns
1D+5.56%
1W-6.15%
1M-10.05%
3M-13.93%
6M-3.53%
1Y-2.86%
2Y+16.42%
3Y
5Y
Diwali-23.47%
Sector peers — Diversified Metals
CompanyCloseMkt CapTTM P/EROE
VEDL267.60₹1.05L Cr8.9832.97%
ARDEE49.28₹1.55K Cr12.29
BONLON39.13₹64.11 Cr56.711.23%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue111.20-38.3%100.64128.25242180.30651.18
Other Income0.350.350.490.340.421.61
Total Income111.54-38.3%100.99128.74242.34180.72652.80
Interest0.580.710.640.670.662.68
Expenditure-109.23+37.9%-99.67-127.93-245.18-175.90-648.76
PBDT000000
EBITDA2.78-48.3%2.021.31-2.175.386.46
Depreciation-0.23-0.34-0.35-0.34-0.32-1.36
EBIT2.55-49.6%1.680.96-2.515.065.10
PBT2.32-51.0%1.330.82-2.844.734.03
Tax-0.57-0.34-0.210.71-1.10-1
Equity16.3816.3800016.38
OPM2.081.320.64-1.172.620.62
Net Profit1.75-51.0%0.990.61-2.123.573.04
NPM1.570.980.47-0.881.980.47
EPS1.070.690.43-1.5002.14

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue651.18+4.5%623.10+44.4%431.49-15.6%511.04
Other Income1.610.310.091.48
Total Income652.80+4.7%623.41+44.5%431.57-15.8%512.52
Expenditure-648.76-4.7%-619.80-44.7%-428.46+16.0%-510.30
Interest-2.68-1.94-1.33-0.68
PBDT0000
EBITDA6.46-5.8%6.86+11.7%6.14+111.7%2.90
Depreciation-1.36-1.62-1.78-1.48
EBIT5.10-2.7%5.24+20.2%4.36+207.0%1.42
PBT4.03+12.6%3.58+15.1%3.11+40.1%2.22
Tax-1-0.80-0.78-0.53
Equity16.38000
OPM (%)0.621.001.000.00
Net Profit3.04+13.0%2.69+15.5%2.33+37.9%1.69
NPM (%)0.470.001.000.00
EPS (Rs)2.14+12.6%1.90+15.9%1.64+37.8%1.19
CEPS2.081.901.641.19

Consolidated

16 lines · 6 periods
MetricMar-26Dec-25Sep-25Jun-25Mar-25FY25-26
Revenue100.64-31.1%128.25242180.30146.08651.19
Other Income0.660.370.270.390.261.69
Total Income101.30-30.8%128.62242.27180.68146.35652.88
Interest1.1600.670.660.443.13
Expenditure-100.15+31.3%-127.93-245.18-175.90-145.80-649.25
PBDT000000
EBITDA1.99+73.0%0.32-2.175.381.156.42
Depreciation-0.340-0.34-0.32-0.43-1.36
EBIT1.65+129.2%0.32-2.515.060.725.06
PBT1.15+113.0%0.6904.690.543.62
Tax-0.34-0.210.71-1.10-0.10-1
Equity16.38000016.38
OPM1.140.540.002.600.370.56
Net Profit0.81+92.9%0.48-2.203.530.422.63
NPM0.800.37-0.911.950.290.40
EPS0.57+90.0%0-1.552.490.301.85

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue651.18+4.5%623.10
Other Income1.690.31
Total Income652.88+4.7%623.41
Expenditure-649.25-4.8%-619.80
Interest-3.13-1.94
PBDT00
EBITDA6.42-6.4%6.86
Depreciation-1.36-1.62
EBIT5.06-3.4%5.24
PBT3.62+1.1%3.58
Tax-1-0.80
Equity16.380
OPM (%)0.560.57
Net Profit2.63-1.9%2.68
NPM (%)0.400.43
EPS (Rs)1.85-2.1%1.89
CEPS1.801.89

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers