Affle 3I LtdIT Enabled ServicesINE00WC01027Consolidated₹1623.30+42.40 (+2.68%)
Valuation
Market Cap₹22.86K Cr
TTM PE45.91x
Forward PE45.33x
PEG11.56
Book Value₹300.39
P/B5.41x
TTM EPS₹35.37
Fwd EPS₹35.83
TTM Revenue₹2.97K Cr
TTM PAT₹497.06 Cr
TTM EBITDA₹673.27 Cr
TTM EBIT₹531.23 Cr
Last Qtr PAT₹129.79 Cr
Last Qtr EBITDA₹181.43 Cr
Last Qtr EBIT₹140.22 Cr
Profitability
ROE11.75%
ROCE14.53%
TTM NPM16.72%
TTM EBITDA %22.65%
Curr OPM16.15%
Last OPM16.63%
Curr NPM—
Last NPM—
Curr EPS₹9.23
Last EPS₹9.13
Balance sheet
Equity₹28.14 Cr
Reserve₹4.20K Cr
Total Debt₹5.25 Cr
D/E0.00x
Interest %0.63%
Curr Interest₹0.82 Cr
Price / range
Close₹1623.90
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.59%
1W+15.11%
1M+11.97%
3M-3.48%
6M+14.40%
1Y-11.45%
2Y+3.85%
3Y+52.82%
5Y—
Diwali-8.91%
Sector peers — IT Enabled Services
CompanyCloseMkt CapTTM P/EROE
LTTS4133.50₹43.81K Cr32.2721.77%
IKS1750.40₹30.03K Cr38.3627.27%
TATATECH652.45₹26.49K Cr47.0714.69%
NETWEB4062.30₹23.13K Cr100.6817.39%
AFFLE1623.90₹22.86K Cr45.9111.75%
SAGILITY43.59₹20.41K Cr19.8110.04%
BBOX807.70₹14.34K Cr61.5217.56%
ESDS1193.60₹13.14K Cr89.6815.07%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue264.40+20.3%239.61219.44226.20219.83864.43
Other Income18.8719.5719.6716.1018.3769.52
Total Income283.27+18.9%259.18239.11242.30238.20933.95
Interest0.270.140.330.220.020.80
Expenditure-213.92-8.1%-204.35-188.58-193.13-197.91-754.11
PBDT000000
EBITDA53.36+124.1%37.3233.1735.4023.81119.15
Depreciation-2.61-1.92-1.98-2.11-1.87-8.03
EBIT50.75+131.3%35.4031.1933.2921.94111.12
PBT69.35+72.2%54.8350.5349.1740.28179.84
Tax-17.70-13.99-13-12.49-10.28-45.93
Equity28.1428.1228.1228.11028.12
OPM24.4821.1621.1320.2918.3219.26
Net Profit51.65+72.1%40.8437.5436.6830.01133.92
NPM18.2315.7615.7015.1413.6514.34
EPS3.67+71.5%2.902.672.612.149.53

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue864.43+21.0%714.39+26.2%565.99+14.4%494.80
Other Income69.5262.6436.3222.57
Total Income933.95+20.2%777.03+29.0%602.31+16.4%517.37
Expenditure-754.11-21.3%-621.90-24.2%-500.66-17.2%-427.33
Interest-0.80-1.14-0.67-0.20
PBDT0000
EBITDA119.15+17.2%101.63+37.1%74.11-1.3%75.11
Depreciation-8.03-8-8.11-7.44
EBIT111.12+18.7%93.63+41.9%66-2.5%67.67
PBT179.84+15.9%155.13+52.6%101.65+12.9%90.04
Tax-45.93-39.63-25.70-23.16
Equity28.1228.0700
OPM (%)19.2619.9617.0017.00
Net Profit133.92+16.0%115.49+52.0%75.96+13.6%66.88
NPM (%)14.3414.8613.0013.00
EPS (Rs)9.53+15.7%8.24+47.1%5.60+11.6%5.02
CEPS9.528.225.605.02

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue783.59+21.2%747.16724.38717.47646.722,709.31
Other Income20.0525.0421.2717.5322.2878.25
Total Income803.64+20.1%772.21745.65735.01668.992,787.56
Interest0.820.671.011.261.175.26
Expenditure-644.19-20.7%-614.42-597.64-588.88-533.66-2,228.89
PBDT000000
EBITDA181.43+24.2%167.62161.18163.04146.12610.06
Depreciation-41.21-34.21-33.43-33.19-31.89-124.38
EBIT140.22+22.8%133.41127.75129.85114.23485.68
PBT159.46+17.8%157.79148.01146.12135.33558.67
Tax-29.67-29.35-28.50-26.80-24.82-103.82
Equity28.1428.1228.120028.12
OPM19.8420.4319.8519.8820.2320.04
Net Profit129.79+17.4%128.44119.51119.32110.51454.85
NPM16.1516.6316.0316.2316.5216.32
EPS9.23+17.1%9.138.518.507.8832.38

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue2,709.31+19.5%2,266.31+23.0%1,842.81+28.5%1,433.96
Other Income78.2593.7757.2054.32
Total Income2,787.56+18.1%2,360.07+24.2%1,900.02+27.7%1,488.28
Expenditure-2,228.89-17.8%-1,892.44-20.3%-1,573.22-30.4%-1,206.02
Interest-5.26-12.59-18.87-11.41
PBDT0000
EBITDA610.06+26.3%483.16+34.2%359.99+24.7%288.77
Depreciation-124.38-96.70-71.53-49.42
EBIT485.68+25.7%386.46+34.0%288.46+20.5%239.35
PBT558.67+19.5%467.64+43.1%326.80+15.8%282.26
Tax-103.82-85.77-29.53-36.09
Equity28.1228.0700
OPM (%)20.0419.8117.2018.97
Net Profit454.85+19.1%381.87+28.5%297.26+21.1%245.47
NPM (%)16.3216.1815.6516.49
EPS (Rs)32.38+18.9%27.23+24.3%21.91+18.9%18.43
CEPS32.3227.1921.9118.43

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers