Wockhardt LtdPharmaceuticalsINE049B01025Consolidated₹2086.10+13.80 (+0.67%)Jun-26
Valuation
Market Cap₹33.90K Cr
TTM PE82.78x
Forward PE76.73x
PEG0.90
Book Value₹304.01
P/B6.86x
TTM EPS₹25.20
Fwd EPS₹27.19
TTM Revenue₹3.56K Cr
TTM PAT₹414.00 Cr
TTM EBITDA₹772.00 Cr
TTM EBIT₹546.00 Cr
Last Qtr PAT₹107.00 Cr
Last Qtr EBITDA₹192.00 Cr
Last Qtr EBIT₹137.00 Cr
Profitability
ROE8.38%
ROCE9.57%
TTM NPM11.62%
TTM EBITDA %21.66%
Curr OPM11.15%
Last OPM16.24%
Curr NPM
Last NPM
Curr EPS₹6.55
Last EPS₹10.23
Balance sheet
Equity₹81.00 Cr
Reserve₹4.86K Cr
Total Debt₹2,163.00 Cr
D/E0.44x
Interest %48.60%
Curr Interest₹52.00 Cr
Price / range
Close₹2086.10
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+0.67%
1W-4.28%
1M+12.16%
3M+4.87%
6M+71.20%
1Y+36.71%
2Y+118.06%
3Y+761.49%
5Y+373.90%
Diwali+46.72%
Sector peers — Pharmaceuticals
CompanyCloseMkt CapTTM P/EROE
SUNPHARMA1837.30₹4.41L Cr36.4514.50%
DIVISLAB9375.00₹2.49L Cr85.0617.45%
TORNTPHARM4840.00₹1.84L Cr77.3225.70%
ZYDUSLIFE1160.00₹1.16L Cr25.8516.94%
CIPLA1394.50₹1.13L Cr33.419.75%
LAURUSLABS1954.00₹1.06L Cr96.4520.58%
AUROPHARMA1734.00₹99.77K Cr27.099.79%
DRREDDY1185.00₹98.91K Cr30.638.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue561+35.8%5164303804131,739
Other Income3355273025137
Total Income594+35.6%5714574104381,876
Interest4341504441176
Expenditure-487-32.0%-439-419-356-369-1,584
PBDT000000
EBITDA158+20.6%161113113131517
Depreciation-41-43-52-45-46-186
EBIT117+37.6%118616885331
PBT107+55.1%167285469317
Tax000000
Equity81818108181
OPM18.0129.256.1314.2115.7516.90
Net Profit107+55.1%167285469317
NPM18.0129.256.1314.2115.7516.90
EPS6.62+55.8%10.291.733.264.2519.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,739+24.0%1,402+21.5%1,154+7.6%1,072-21.9%1,372+39.0%987.26
Other Income1375541673840.73
Total Income1,876+28.8%1,457+21.9%1,195+4.9%1,139-19.2%1,410+37.2%1,027.99
Expenditure-1,584-7.8%-1,469+8.4%-1,603-13.1%-1,417+11.1%-1,594-5.6%-1,509.28
Interest-176-199-237-229-273-200.24
PBDT000000
EBITDA517+72.3%300+933.3%-36-151.4%70-68.5%222+261.2%-137.70
Depreciation-186-168-176-186-171-184.08
EBIT331+150.8%132+162.3%-212-82.8%-116-327.5%51+115.8%-321.78
PBT317+2741.7%-12+97.2%-422+17.7%-513-178.8%-184+70.5%-623.77
Tax0004744231.73
Equity81810000
OPM (%)16.90-0.82-35.00-45.00-13.00-61.00
Net Profit317+2741.7%-12+97.2%-422+9.4%-466-232.9%-140-123.6%593.29
NPM (%)16.90-0.82-35.00-41.00-10.0058.00
EPS (Rs)19.540+100.0%-29.27+9.7%-32.40-178.8%-11.62-121.7%53.57
CEPS19.520-29.27-32.40-11.6253.34

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue929+25.9%9658887827383,373
Other Income3145252120111
Total Income960+26.6%1,0109138037583,484
Interest5250605548213
Expenditure-844-9.6%-843-836-712-770-3,161
PBDT000000
EBITDA192+166.7%22517717872652
Depreciation-55-53-65-53-56-227
EBIT137+756.3%17211212516425
PBT116+206.4%1896791-109238
Tax-9-25-6-91-39
Equity8181008181
OPM12.0818.717.3411.33-14.386.83
Net Profit107+199.1%1646182-108199
NPM11.1516.246.6810.21-14.255.71
EPS6.55+218.4%10.233.614.81-5.5313.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,373+12.0%3,012+7.6%2,798+5.5%2,651-17.9%3,230+19.3%2,708.30
Other Income111628312220132.27
Total Income3,484+13.3%3,074+6.7%2,881+3.9%2,773-14.7%3,250+14.4%2,840.57
Expenditure-3,161-2.3%-3,090+6.0%-3,287-5.9%-3,103+10.8%-3,478-6.5%-3,266.43
Interest-213-254-305-302-299-249.08
PBDT000000
EBITDA652+65.9%393+907.7%39-61.4%101-66.1%298+572.8%-63.03
Depreciation-227-217-223-251-247-246.02
EBIT425+141.5%176+195.7%-184-22.7%-150-394.1%51+116.5%-309.05
PBT238+1587.5%-16+96.2%-420+32.7%-624-51.8%-411+27.7%-568.34
Tax-39-41-523132271.61
Equity81810000
OPM (%)6.83-0.52-14.58-22.50-12.65-20.01
Net Profit199+449.1%-57+87.9%-472+24.0%-621-122.6%-279-140.5%688.60
NPM (%)5.71-1.85-16.38-22.39-8.5824.24
EPS (Rs)13.120+100.0%-32.05+17.4%-38.79-91.7%-20.24-132.7%61.95
CEPS13.100-32.05-38.79-20.2461.68

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

6
YearTypeAmountEx-Date
2017Interim Dividend1017 Nov 2016
2015Interim Dividend2013 Nov 2014
2014Interim Dividend517 Feb 2014
2014Interim Dividend507 Nov 2013
2013Final Dividend522 Aug 2013
2008Final Dividend2.517 Apr 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers